Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Mirae ING Co Ltd
KRX:007120

Watchlist Manager
Mirae ING Co Ltd Logo
Mirae ING Co Ltd
KRX:007120
Watchlist
Price: 1 182 KRW -3.59% Market Closed
Market Cap: ₩34.1B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+48%
5Y
+139%
10Y
+15%
Operating Income
+
3Y
-
5Y
-
10Y
+74%
Net Income
+
3Y
+55%
5Y
-
10Y
-213%

Earnings Waterfall
Mirae ING Co Ltd

Income Statement
Mirae ING Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
457
407
325
249
313
352
526
604
681
708
683
756
286
0
0
0
353
0
0
0
725
0
0
107
510
0
0
464
962
736
888
690
705
681
685
643
463
273
120
34
12
12
12
12
10
9
0
0
2
0
11
16
20
24
18
16
14
12
8
108
553
968
1 378
1 679
1 629
1 602
1 572
1 543
1 512
1 479
1 445
1 411
1 376
0
0
0
Revenue
30 608
N/A
29 167
-5%
27 391
-6%
26 671
-3%
25 867
-3%
25 084
-3%
22 949
-9%
21 706
-5%
20 161
-7%
20 366
+1%
20 986
+3%
21 485
+2%
11 302
-47%
7 028
-38%
4 194
-40%
2 958
-29%
15 474
+423%
17 314
+12%
20 302
+17%
21 123
+4%
25 734
+22%
26 780
+4%
27 992
+5%
29 735
+6%
35 018
+18%
36 155
+3%
36 964
+2%
36 353
-2%
26 772
-26%
24 586
-8%
21 893
-11%
20 495
-6%
18 788
-8%
16 598
-12%
14 164
-15%
11 535
-19%
9 161
-21%
8 694
-5%
10 164
+17%
11 275
+11%
9 829
-13%
9 651
-2%
8 492
-12%
7 712
-9%
7 707
0%
7 338
-5%
7 102
-3%
6 828
-4%
6 445
-6%
6 885
+7%
7 706
+12%
8 424
+9%
7 477
-11%
6 903
-8%
6 160
-11%
5 561
-10%
5 771
+4%
6 679
+16%
7 345
+10%
7 656
+4%
7 808
+2%
7 847
+1%
8 104
+3%
9 009
+11%
12 828
+42%
16 039
+25%
16 458
+3%
16 314
-1%
13 026
-20%
10 750
-17%
10 760
+0%
10 679
-1%
11 703
+10%
11 110
-5%
11 739
+6%
13 317
+13%
Gross Profit
Cost of Revenue
(26 350)
(25 602)
(26 100)
(24 733)
(24 252)
(22 918)
(20 801)
(19 811)
(18 469)
(18 218)
(18 861)
(20 003)
(9 297)
(7 606)
(3 941)
(1 393)
(10 865)
(10 634)
(13 730)
(14 348)
(17 145)
(17 503)
(17 813)
(18 732)
(26 055)
(27 317)
(28 590)
(28 359)
(19 156)
(17 447)
(15 647)
(15 050)
(13 937)
(12 316)
(10 076)
(7 971)
(5 903)
(5 774)
(6 997)
(7 593)
(6 882)
(6 668)
(5 587)
(5 012)
(5 336)
(5 144)
(5 250)
(5 299)
(4 916)
(5 435)
(6 426)
(6 750)
(5 392)
(4 864)
(3 826)
(3 353)
(2 913)
(3 358)
(3 208)
(3 628)
(3 690)
(3 344)
(4 168)
(4 705)
(6 241)
(7 845)
(7 474)
(7 313)
(6 411)
(5 674)
(5 787)
(5 803)
(6 200)
(6 114)
(6 212)
(6 586)
Gross Profit
4 258
N/A
3 565
-16%
1 291
-64%
1 938
+50%
1 616
-17%
2 166
+34%
2 148
-1%
1 895
-12%
1 691
-11%
2 149
+27%
2 126
-1%
1 483
-30%
2 005
+35%
(578)
N/A
254
N/A
1 566
+517%
4 609
+194%
6 680
+45%
6 570
-2%
6 773
+3%
8 589
+27%
9 277
+8%
10 181
+10%
11 006
+8%
8 963
-19%
8 840
-1%
8 375
-5%
7 994
-5%
7 616
-5%
7 139
-6%
6 246
-13%
5 446
-13%
4 850
-11%
4 283
-12%
4 089
-5%
3 564
-13%
3 259
-9%
2 920
-10%
3 167
+8%
3 682
+16%
2 947
-20%
2 982
+1%
2 904
-3%
2 698
-7%
2 371
-12%
2 193
-8%
1 851
-16%
1 530
-17%
1 529
0%
1 451
-5%
1 280
-12%
1 673
+31%
2 085
+25%
2 037
-2%
2 332
+14%
2 206
-5%
2 858
+30%
3 321
+16%
4 138
+25%
4 028
-3%
4 118
+2%
4 503
+9%
3 936
-13%
4 304
+9%
6 587
+53%
8 194
+24%
8 984
+10%
9 001
+0%
6 614
-27%
5 076
-23%
4 973
-2%
4 877
-2%
5 502
+13%
4 996
-9%
5 527
+11%
6 730
+22%
Operating Income
Operating Expenses
(8 121)
(8 040)
(8 055)
(8 280)
(6 455)
(6 795)
(7 070)
(7 022)
(6 602)
(6 309)
(5 629)
(5 606)
(1 949)
(2 251)
94
664
(4 071)
(3 104)
(4 768)
(4 988)
(6 242)
(6 955)
(7 810)
(8 542)
(7 594)
(7 650)
(8 362)
(9 784)
(12 047)
(18 010)
(14 472)
(13 568)
(10 840)
(18 190)
(6 302)
(7 478)
(4 720)
(3 259)
(4 398)
(4 798)
(4 591)
(5 916)
(6 311)
(6 090)
(5 308)
(5 003)
(4 382)
(3 884)
(2 953)
(12 093)
(11 798)
(2 024)
(1 948)
7 056
(2 066)
(2 004)
(2 171)
15 133
(2 251)
(2 621)
(3 219)
(19 161)
(3 803)
(3 742)
(3 481)
(3 105)
(3 548)
(3 540)
(3 382)
(5 418)
(5 433)
(5 488)
(3 489)
(7 202)
(3 457)
(7 761)
Selling, General & Administrative
(7 191)
(7 098)
(7 212)
(7 186)
(5 328)
(5 570)
(5 572)
(5 677)
(5 601)
(5 300)
(5 111)
(4 883)
(1 772)
(2 194)
15
210
(3 944)
(3 603)
(5 299)
(5 571)
(6 161)
(7 063)
(7 908)
(8 446)
(7 442)
(7 561)
(8 274)
(9 579)
(11 309)
(12 177)
(13 420)
(12 596)
(10 191)
(8 750)
(5 942)
(4 817)
(4 622)
(4 372)
(4 291)
(4 688)
(4 471)
(4 987)
(5 382)
(5 095)
(5 031)
(4 694)
(4 120)
(3 652)
(2 886)
(2 382)
(1 940)
(1 775)
(1 653)
(1 621)
(1 794)
(1 738)
(1 895)
(1 955)
(2 041)
(2 165)
(2 197)
(2 411)
(2 210)
(2 208)
(2 568)
(2 417)
(2 630)
(2 620)
(2 460)
(2 438)
(2 454)
(2 508)
(2 567)
(2 464)
(2 528)
(2 555)
Research & Development
(796)
(800)
(699)
(913)
(986)
(1 086)
(1 363)
(1 257)
(878)
(894)
(408)
(616)
(142)
0
0
0
(112)
0
0
0
(31)
0
0
(87)
(55)
0
0
46
(98)
(52)
(155)
(143)
(191)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(134)
(140)
(143)
(180)
(142)
(139)
(136)
(89)
(121)
(116)
(109)
(107)
(35)
0
0
0
(37)
0
0
0
(50)
0
0
(22)
(96)
0
0
(253)
(641)
(705)
(898)
(831)
(457)
(474)
0
(158)
(98)
(68)
(98)
(110)
(120)
(122)
(122)
(121)
(277)
(264)
0
0
(66)
(27)
(157)
(248)
(295)
(346)
(271)
(264)
(275)
(261)
(253)
(457)
(1 022)
(1 640)
0
(1 534)
(913)
(688)
(918)
(920)
(922)
(920)
(920)
(921)
(923)
(926)
(929)
(934)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(57)
79
454
21
500
532
584
0
108
98
13
0
(89)
(88)
0
0
(5 076)
0
0
0
(8 966)
(360)
(2 503)
0
1 181
(9)
0
0
(807)
(807)
(874)
0
(45)
(262)
(232)
0
(9 684)
(9 701)
0
0
9 023
0
0
0
17 349
43
0
0
(15 109)
(1 594)
0
0
0
0
0
0
(2 059)
(2 059)
(2 059)
0
(3 812)
0
(4 272)
Operating Income
(3 862)
N/A
(4 474)
-16%
(6 764)
-51%
(6 342)
+6%
(4 840)
+24%
(4 630)
+4%
(4 923)
-6%
(5 128)
-4%
(4 910)
+4%
(4 162)
+15%
(3 505)
+16%
(4 125)
-18%
56
N/A
(2 828)
N/A
348
N/A
2 230
+541%
538
-76%
3 576
+565%
1 803
-50%
1 786
-1%
2 347
+31%
2 322
-1%
2 370
+2%
2 463
+4%
1 369
-44%
1 189
-13%
12
-99%
(1 792)
N/A
(4 432)
-147%
(10 872)
-145%
(8 227)
+24%
(8 123)
+1%
(5 989)
+26%
(13 909)
-132%
(2 214)
+84%
(3 914)
-77%
(1 462)
+63%
(339)
+77%
(1 231)
-263%
(1 116)
+9%
(1 644)
-47%
(2 933)
-78%
(3 406)
-16%
(3 390)
+0%
(2 937)
+13%
(2 809)
+4%
(2 531)
+10%
(2 356)
+7%
(1 424)
+40%
(10 644)
-647%
(10 519)
+1%
(352)
+97%
137
N/A
9 092
+6 536%
266
-97%
203
-24%
687
+238%
18 455
+2 586%
1 887
-90%
1 407
-25%
899
-36%
(14 657)
N/A
133
N/A
562
+323%
3 106
+453%
5 089
+64%
5 436
+7%
5 461
+0%
3 233
-41%
(341)
N/A
(460)
-35%
(612)
-33%
2 013
N/A
(2 205)
N/A
2 070
N/A
(1 031)
N/A
Pre-Tax Income
Interest Income Expense
(1 011)
(1 331)
(610)
(429)
(344)
(359)
(424)
(610)
(505)
(537)
(873)
(800)
(624)
(649)
(31)
40
(249)
(291)
(629)
(577)
(655)
(626)
(388)
(458)
(815)
(730)
(884)
(1 102)
(434)
(855)
(855)
(495)
(424)
516
1 448
1 656
1 420
752
120
(224)
212
(51)
92
705
438
575
351
(122)
238
229
2 366
1 623
(336)
310
3 993
4 657
6 480
5 716
(320)
(386)
(5 544)
(6 409)
(11 194)
(13 526)
(7 722)
(7 003)
(7 848)
(5 016)
(16 220)
(16 365)
(9 685)
(9 793)
(4 297)
(4 626)
(6 978)
(8 573)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
201
0
0
0
0
0
0
0
0
0
0
0
(5 077)
0
(10 234)
(10 244)
(8 784)
0
(2 438)
0
1 180
0
0
58
(807)
0
0
0
(45)
0
0
0
(9 699)
0
0
(9 576)
9 024
0
26 330
26 374
17 349
0
0
(125)
(15 109)
0
(15 264)
(15 264)
(1 718)
4 924
5 079
5 079
4 583
0
0
0
(3 812)
0
(4 272)
0
Gain/Loss on Disposition of Assets
20
12
0
8
1
0
0
9
9
14
0
5
1 362
0
0
0
0
0
0
0
161
0
0
0
0
0
0
0
481
0
140
140
0
0
(79)
(78)
(92)
(92)
(13)
(14)
0
0
24
41
41
105
0
0
95
0
0
(7)
(8)
2 227
(8)
0
4
(744)
0
1 491
1 192
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
0
0
0
Total Other Income
(1 688)
(1 317)
(986)
(977)
387
353
19
(10)
17
19
3
30
38
1 386
1 379
1 343
0
0
0
0
325
64
147
147
104
51
846
850
(2 550)
(1 547)
(5 093)
(5 146)
(3 487)
(3 483)
(1 496)
(1 457)
416
379
928
940
(105)
(74)
(216)
(213)
(193)
(198)
27
240
(54)
249
285
56
73
81
17
(4)
(30)
(36)
1 469
(6)
(509)
682
122
135
(534)
(546)
14
8
(4)
8
8
1
1
0
0
(302)
Pre-Tax Income
(6 541)
N/A
(7 109)
-9%
(8 360)
-18%
(7 740)
+7%
(4 795)
+38%
(4 636)
+3%
(5 328)
-15%
(5 738)
-8%
(5 389)
+6%
(4 666)
+13%
(4 375)
+6%
(4 889)
-12%
832
N/A
(2 091)
N/A
1 696
N/A
3 613
+113%
490
-86%
3 285
+570%
1 174
-64%
1 209
+3%
2 178
+80%
1 760
-19%
2 129
+21%
2 151
+1%
659
-69%
508
-23%
(28)
N/A
(2 044)
-7 200%
(12 012)
-488%
(13 274)
-11%
(24 270)
-83%
(23 870)
+2%
(18 684)
+22%
(16 875)
+10%
(4 778)
+72%
(3 793)
+21%
1 462
N/A
699
-52%
(197)
N/A
(356)
-81%
(2 344)
-558%
(3 058)
-30%
(3 506)
-15%
(2 858)
+18%
(2 697)
+6%
(2 329)
+14%
(2 153)
+8%
(2 237)
-4%
(10 844)
-385%
(10 166)
+6%
(7 868)
+23%
(8 256)
-5%
8 891
N/A
11 710
+32%
30 600
+161%
31 231
+2%
24 490
-22%
23 390
-4%
3 037
-87%
2 381
-22%
(19 071)
N/A
(20 384)
-7%
(26 203)
-29%
(28 093)
-7%
(6 868)
+76%
2 464
N/A
2 681
+9%
5 531
+106%
(8 409)
N/A
(16 698)
-99%
(10 138)
+39%
(10 405)
-3%
(6 097)
+41%
(6 833)
-12%
(9 180)
-34%
(9 906)
-8%
Net Income
Tax Provision
0
0
0
0
187
187
185
185
65
65
67
(42)
0
0
0
109
(6)
(6)
(6)
(6)
(163)
(163)
(163)
(247)
(240)
(248)
(433)
(356)
(181)
(173)
(103)
(61)
0
(1)
(169)
(204)
(283)
(283)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5 130
4 628
(16)
(16)
(4 816)
(4 639)
(105)
(105)
(54)
52
221
214
3 826
3 412
2 464
2 444
(889)
(641)
(60)
(20)
(1 942)
(1 856)
(1 621)
(2 650)
Income from Continuing Operations
(6 541)
(7 109)
(8 360)
(7 740)
(4 608)
(4 449)
(5 144)
(5 554)
(5 324)
(4 602)
(4 308)
(4 931)
832
(2 091)
1 696
3 722
483
3 279
1 168
1 203
2 015
1 597
1 966
1 904
419
260
(461)
(2 401)
(12 193)
(13 448)
(24 373)
(23 930)
(18 684)
(16 875)
(4 948)
(3 998)
1 178
415
(197)
(356)
(2 344)
(3 058)
(3 506)
(2 858)
(2 697)
(2 329)
(2 153)
(2 237)
(10 844)
(10 166)
(7 868)
(8 256)
14 021
16 338
30 583
31 214
19 674
18 750
2 932
2 276
(19 125)
(20 332)
(25 982)
(27 879)
(3 042)
5 876
5 145
7 975
(9 298)
(17 339)
(10 198)
(10 425)
(8 038)
(8 688)
(10 801)
(12 556)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(34)
(21)
(44)
(56)
(31)
(36)
(9)
(3)
(16)
(2)
(6)
21
2
0
0
0
0
0
0
0
7
16
23
31
33
24
17
9
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
8
8
8
5
0
0
0
0
0
0
0
0
Net Income (Common)
(6 541)
N/A
(7 109)
-9%
(8 360)
-18%
(7 740)
+7%
(4 608)
+40%
(4 449)
+3%
(5 144)
-16%
(5 554)
-8%
(5 324)
+4%
(4 602)
+14%
(4 308)
+6%
(4 931)
-14%
(1 984)
+60%
(4 908)
-147%
(3 865)
+21%
(1 839)
+52%
(2 185)
-19%
610
N/A
1 243
+104%
1 278
+3%
1 981
+55%
1 565
-21%
1 912
+22%
1 838
-4%
387
-79%
226
-42%
(469)
N/A
(2 403)
-412%
(12 210)
-408%
(13 450)
-10%
(24 379)
-81%
(23 908)
+2%
(18 682)
+22%
(16 862)
+10%
(4 935)
+71%
(4 007)
+19%
1 178
N/A
415
-65%
(197)
N/A
(356)
-81%
(2 337)
-556%
(3 043)
-30%
(3 484)
-14%
(2 827)
+19%
(2 664)
+6%
(2 303)
+14%
(2 134)
+7%
(2 227)
-4%
(10 843)
-387%
(10 166)
+6%
(7 868)
+23%
(8 256)
-5%
14 021
N/A
16 338
+17%
30 584
+87%
31 215
+2%
19 674
-37%
18 751
-5%
2 932
-84%
2 276
-22%
(18 081)
N/A
(20 386)
-13%
(26 036)
-28%
(27 930)
-7%
(3 034)
+89%
5 884
N/A
5 153
-12%
7 980
+55%
(9 298)
N/A
(17 339)
-86%
(10 198)
+41%
(10 425)
-2%
(8 038)
+23%
(8 688)
-8%
(10 801)
-24%
(12 556)
-16%
EPS (Diluted)
-284.39
N/A
-273.42
+4%
-348.33
-27%
-322.5
+7%
-192
+40%
-171.11
+11%
-197.84
-16%
-213.61
-8%
-221.83
-4%
-191.75
+14%
-179.5
+6%
-189.65
-6%
-82.66
+56%
-169.24
-105%
-133.27
+21%
-59.32
+55%
-70.48
-19%
18.48
N/A
37.66
+104%
38.72
+3%
60.03
+55%
47.42
-21%
57.93
+22%
55.69
-4%
11.72
-79%
6.84
-42%
-14.21
N/A
-72.81
-412%
-370
-408%
-395.58
-7%
-677.19
-71%
-646.16
+5%
-467.05
+28%
-210.77
+55%
-53.06
+75%
-49.46
+7%
13.54
N/A
4.77
-65%
-2.26
N/A
-4.09
-81%
-26.55
-549%
-32.03
-21%
-36.67
-14%
-34.9
+5%
-28.97
+17%
-17.85
+38%
-16.41
+8%
-17.27
-5%
-84.05
-387%
-78.8
+6%
-60.99
+23%
-64
-5%
108.68
N/A
126.65
+17%
237.08
+87%
241.97
+2%
152.51
-37%
145.35
-5%
22.78
-84%
17.69
-22%
-702.54
N/A
-158.41
+77%
-1 011.62
-539%
-1 039.84
-3%
-115.44
+89%
223.46
N/A
195.7
-12%
303.1
+55%
-353.13
N/A
-658.56
-86%
-387.34
+41%
-395.97
-2%
-300.13
+24%
-317.98
-6%
-395.29
-24%
-459.52
-16%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.