Hanil Hyundai Cement Co Ltd
KRX:006390
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (6.6), the stock would be worth ₩21 713.89 (21% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.5 | ₩18 010 |
0%
|
| 3-Year Average | 6.6 | ₩21 713.89 |
+21%
|
| 5-Year Average | 7.7 | ₩25 214.69 |
+40%
|
| Industry Average | 6.9 | ₩22 604.42 |
+26%
|
| Country Average | 8.5 | ₩28 019.07 |
+56%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
₩584.1B
|
/ |
Jul 2025
₩106.4B
|
= |
|
|
₩584.1B
|
/ |
Dec 2025
₩69.7B
|
= |
|
|
₩584.1B
|
/ |
Dec 2026
₩74.7B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| KR |
H
|
Hanil Hyundai Cement Co Ltd
KRX:006390
|
348.1B KRW | 5.5 | 6.6 | |
| IE |
C
|
CRH PLC
NYSE:CRH
|
78.5B USD | 12.1 | 20.7 | |
| CH |
|
Holcim AG
SIX:HOLN
|
39.8B CHF | 12.6 | 3 | |
| DE |
|
HeidelbergCement AG
XETRA:HEI
|
33.1B EUR | 8.3 | 17 | |
| US |
|
Vulcan Materials Co
NYSE:VMC
|
38B USD | 18 | 35.2 | |
| IN |
|
UltraTech Cement Ltd
NSE:ULTRACEMCO
|
3.5T INR | 23.7 | 49.4 | |
| US |
|
Martin Marietta Materials Inc
NYSE:MLM
|
37.1B USD | 20 | 32.5 | |
| US |
A
|
Amrize AG
SIX:AMRZ
|
24.6B CHF | 12 | 25.7 | |
| DE |
H
|
Heidelberg Materials AG
XMUN:HEI
|
22.4B EUR | 5.8 | 11.3 | |
| IN |
|
Grasim Industries Ltd
NSE:GRASIM
|
1.9T INR | 9 | 44.7 | |
| CN |
|
China Jushi Co Ltd
SSE:600176
|
126B CNY | 30 | 38.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 5.3 |
| Median | 8.5 |
| 70th Percentile | 15.6 |
| Max | 24 013.5 |
Other Multiples
Hanil Hyundai Cement Co Ltd
Glance View
Hanil Hyundai Cement Co., Ltd. engages in the manufacture and sale of cement. The company is headquartered in Seoul, Seoul and currently employs 441 full-time employees. The Company’s main products are cements, including Portland cements, early-strength Portland cements, sulfate resisting cements, blast furnace slag cements and masonry cements, which are used for construction areas, such as roads, bridges, dams, retaining walls, industrial plants and others. In addition, the Company is also engaged in the leisure business, which operates condos, ski resorts, golf courses and others.
