S

Shinyoung Wacoal Inc
KRX:005800

Watchlist Manager
Shinyoung Wacoal Inc
KRX:005800
Watchlist
Price: 15 130 KRW 0.13% Market Closed
Market Cap: 136.2B KRW

Relative Value

The Relative Value of one Shinyoung Wacoal Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 15 130 KRW, Shinyoung Wacoal Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Shinyoung Wacoal Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
64
Median 3Y
0.5
Median 5Y
0.5
Industry
1
vs History
44
vs Industry
23
Median 3Y
17.1
Median 5Y
16.1
Industry
18
vs History
25
vs Industry
27
Median 3Y
16.6
Median 5Y
11.7
Industry
10.2
vs History
1
vs Industry
22
Median 3Y
-2.3
Median 5Y
4.2
Industry
18.1
vs History
4
vs Industry
85
Median 3Y
0.3
Median 5Y
0.3
Industry
1.3
vs History
4
vs Industry
96
Median 3Y
0
Median 5Y
0.1
Industry
1.2
vs History
3
vs Industry
91
Median 3Y
0
Median 5Y
0.1
Industry
3.9
vs History
6
vs Industry
70
Median 3Y
0.6
Median 5Y
1.7
Industry
9.8
vs History
11
vs Industry
62
Median 3Y
1.7
Median 5Y
2.9
Industry
13.3
vs History
11
vs Industry
69
Median 3Y
0.3
Median 5Y
1.4
Industry
11.4
vs History
1
vs Industry
60
Median 3Y
-1.3
Median 5Y
-0.8
Industry
15.1
vs History
7
vs Industry
94
Median 3Y
0
Median 5Y
0.1
Industry
1

Multiples Across Competitors

Competitors Multiples
Shinyoung Wacoal Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Shinyoung Wacoal Inc
KRX:005800
136.2B KRW 0.7 16.5 6.8 21.1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
321.4B EUR 3.9 29.3 13.2 19.1
FR
Hermes International SCA
PAR:RMS
229.9B EUR 14.6 51.2 29.9 34.2
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
127.6B EUR 4.7 53.6 20.2 38.3
CH
Compagnie Financiere Richemont SA
SIX:CFR
103.9B CHF 5.1 27.2 23.3 23.3
FR
Christian Dior SE
PAR:CDI
108.2B EUR 1.3 23.7 5 7.2
FR
Kering SA
PAR:KER
39B EUR 2.5 53.5 13.2 29.4
IN
Titan Company Ltd
NSE:TITAN
3.7T INR 5.5 90.6 55.3 61.8
DE
Adidas AG
XETRA:ADS
29.9B EUR 1.2 24.6 10.4 16.6
CN
ANTA Sports Products Ltd
HKEX:2020
225.4B HKD 2.7 13.6 10.9 10.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S
Shinyoung Wacoal Inc
KRX:005800
Average EV/EBITDA: 18.8
6.8
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13.2
0%
N/A
FR
Hermes International SCA
PAR:RMS
29.9
7%
4.3
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20.2
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.3
8%
2.9
FR
Christian Dior SE
PAR:CDI
5
N/A N/A
FR
Kering SA
PAR:KER
13.2
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
55.3
25%
2.2
DE
Adidas AG
XETRA:ADS
10.4
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.9
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S
Shinyoung Wacoal Inc
KRX:005800
Average EV/EBIT: 26.2
21.1
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
19.1
4%
4.8
FR
Hermes International SCA
PAR:RMS
34.2
7%
4.9
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
38.3
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.3
10%
2.3
FR
Christian Dior SE
PAR:CDI
7.2
N/A N/A
FR
Kering SA
PAR:KER
29.4
1%
29.4
IN
Titan Company Ltd
NSE:TITAN
61.8
26%
2.4
DE
Adidas AG
XETRA:ADS
16.6
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.9
11%
1