Dongwon Industries Co Ltd
KRX:006040

Watchlist Manager
Dongwon Industries Co Ltd Logo
Dongwon Industries Co Ltd
KRX:006040
Watchlist
Price: 41 750 KRW 0.24% Market Closed
Market Cap: 1.7T KRW

Relative Value

The Relative Value of one Dongwon Industries Co Ltd stock under the Base Case scenario is 86 053.93 KRW. Compared to the current market price of 41 750 KRW, Dongwon Industries Co Ltd is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
86 053.93 KRW
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
89
Median 3Y
0.2
Median 5Y
0.1
Industry
0.9
Forward
0.2
vs History
3
vs Industry
28
Median 3Y
5.5
Median 5Y
4.1
Industry
16
Forward
5.5
vs History
0
vs Industry
60
Median 3Y
2.7
Median 5Y
1.7
Industry
9.6
vs History
vs Industry
53
Median 3Y
-2.1
Median 5Y
0.9
Industry
17
vs History
4
vs Industry
79
Median 3Y
0.5
Median 5Y
0.4
Industry
1.4
vs History
19
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
Forward
0.3
vs History
33
vs Industry
74
Median 3Y
1.8
Median 5Y
1.7
Industry
4.6
vs History
4
vs Industry
67
Median 3Y
3.1
Median 5Y
2.7
Industry
9.9
Forward
3.5
vs History
4
vs Industry
59
Median 3Y
5.1
Median 5Y
4.1
Industry
12.9
Forward
5.5
vs History
0
vs Industry
47
Median 3Y
4.6
Median 5Y
3.6
Industry
10.8
vs History
0
vs Industry
11
Median 3Y
11.2
Median 5Y
6.3
Industry
15
vs History
6
vs Industry
79
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Dongwon Industries Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Dongwon Industries Co Ltd
KRX:006040
1.7T KRW 0.2 22 4 6.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
225.4B CHF 2.5 20.7 14 17.2
US
Mondelez International Inc
NASDAQ:MDLZ
89.3B USD 2.5 19.4 13 15.5
FR
Danone SA
PAR:BN
49.6B EUR 1.8 24.6 11.7 15.5
ZA
Tiger Brands Ltd
JSE:TBS
46.3B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
34.2B USD 1.3 12.9 8.4 9.9
US
Hershey Co
NYSE:HSY
33.1B USD 3.1 20.1 13.3 16
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.3B CHF 5 40.7 23.2 30.8
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
232.5B CNY 8.4 35.1 28.7 28.7
US
General Mills Inc
NYSE:GIS
30.3B USD 1.5 11.9 10.2 11.7