S

Shinyoung Wacoal Inc
KRX:005800

Watchlist Manager
Shinyoung Wacoal Inc
KRX:005800
Watchlist
Price: 15 860 KRW -3% Market Closed
Market Cap: 142.7B KRW

Relative Value

The Relative Value of one Shinyoung Wacoal Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 15 860 KRW, Shinyoung Wacoal Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Shinyoung Wacoal Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
64
Median 3Y
0.5
Median 5Y
0.5
Industry
1
vs History
11
vs Industry
23
Median 3Y
21.1
Median 5Y
16.9
Industry
18
vs History
6
vs Industry
27
Median 3Y
20.5
Median 5Y
11.7
Industry
10.2
vs History
vs Industry
22
Median 3Y
-3.5
Median 5Y
0.4
Industry
18.1
vs History
3
vs Industry
85
Median 3Y
0.3
Median 5Y
0.3
Industry
1.3
vs History
1
vs Industry
96
Median 3Y
0
Median 5Y
0.1
Industry
1.2
vs History
1
vs Industry
91
Median 3Y
0
Median 5Y
0.1
Industry
3.9
vs History
1
vs Industry
70
Median 3Y
0.6
Median 5Y
1.7
Industry
9.8
vs History
1
vs Industry
62
Median 3Y
1.7
Median 5Y
2.9
Industry
13.3
vs History
6
vs Industry
69
Median 3Y
0.3
Median 5Y
1.4
Industry
11.4
vs History
vs Industry
60
Median 3Y
-1.7
Median 5Y
-1.3
Industry
15.1
vs History
3
vs Industry
94
Median 3Y
0
Median 5Y
0.1
Industry
1

Multiples Across Competitors

Competitors Multiples
Shinyoung Wacoal Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Shinyoung Wacoal Inc
KRX:005800
142.7B KRW 0.7 27.3 9.6 41.2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
314.8B EUR 3.8 28.7 13 18.8
FR
Hermes International SCA
PAR:RMS
218.8B EUR 13.9 48.8 28.4 32.5
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
122.1B EUR 4.5 51.3 19.4 36.7
CH
Compagnie Financiere Richemont SA
SIX:CFR
100.6B CHF 5 26.5 22.6 22.6
FR
Christian Dior SE
PAR:CDI
106.4B EUR 1.3 23.3 4.9 7.1
FR
Kering SA
PAR:KER
37.6B EUR 2.4 51.5 12.8 28.6
IN
Titan Company Ltd
NSE:TITAN
3.7T INR 5.4 88.5 54.1 60.5
DE
Adidas AG
XETRA:ADS
28.3B EUR 1.1 23.2 9.9 15.8
CN
ANTA Sports Products Ltd
HKEX:2020
231.9B HKD 2.8 14 11.3 11.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S
Shinyoung Wacoal Inc
KRX:005800
Average EV/EBITDA: 18.6
9.6
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13
0%
N/A
FR
Hermes International SCA
PAR:RMS
28.4
7%
4.1
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
19.4
10%
1.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.6
8%
2.8
FR
Christian Dior SE
PAR:CDI
4.9
N/A N/A
FR
Kering SA
PAR:KER
12.8
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
54.1
25%
2.2
DE
Adidas AG
XETRA:ADS
9.9
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.3
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S
Shinyoung Wacoal Inc
KRX:005800
Average EV/EBIT: 27.5
41.2
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.8
4%
4.7
FR
Hermes International SCA
PAR:RMS
32.5
7%
4.6
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
36.7
18%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.6
10%
2.3
FR
Christian Dior SE
PAR:CDI
7.1
N/A N/A
FR
Kering SA
PAR:KER
28.6
1%
28.6
IN
Titan Company Ltd
NSE:TITAN
60.5
26%
2.3
DE
Adidas AG
XETRA:ADS
15.8
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.3
11%
1