Watchlist Manager

Watchlist

Price: 39 950 KRW -0.13% Market Closed

Market Cap: ₩1.8T

	Dongwon Industries Co Ltd KRX:006040	KR

Income Statement

Currency: KRW

	Dec-2006	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	5 886	5 787	11 950	21 897	28 342	28 460	27 701	22 844	21 636	21 462	20 802	24 287	24 276	21 680	19 997	14 573	12 736	13 221	13 697	14 629	15 515	16 590	17 458	0	18 833	12 491	18 000	26 222	36 215	0	0	0	35 050	11 156	23 145	35 422	48 115	48 749	48 194	46 953	44 296	42 143	39 961	37 984	71 054	77 904	86 392	98 742	84 876	126 646	135 706	146 757	119 356	126 566	129 021	126 343	120 050	116 964	0	0	0
Revenue	327 489 N/A	369 233 +13%	668 116 +81%	979 210 +47%	1 327 216 +36%	1 360 462 +3%	1 454 547 +7%	1 538 619 +6%	1 543 621 +0%	1 545 727 +0%	1 512 253 -2%	1 485 910 -2%	1 443 800 -3%	1 417 049 -2%	1 360 380 -4%	1 354 641 0%	1 383 949 +2%	1 341 897 -3%	1 380 472 +3%	1 379 186 0%	1 359 734 -1%	1 402 918 +3%	1 462 326 +4%	1 498 512 +2%	1 576 386 +5%	1 752 008 +11%	1 938 415 +11%	2 157 991 +11%	2 381 067 +10%	2 431 726 +2%	2 441 705 +0%	2 440 597 0%	2 444 610 +0%	2 513 176 +3%	2 585 173 +3%	2 671 250 +3%	2 682 595 +0%	2 753 318 +3%	2 805 055 +2%	2 836 673 +1%	2 857 331 +1%	2 799 965 -2%	2 738 778 -2%	2 742 106 +0%	7 603 000 +177%	2 931 044 -61%	3 127 604 +7%	3 291 325 +5%	9 026 258 +174%	10 474 499 +16%	11 815 962 +13%	13 299 020 +13%	8 948 571 -33%	8 926 214 0%	8 871 306 -1%	8 826 154 -1%	8 944 232 +1%	9 021 668 +1%	9 237 427 +2%	9 484 842 +3%	9 583 674 +1%
Gross Profit
Cost of Revenue	(271 141)	(300 716)	(557 254)	(827 889)	(1 119 753)	(1 152 141)	(1 207 051)	(1 265 289)	(1 294 534)	(1 296 703)	(1 273 825)	(1 253 305)	(1 203 930)	(1 189 751)	(1 171 315)	(1 163 314)	(1 180 388)	(1 153 239)	(1 172 720)	(1 169 874)	(1 147 066)	(1 172 940)	(1 203 781)	(1 217 457)	(1 273 104)	(1 420 515)	(1 595 414)	(1 784 634)	(1 972 086)	(2 015 295)	(2 021 274)	(2 052 775)	(2 082 288)	(2 130 064)	(2 186 664)	(2 242 443)	(2 274 202)	(2 343 388)	(2 368 887)	(2 378 291)	(2 363 427)	(2 306 574)	(2 279 852)	(2 300 311)	(6 156 365)	(2 454 091)	(2 608 522)	(2 773 549)	(7 534 555)	(8 738 605)	(9 860 741)	(11 029 967)	(7 429 457)	(7 400 608)	(7 345 184)	(7 279 337)	(7 338 072)	(7 391 813)	(7 561 947)	(7 797 061)	(7 918 403)
Gross Profit	56 347 N/A	68 517 +22%	110 861 +62%	151 320 +36%	207 464 +37%	208 320 +0%	247 496 +19%	273 330 +10%	249 087 -9%	249 024 0%	238 428 -4%	232 605 -2%	239 870 +3%	227 298 -5%	189 065 -17%	191 326 +1%	203 561 +6%	188 658 -7%	207 752 +10%	209 313 +1%	212 669 +2%	229 979 +8%	258 546 +12%	281 056 +9%	303 282 +8%	331 493 +9%	343 001 +3%	373 357 +9%	408 982 +10%	416 430 +2%	420 430 +1%	387 821 -8%	362 322 -7%	383 112 +6%	398 509 +4%	428 807 +8%	408 393 -5%	409 930 +0%	436 168 +6%	458 381 +5%	493 905 +8%	493 390 0%	458 925 -7%	441 795 -4%	1 446 635 +227%	476 953 -67%	519 082 +9%	517 776 0%	1 491 703 +188%	1 735 894 +16%	1 955 221 +13%	2 269 053 +16%	1 519 114 -33%	1 525 606 +0%	1 526 122 +0%	1 546 816 +1%	1 606 160 +4%	1 629 855 +1%	1 675 480 +3%	1 687 781 +1%	1 665 271 -1%
Operating Income
Operating Expenses	(40 132)	(31 780)	(54 312)	(82 829)	(110 957)	(112 622)	(118 376)	(119 970)	(109 369)	(111 165)	(109 575)	(109 968)	(128 647)	(127 447)	(127 734)	(126 934)	(120 611)	(124 120)	(129 954)	(132 349)	(133 431)	(135 560)	(160 329)	(168 295)	(151 835)	(163 891)	(173 520)	(173 060)	(187 830)	(177 090)	(177 877)	(187 443)	(184 639)	(197 478)	(205 344)	(209 495)	(208 616)	(208 960)	(202 685)	(192 490)	(190 292)	(181 197)	(177 311)	(183 955)	(937 971)	(199 022)	(206 140)	(211 131)	(997 270)	(1 209 556)	(1 420 856)	(1 643 564)	(1 054 381)	(1 068 109)	(1 086 158)	(1 086 868)	(1 104 840)	(1 113 708)	(1 110 457)	(1 149 060)	(1 149 137)
Selling, General & Administrative	(39 735)	(31 779)	(54 310)	(82 828)	(105 786)	(112 622)	(118 376)	(118 790)	(104 591)	(109 172)	(107 582)	(107 662)	(122 756)	(123 135)	(122 165)	(121 593)	(115 455)	(119 112)	(124 917)	(127 235)	(128 850)	(131 558)	(135 200)	(146 146)	(149 071)	(163 891)	(173 520)	(173 061)	(185 320)	(177 091)	(177 878)	(187 443)	(182 090)	(197 478)	(205 345)	(209 495)	(203 412)	(208 960)	(202 684)	(192 489)	(184 853)	(183 048)	(179 636)	(185 208)	(900 250)	(199 022)	(206 140)	(211 131)	(941 332)	(1 209 556)	(1 420 856)	(1 643 564)	(1 006 945)	(1 068 109)	(1 086 158)	(1 086 868)	(1 049 214)	(1 113 708)	(1 110 457)	(1 149 060)	(1 092 205)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5 989)	0	0	0	(6 684)	0	0	0	(10 384)	0	0	0	(13 875)	0	0	0	(14 814)
Depreciation & Amortization	(396)	0	0	0	(5 171)	0	0	(1 179)	(4 778)	0	0	(2 304)	(5 890)	(4 311)	(5 569)	(5 341)	(5 157)	(5 008)	(5 036)	(5 112)	(4 582)	(3 999)	0	0	(2 764)	0	0	0	(2 511)	0	0	0	(2 550)	0	0	0	(5 203)	0	0	0	(5 440)	0	0	0	(31 732)	0	0	0	(49 254)	0	0	0	(37 051)	0	0	0	(41 752)	0	0	0	(42 119)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	(1 993)	(1 993)	0	0	0	0	0	0	0	0	0	0	(3)	(25 129)	(22 149)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 851	2 325	1 253	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	16 216 N/A	36 737 +127%	56 550 +54%	68 491 +21%	96 507 +41%	95 698 -1%	129 119 +35%	153 360 +19%	139 718 -9%	137 859 -1%	128 854 -7%	122 638 -5%	111 224 -9%	99 852 -10%	61 331 -39%	64 392 +5%	82 950 +29%	64 537 -22%	77 797 +21%	76 963 -1%	79 237 +3%	94 418 +19%	98 216 +4%	112 760 +15%	151 447 +34%	167 602 +11%	169 482 +1%	200 297 +18%	221 151 +10%	239 340 +8%	242 551 +1%	200 377 -17%	177 683 -11%	185 633 +4%	193 164 +4%	219 311 +14%	199 777 -9%	200 969 +1%	233 483 +16%	265 892 +14%	303 612 +14%	312 194 +3%	281 615 -10%	257 840 -8%	508 664 +97%	277 932 -45%	312 942 +13%	306 645 -2%	494 433 +61%	526 338 +6%	534 364 +2%	625 489 +17%	464 734 -26%	457 497 -2%	439 964 -4%	459 948 +5%	501 320 +9%	516 147 +3%	565 023 +9%	538 722 -5%	516 134 -4%
Pre-Tax Income
Interest Income Expense	13 159	(2 764)	(6 991)	(15 417)	(41 606)	(21 889)	(21 267)	(13 406)	(7 211)	(6 792)	(5 630)	(5 177)	(13 604)	(8 610)	(2 610)	(7 732)	(12 228)	(11 599)	(17 015)	(13 781)	(10 510)	(8 771)	(10 706)	(3 802)	(3 468)	1 470	1 272	(6 535)	(5 485)	(21 528)	(23 372)	(25 590)	(28 407)	(23 694)	(26 823)	(28 875)	(32 181)	(32 529)	(31 565)	(29 753)	(3 968)	(22 950)	(18 719)	(13 337)	(31 893)	(14 001)	(15 274)	(22 304)	(74 152)	(94 281)	(112 290)	(127 053)	(89 522)	(83 895)	(92 831)	(98 253)	(116 984)	(127 965)	(110 675)	(101 238)	(50 801)
Non-Reccuring Items	0	0	0	0	269	0	0	96	41	0	0	103	(324)	(263)	(800)	(1 150)	(6 403)	(6 377)	(10 061)	(11 549)	(26 130)	(26 635)	0	0	0	0	0	0	19 752	0	0	0	78	0	0	(1 645)	(6 202)	(2 546)	(3 020)	(302)	2 884	0	0	0	(67 266)	0	0	0	(11 272)	0	0	0	(4 347)	0	0	0	(14 002)	0	0	0	(13 588)
Gain/Loss on Disposition of Assets	2 861	0	0	0	(6 294)	0	0	(565)	490	0	0	1 662	9 583	9 558	17 937	18 403	9 161	9 162	790	(232)	(129)	(90)	0	0	40	0	0	0	34 388	0	0	0	1 405	0	0	0	(288)	0	0	0	103	0	0	0	(1 847)	0	0	0	4 080	0	0	0	6 528	0	0	0	27 219	0	0	0	880
Total Other Income	527	4 354	6 265	373	8 287	(23 160)	(27 954)	(21 489)	(535)	(3 703)	(2 638)	(3 925)	(574)	(3 525)	(499)	(177)	4 240	(9 342)	(12 218)	(13 376)	(21 330)	(6 190)	(6 235)	(3 163)	(1 090)	(3 315)	744	1 220	(49 599)	12 145	8 440	(28 634)	(60 494)	(69 468)	(69 656)	(83 261)	(86 247)	(107 472)	(80 570)	(32 401)	4 008	48 310	22 783	25 519	(6 667)	(27 602)	(8 886)	(6 181)	(7 334)	(963)	(32 120)	(26 637)	(28 840)	(10 469)	19 108	(206 540)	(201 709)	(212 045)	(233 969)	(17 478)	14 186
Pre-Tax Income	32 763 N/A	38 327 +17%	55 824 +46%	53 448 -4%	57 163 +7%	50 650 -11%	79 899 +58%	117 996 +48%	132 502 +12%	127 364 -4%	120 586 -5%	115 303 -4%	106 304 -8%	97 012 -9%	75 360 -22%	73 737 -2%	77 719 +5%	46 383 -40%	39 294 -15%	38 026 -3%	21 138 -44%	52 732 +149%	81 275 +54%	105 793 +30%	146 929 +39%	165 758 +13%	171 499 +3%	194 983 +14%	220 206 +13%	229 957 +4%	227 619 -1%	146 155 -36%	90 265 -38%	92 471 +2%	96 686 +5%	105 531 +9%	74 860 -29%	58 423 -22%	118 327 +103%	203 434 +72%	306 640 +51%	337 551 +10%	285 677 -15%	270 022 -5%	400 991 +49%	236 329 -41%	288 782 +22%	278 160 -4%	405 754 +46%	431 094 +6%	389 954 -10%	471 799 +21%	348 553 -26%	363 133 +4%	366 241 +1%	155 155 -58%	195 844 +26%	176 137 -10%	220 379 +25%	420 007 +91%	466 811 +11%
Net Income
Tax Provision	(8 617)	(10 611)	(13 400)	(12 346)	8 562	9 931	1 897	(5 363)	(29 805)	(14 561)	(13 362)	(26 194)	(22 380)	(35 103)	(32 736)	(24 149)	(19 075)	(4 684)	(3 165)	(3 846)	(14 125)	(26 484)	(38 987)	(48 655)	(69 516)	(72 577)	(73 643)	(64 472)	(52 363)	(54 533)	(51 973)	(41 661)	(19 274)	(23 156)	(20 624)	(18 707)	(23 457)	(16 252)	(23 857)	(44 030)	(62 995)	(74 485)	(64 553)	(62 101)	(85 952)	(56 296)	(72 112)	(68 062)	(109 209)	(115 467)	(108 541)	(128 383)	(76 365)	(81 010)	(84 435)	(59 172)	(82 280)	(70 191)	(72 036)	(95 044)	(79 662)
Income from Continuing Operations	24 146	27 717	42 425	41 102	65 725	60 581	81 796	112 634	102 697	112 802	107 223	89 108	83 924	61 908	42 623	49 587	58 644	41 699	36 130	34 181	7 013	26 249	42 288	57 138	77 413	93 181	97 856	130 511	167 844	175 424	175 647	104 495	70 991	69 317	76 063	86 825	51 403	42 171	94 470	159 405	243 645	263 067	221 125	207 921	315 040	180 033	216 670	210 098	296 545	315 628	281 413	343 416	272 187	282 124	281 806	95 984	113 564	105 946	148 342	324 962	387 149
Income to Minority Interest	0	454	565	814	2 651	2 020	1 404	490	(131)	(3 770)	(5 518)	(6 425)	(7 264)	(2 972)	341	2 098	2 009	1 844	1 266	1 525	4 593	5 162	2 847	1 970	(2 414)	(3 334)	(968)	(1 549)	(1 000)	(2 039)	(2 812)	(2 157)	(1 880)	(3 141)	(6 201)	(7 478)	(6 581)	(5 867)	(4 164)	(3 145)	(3 016)	(831)	(1 139)	(3 186)	(81 747)	(4 625)	(7 998)	(7 590)	(110 067)	(119 316)	(122 861)	(140 671)	(47 228)	(50 521)	(49 370)	(39 484)	(38 283)	(33 253)	(31 298)	(23 419)	(20 114)
Net Income (Common)	24 146 N/A	28 171 +17%	42 989 +53%	41 915 -2%	68 376 +63%	62 600 -8%	83 200 +33%	113 124 +36%	102 567 -9%	109 032 +6%	101 705 -7%	82 683 -19%	76 660 -7%	58 938 -23%	42 966 -27%	51 687 +20%	60 654 +17%	43 543 -28%	37 395 -14%	35 705 -5%	11 607 -67%	31 410 +171%	45 135 +44%	59 108 +31%	75 000 +27%	89 847 +20%	96 887 +8%	128 961 +33%	166 844 +29%	173 383 +4%	172 834 0%	102 337 -41%	69 111 -32%	66 176 -4%	69 863 +6%	79 349 +14%	44 822 -44%	36 305 -19%	90 306 +149%	156 259 +73%	240 629 +54%	262 236 +9%	219 985 -16%	204 734 -7%	233 293 +14%	175 408 -25%	208 672 +19%	202 509 -3%	186 478 -8%	196 311 +5%	158 552 -19%	202 744 +28%	224 959 +11%	231 603 +3%	232 436 +0%	56 500 -76%	75 281 +33%	72 693 -3%	117 044 +61%	301 543 +158%	367 035 +22%
EPS (Diluted)	1 305.35 N/A	1 522.95 +17%	2 324.03 +53%	2 265.96 -2%	3 696.47 +63%	3 384.22 -8%	4 497.88 +33%	6 115.6 +36%	5 544.88 -9%	5 894.38 +6%	5 498.28 -7%	4 469.93 -19%	4 144.32 -7%	3 186.25 -23%	2 322.78 -27%	2 794.25 +20%	3 279.01 +17%	2 353.98 -28%	2 021.61 -14%	1 930.25 -5%	627.48 -67%	1 698.05 +171%	2 440.04 +44%	3 195.44 +31%	4 054.56 +27%	4 857.22 +20%	5 237.81 +8%	6 971.76 +33%	9 019.76 +29%	9 373.27 +4%	9 429.68 +1%	5 532.44 -41%	3 736.21 -32%	3 577.54 -4%	3 453.94 -3%	3 922.91 +14%	2 297.19 -41%	1 889.71 -18%	4 772.2 +153%	8 315.34 +74%	12 749.89 +53%	13 806.45 +8%	11 725.89 -15%	10 912.57 -7%	6 712.69 -38%	5 048.1 -25%	6 004.16 +19%	5 827.66 -3%	5 225.04 -10%	5 500.56 +5%	3 994.57 -27%	5 129.22 +28%	5 669.89 +11%	5 845 +3%	5 866.03 +0%	1 425.69 -76%	1 899.88 +33%	1 834.56 -3%	2 953.86 +61%	6 931.51 +135%	8 793.46 +27%

Income Statement Balance Sheet Cash Flow Statement

Dongwon Industries Co Ltd
KRX:006040

Income Statement

Earnings Waterfall
Dongwon Industries Co Ltd

Income Statement
Dongwon Industries Co Ltd

See Also

Company

Help

Tools

Stocks

Dongwon Industries Co Ltd KRX:006040

Income Statement

Earnings Waterfall Dongwon Industries Co Ltd

Income Statement Dongwon Industries Co Ltd

See Also

Company

Help

Tools

Stocks

Dongwon Industries Co Ltd
KRX:006040

Earnings Waterfall
Dongwon Industries Co Ltd

Income Statement
Dongwon Industries Co Ltd