China Jushi Co Ltd
SSE:600176
Intrinsic Value
China Jushi Co. Ltd. engages in the research, production and sale of fiberglass and construction plastic floorboards. [ Read More ]
The intrinsic value of one
China Jushi Co Ltd
stock under the Base Case scenario is
6.47
CNY.
Compared to the current market price of 11.92 CNY,
China Jushi Co Ltd
is
Overvalued by 46%.
China Jushi Co Ltd's market capitalization is 47.7B CNY.
China Jushi Co Ltd stock price is 11.92 CNY.
China Jushi Co Ltd stock (6.47 CNY) is 46% less than its price (11.92 CNY).
China Jushi Co Ltd stock (0.3 CNY) is 97% less than its price (11.92 CNY). Open DCF Valuation
China Jushi Co Ltd stock price (11.92 CNY) is 6% less than its Relative Value (12.64 CNY). Open Relative Valuation
China Jushi Co Ltd has upside potential of 5% compared to the average analyst price target.
Open Wall St Estimates
China Jushi Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 11%.
China Jushi Co Ltd has negative Free Cash Flow for the last twelve months.
China Jushi Co Ltd has positive three-year average ROIC (Return on Invested Capital): 12%. The company is efficient at using invested capital to generate operating income.
China Jushi Co Ltd's ROIC (Return on Invested Capital) has decreased in the last 3 years from 9% to 5%.
China Jushi Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 5%.
China Jushi Co Ltd's short-term liabilties (14B CNY) exceed its short-term assets (13B CNY).
China Jushi Co Ltd's Revenue has been growing by 8% per year for the last 3 years.
China Jushi Co Ltd's ROE (Return on Equity) has decreased in the last 3 years from 18% to 11%.
China Jushi Co Ltd's Revenue is forecast to grow at a rate of 11% per year over the next 3 years.
China Jushi Co Ltd's Altman Z-Score is equal to 2.13.
China Jushi Co Ltd's Revenue has dropped by 26% over the past 12 months.
China Jushi Co Ltd has positive Operating Income for the last twelve months.
China Jushi Co Ltd has positive Net Income for the last twelve months.
China Jushi Co Ltd has positive Gross Profit for the last twelve months.
China Jushi Co Ltd has positive three-year average ROE (Return on Equity): 23%. The company is efficient at transforming stockholders' equity into net income.
China Jushi Co Ltd's long-term assets (52B CNY) exceed its long-term liabilties (23B CNY).
China Jushi Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.49.
China Jushi Co Ltd has positive Net Debt. This means that the company has more debt (14B CNY) than cash and short-term investments (3B CNY).
Valuation Backtest
China Jushi Co Ltd
Run backtest to discover the historical profit from buying and selling
China Jushi Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
China Jushi Co Ltd
Balance Sheet Decomposition
China Jushi Co Ltd
| Current Assets | 13.4B |
| Cash & Short-Term Investments | 3.1B |
| Receivables | 5.7B |
| Other Current Assets | 4.6B |
| Non-Current Assets | 38.7B |
| Long-Term Investments | 1.7B |
| PP&E | 35.1B |
| Intangibles | 1.5B |
| Other Non-Current Assets | 421.7m |
| Current Liabilities | 14.5B |
| Accounts Payable | 2.8B |
| Accrued Liabilities | 903.9m |
| Short-Term Debt | 7.9B |
| Other Current Liabilities | 2.8B |
| Non-Current Liabilities | 9B |
| Long-Term Debt | 6.1B |
| Other Non-Current Liabilities | 2.9B |
Earnings Waterfall
China Jushi Co Ltd
|
Revenue
|
14.9B
CNY
|
|
Cost of Revenue
|
-10.7B
CNY
|
|
Gross Profit
|
4.2B
CNY
|
|
Operating Expenses
|
-1.3B
CNY
|
|
Operating Income
|
2.8B
CNY
|
|
Other Expenses
|
207.9m
CNY
|
|
Net Income
|
3B
CNY
|
Free Cash Flow Analysis
China Jushi Co Ltd
Profitability Score
Profitability Due Diligence
China Jushi Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
China Jushi Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
China Jushi Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
China Jushi Co Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
China Jushi Co Ltd
According to Wall Street analysts, the average 1-year price target for
China Jushi Co Ltd
is 12.47 CNY
with a low forecast of 8.43 CNY and a high forecast of 17.85 CNY.
Shareholder Return
Price
China Jushi Co Ltd
| Average Annual Return | 12.89% |
| Standard Deviation of Annual Returns | 52.39% |
| Max Drawdown | -61% |
| Market Capitalization | 47.7B CNY |
| Shares Outstanding | 4 003 140 096 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
China Jushi Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
China Jushi Co. Ltd. engages in the research, production and sale of fiberglass and construction plastic floorboards. The company is headquartered in Jiaxing, Zhejiang and currently employs 13,327 full-time employees. The firm's major product is glass fiber yarn. The firm also provides complex fiber products, yarns for high-performance wind power and oil high pressure pipes. Its products are applied in aerospace, construction, transportation, industrial equipment, wind power generation and other areas. The firm distributes its products in domestic and overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one
China Jushi Co Ltd
stock under the Base Case scenario is
6.47
CNY.
Compared to the current market price of 11.92 CNY,
China Jushi Co Ltd
is
Overvalued by 46%.
You don't have any saved screeners yet
