Mirae ING Co Ltd
KRX:007120

Watchlist Manager
Mirae ING Co Ltd Logo
Mirae ING Co Ltd
KRX:007120
Watchlist
Price: 982 KRW 1.13% Market Closed
Market Cap: 28.4B KRW

Relative Value

The Relative Value of one Mirae ING Co Ltd stock under the Base Case scenario is 918.53 KRW. Compared to the current market price of 982 KRW, Mirae ING Co Ltd is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
918.53 KRW
Overvaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Mirae ING Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Mirae ING Co Ltd
KRX:007120
26.8B KRW 2 -2.1 15.8 -25.6
UK
Relx PLC
LSE:REL
55.8B GBP 0.1 0.3 0 0
CA
Thomson Reuters Corp
TSX:TRI
76.7B CAD 7.5 31.5 13.2 18.7
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 31.2 46.7
IE
Experian PLC
LSE:EXPN
29.8B GBP 0.1 0.3 0 0
US
Verisk Analytics Inc
NASDAQ:VRSK
30.7B USD 10.2 33.6 19.1 23.7
US
CoStar Group Inc
NASDAQ:CSGP
27.8B USD 8.8 1 326.6 185.4 -320.5
US
Equifax Inc
NYSE:EFX
26.9B USD 4.5 40.8 16.1 25.8
US
Leidos Holdings Inc
NYSE:LDOS
24.9B USD 1.4 17.6 12.2 13.9
NL
Wolters Kluwer NV
AEX:WKL
20.2B EUR 3.3 18 11.9 15.7
CH
SGS SA
SIX:SGSN
18.4B CHF 2.7 29.1 21.2 21.2
P/E Multiple
Earnings Growth PEG
KR
Mirae ING Co Ltd
KRX:007120
Average P/E: 153.4
Negative Multiple: -2.1
N/A N/A
UK
Relx PLC
LSE:REL
0.3
14%
0
CA
Thomson Reuters Corp
TSX:TRI
31.5
1%
31.5
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
0.3
21%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
33.6
8%
4.2
US
CoStar Group Inc
NASDAQ:CSGP
1 326.6
83%
16
US
Equifax Inc
NYSE:EFX
40.8
30%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
17.6
10%
1.8
NL
Wolters Kluwer NV
AEX:WKL
18
11%
1.6
CH
SGS SA
SIX:SGSN
29.1
15%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Mirae ING Co Ltd
KRX:007120
Average EV/EBITDA: 29.7
15.8
N/A N/A
UK
Relx PLC
LSE:REL
0
16%
0
CA
Thomson Reuters Corp
TSX:TRI
13.2
7%
1.9
UK
I
IHS Markit Ltd
F:0M3
31.2
N/A N/A
IE
Experian PLC
LSE:EXPN
0
10%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
19.1
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
185.4
95%
2
US
Equifax Inc
NYSE:EFX
16.1
12%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
12.2
6%
2
NL
Wolters Kluwer NV
AEX:WKL
11.9
7%
1.7
CH
SGS SA
SIX:SGSN
21.2
10%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Mirae ING Co Ltd
KRX:007120
Average EV/EBIT: 18.4
Negative Multiple: -25.6
N/A N/A
UK
Relx PLC
LSE:REL
0
11%
0
CA
Thomson Reuters Corp
TSX:TRI
18.7
10%
1.9
UK
I
IHS Markit Ltd
F:0M3
46.7
N/A N/A
IE
Experian PLC
LSE:EXPN
0
14%
0
US
Verisk Analytics Inc
NASDAQ:VRSK
23.7
11%
2.2
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -320.5
406%
N/A
US
Equifax Inc
NYSE:EFX
25.8
18%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
13.9
9%
1.5
NL
Wolters Kluwer NV
AEX:WKL
15.7
9%
1.7
CH
SGS SA
SIX:SGSN
21.2
13%
1.6