Daeduck Co Ltd
KRX:008060
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Daeduck Co Ltd
KRX:008060
|
KR |
|
James Cropper PLC
LSE:CRPR
|
UK |
|
Guangdong Xiongsu Technology Group Co Ltd
SZSE:300599
|
CN |
|
AVer Information Inc
TWSE:3669
|
TW |
|
Heung-A Shipping Co Ltd
KRX:003280
|
KR |
Balance Sheet
Balance Sheet Decomposition
Daeduck Co Ltd
Daeduck Co Ltd
Balance Sheet
Daeduck Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
18 137
|
33 135
|
19 965
|
3 246
|
27 387
|
27 948
|
5 558
|
15 526
|
2 240
|
25 215
|
8 047
|
16 197
|
17 664
|
24 730
|
39 655
|
24 615
|
28 125
|
34 890
|
49 219
|
65 156
|
150 760
|
216 471
|
140 853
|
65 146
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
10
|
21
|
27
|
14
|
17
|
5
|
1
|
6
|
54
|
521
|
210
|
125
|
|
| Cash Equivalents |
18 137
|
33 135
|
19 965
|
3 246
|
27 387
|
27 948
|
5 558
|
15 526
|
2 240
|
25 215
|
8 047
|
16 185
|
17 654
|
24 709
|
39 628
|
24 601
|
28 108
|
34 885
|
49 218
|
65 150
|
150 706
|
215 950
|
140 643
|
65 021
|
|
| Short-Term Investments |
164 074
|
170 053
|
162 907
|
137 421
|
150 706
|
112 209
|
160 906
|
121 485
|
109 359
|
12 000
|
15 307
|
66 267
|
85 017
|
52 033
|
128 908
|
113 902
|
170 600
|
191 549
|
188 825
|
202 162
|
150 415
|
152 741
|
259 930
|
312 703
|
|
| Total Receivables |
56 397
|
52 955
|
56 763
|
71 707
|
83 461
|
78 383
|
83 425
|
58 033
|
75 011
|
100 255
|
125 609
|
104 291
|
94 377
|
72 772
|
78 534
|
76 239
|
59 977
|
189 996
|
172 766
|
180 396
|
216 567
|
227 394
|
171 113
|
177 097
|
|
| Accounts Receivables |
50 571
|
49 026
|
52 573
|
64 164
|
70 527
|
64 783
|
73 382
|
51 443
|
64 128
|
96 458
|
100 974
|
99 061
|
75 776
|
68 938
|
50 194
|
72 919
|
58 389
|
181 540
|
161 932
|
173 471
|
204 877
|
220 634
|
164 782
|
171 905
|
|
| Other Receivables |
5 826
|
3 929
|
4 190
|
7 543
|
12 934
|
13 600
|
10 043
|
6 590
|
10 883
|
3 797
|
24 635
|
5 230
|
18 601
|
3 834
|
28 340
|
3 320
|
1 588
|
8 456
|
10 834
|
6 925
|
11 689
|
6 760
|
6 331
|
5 192
|
|
| Inventory |
34 428
|
26 025
|
35 594
|
41 365
|
42 086
|
44 216
|
48 882
|
44 399
|
39 234
|
47 698
|
43 705
|
59 416
|
55 376
|
65 135
|
39 445
|
49 552
|
48 903
|
102 443
|
99 069
|
147 889
|
185 568
|
192 179
|
157 184
|
185 286
|
|
| Other Current Assets |
1 897
|
2 084
|
1 209
|
1 480
|
2 826
|
2 939
|
752
|
15 229
|
7 520
|
11 095
|
10 739
|
8 813
|
6 073
|
8 392
|
2 088
|
3 015
|
2 691
|
12 111
|
12 623
|
13 987
|
23 093
|
14 834
|
16 227
|
19 411
|
|
| Total Current Assets |
274 934
|
284 252
|
276 439
|
255 220
|
306 466
|
265 696
|
299 523
|
254 672
|
233 365
|
196 263
|
203 407
|
254 983
|
258 507
|
223 062
|
288 630
|
267 322
|
310 298
|
530 990
|
522 502
|
609 591
|
726 403
|
803 619
|
745 307
|
759 644
|
|
| PP&E Net |
78 182
|
79 196
|
71 002
|
103 878
|
114 895
|
111 698
|
113 995
|
115 736
|
107 996
|
198 881
|
247 594
|
226 044
|
217 376
|
196 135
|
191 291
|
171 820
|
185 424
|
492 364
|
470 734
|
852 532
|
848 902
|
925 220
|
866 930
|
794 660
|
|
| PP&E Gross |
78 182
|
79 196
|
71 002
|
103 878
|
114 895
|
111 698
|
113 995
|
115 736
|
107 996
|
198 881
|
247 594
|
226 044
|
217 376
|
196 135
|
191 291
|
171 820
|
185 424
|
492 364
|
470 734
|
852 532
|
848 902
|
925 220
|
866 930
|
794 660
|
|
| Accumulated Depreciation |
186 583
|
209 557
|
233 531
|
267 752
|
306 564
|
341 825
|
375 462
|
410 551
|
384 978
|
381 915
|
416 628
|
455 273
|
478 712
|
429 846
|
377 763
|
412 128
|
419 587
|
458 547
|
524 274
|
972 575
|
1 059 208
|
1 097 912
|
1 201 446
|
1 364 239
|
|
| Intangible Assets |
109
|
105
|
119
|
106
|
81
|
57
|
358
|
445
|
326
|
4 541
|
4 659
|
8 975
|
7 921
|
6 259
|
3 973
|
3 897
|
3 392
|
8 988
|
11 512
|
48 939
|
43 050
|
31 293
|
24 712
|
17 045
|
|
| Goodwill |
11
|
6
|
0
|
722
|
686
|
650
|
613
|
577
|
541
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43 616
|
13 992
|
0
|
0
|
3 947
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
430
|
4 357
|
36 378
|
36 548
|
37 376
|
23 524
|
25 775
|
324
|
5
|
5
|
187
|
628
|
196
|
151
|
116
|
125
|
5 032
|
|
| Long-Term Investments |
33 503
|
63 464
|
75 037
|
79 138
|
73 068
|
75 161
|
17 226
|
27 566
|
31 497
|
30 028
|
26 707
|
21 627
|
21 159
|
90 959
|
32 862
|
105 660
|
104 303
|
103 545
|
195 964
|
62 750
|
58 711
|
84 424
|
133 697
|
184 289
|
|
| Other Long-Term Assets |
2 430
|
883
|
2 674
|
3 795
|
2 392
|
2 595
|
1 406
|
10 160
|
4 513
|
8 273
|
4 462
|
1 213
|
2 086
|
5 127
|
8 327
|
9 005
|
3 677
|
848
|
513
|
21 124
|
32 750
|
58 680
|
64 542
|
53 145
|
|
| Other Assets |
11
|
6
|
0
|
722
|
686
|
650
|
613
|
577
|
541
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43 616
|
13 992
|
0
|
0
|
3 947
|
|
| Total Assets |
389 147
N/A
|
427 895
+10%
|
425 270
-1%
|
441 415
+4%
|
496 217
+12%
|
454 558
-8%
|
431 895
-5%
|
408 430
-5%
|
381 513
-7%
|
474 365
+24%
|
523 378
+10%
|
550 218
+5%
|
530 573
-4%
|
547 317
+3%
|
525 407
-4%
|
557 709
+6%
|
607 099
+9%
|
1 136 921
+87%
|
1 201 854
+6%
|
1 638 749
+36%
|
1 723 958
+5%
|
1 903 351
+10%
|
1 835 313
-4%
|
1 817 762
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
18 508
|
25 759
|
32 209
|
37 832
|
58 511
|
53 436
|
37 051
|
32 155
|
45 378
|
56 660
|
52 370
|
69 923
|
51 925
|
53 596
|
26 563
|
39 825
|
33 172
|
64 888
|
63 283
|
92 717
|
99 521
|
62 907
|
70 994
|
68 766
|
|
| Accrued Liabilities |
4 193
|
5 051
|
6 870
|
5 373
|
8 771
|
8 788
|
6 541
|
5 320
|
6 601
|
9 965
|
13 577
|
20 881
|
19 056
|
22 760
|
18 626
|
19 073
|
25 577
|
35 934
|
37 173
|
38 613
|
59 684
|
93 435
|
47 970
|
52 090
|
|
| Short-Term Debt |
5 987
|
4 164
|
3 604
|
5 192
|
7 552
|
8 502
|
10 882
|
19 848
|
2 191
|
200
|
200
|
0
|
0
|
0
|
0
|
0
|
6 280
|
11 889
|
17 435
|
20 960
|
8 171
|
10 668
|
7 798
|
11 154
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
200
|
200
|
249
|
99
|
49
|
69
|
369
|
20
|
20
|
20
|
0
|
0
|
0
|
0
|
0
|
556
|
1 588
|
1 493
|
8 564
|
8 318
|
9 300
|
|
| Other Current Liabilities |
12 350
|
17 267
|
10 771
|
11 146
|
17 802
|
14 805
|
23 643
|
99 960
|
28 258
|
34 268
|
56 456
|
19 054
|
14 441
|
25 493
|
21 845
|
27 795
|
19 037
|
27 824
|
28 459
|
89 662
|
74 992
|
144 108
|
90 918
|
73 882
|
|
| Total Current Liabilities |
41 037
|
52 240
|
53 454
|
59 742
|
92 836
|
85 781
|
78 216
|
157 332
|
82 497
|
101 461
|
122 623
|
109 877
|
85 442
|
101 849
|
67 034
|
86 693
|
84 066
|
140 535
|
146 906
|
243 539
|
243 862
|
319 682
|
226 000
|
215 192
|
|
| Long-Term Debt |
0
|
0
|
0
|
696
|
496
|
447
|
248
|
498
|
429
|
60
|
240
|
220
|
200
|
0
|
0
|
0
|
0
|
0
|
5 416
|
5 137
|
560
|
19 980
|
14 588
|
7 825
|
|
| Deferred Income Tax |
813
|
733
|
0
|
0
|
2 313
|
1 849
|
1 192
|
0
|
0
|
0
|
0
|
1 532
|
0
|
0
|
0
|
0
|
0
|
2 720
|
1 735
|
31 216
|
28 396
|
24 818
|
27 694
|
27 327
|
|
| Minority Interest |
10 001
|
9 329
|
8 412
|
10 541
|
10 212
|
10 944
|
9 294
|
2 964
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
738 991
|
777 014
|
877 975
|
887 683
|
898 961
|
|
| Other Liabilities |
99
|
0
|
700
|
3 141
|
6 073
|
4 464
|
6 475
|
7 343
|
10 237
|
12 857
|
9 039
|
6 169
|
16 137
|
7 489
|
2 183
|
4 166
|
2 968
|
9 740
|
8 091
|
12 590
|
78 238
|
54 604
|
71 776
|
49 646
|
|
| Total Liabilities |
51 951
N/A
|
62 303
+20%
|
62 567
+0%
|
74 121
+18%
|
111 929
+51%
|
103 484
-8%
|
95 424
-8%
|
162 209
+70%
|
93 163
-43%
|
114 378
+23%
|
131 902
+15%
|
117 798
-11%
|
101 778
-14%
|
109 338
+7%
|
69 217
-37%
|
90 859
+31%
|
87 033
-4%
|
152 995
+76%
|
162 148
+6%
|
1 031 472
+536%
|
1 128 070
+9%
|
1 297 059
+15%
|
1 227 741
-5%
|
1 198 950
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
23 708
|
24 398
|
24 398
|
24 398
|
24 398
|
24 398
|
24 398
|
24 398
|
24 398
|
24 398
|
24 398
|
24 398
|
24 398
|
24 398
|
24 398
|
24 398
|
24 398
|
40 657
|
40 657
|
17 551
|
17 551
|
17 551
|
17 551
|
17 551
|
|
| Retained Earnings |
176 763
|
207 457
|
216 303
|
235 488
|
252 757
|
241 858
|
241 352
|
159 313
|
196 200
|
301 293
|
332 303
|
367 798
|
364 235
|
380 082
|
401 435
|
407 994
|
432 618
|
675 859
|
716 773
|
842 754
|
349 794
|
359 640
|
361 301
|
424 141
|
|
| Additional Paid In Capital |
142 984
|
142 575
|
142 575
|
142 950
|
142 950
|
142 950
|
142 950
|
142 575
|
145 387
|
74 113
|
74 113
|
74 113
|
74 113
|
74 113
|
74 113
|
74 113
|
74 113
|
305 397
|
305 397
|
142 641
|
142 641
|
143 140
|
143 140
|
88 022
|
|
| Unrealized Security Profit/Loss |
2 001
|
786
|
768
|
2 036
|
572
|
1 499
|
1 399
|
3 339
|
1 636
|
1 059
|
581
|
4 869
|
4 807
|
1 856
|
4 998
|
897
|
27 694
|
40
|
45
|
20 186
|
20 189
|
20 189
|
20 189
|
20 189
|
|
| Treasury Stock |
7 787
|
7 787
|
19 293
|
31 734
|
31 734
|
52 665
|
67 027
|
74 628
|
70 591
|
44 162
|
44 162
|
44 162
|
44 162
|
44 162
|
44 162
|
44 162
|
44 162
|
43 319
|
37 682
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
471
|
1 837
|
2 049
|
1 771
|
3 512
|
3 968
|
3 803
|
2 098
|
5 409
|
5 404
|
5 404
|
5 404
|
5 404
|
5 404
|
5 404
|
5 404
|
5 404
|
5 292
|
14 516
|
375 484
|
106 091
|
106 151
|
105 769
|
109 287
|
|
| Total Equity |
337 196
N/A
|
365 592
+8%
|
362 703
-1%
|
367 295
+1%
|
384 287
+5%
|
351 074
-9%
|
336 471
-4%
|
246 221
-27%
|
288 350
+17%
|
359 987
+25%
|
391 476
+9%
|
432 420
+10%
|
428 795
-1%
|
437 980
+2%
|
456 190
+4%
|
466 850
+2%
|
520 066
+11%
|
983 926
+89%
|
1 039 706
+6%
|
607 277
-42%
|
595 888
-2%
|
606 292
+2%
|
607 572
+0%
|
618 812
+2%
|
|
| Total Liabilities & Equity |
389 147
N/A
|
427 895
+10%
|
425 270
-1%
|
441 415
+4%
|
496 217
+12%
|
454 558
-8%
|
431 895
-5%
|
408 430
-5%
|
381 513
-7%
|
474 365
+24%
|
523 378
+10%
|
550 218
+5%
|
530 573
-4%
|
547 317
+3%
|
525 407
-4%
|
557 709
+6%
|
607 099
+9%
|
1 136 921
+87%
|
1 201 854
+6%
|
1 638 749
+36%
|
1 723 958
+5%
|
1 903 351
+10%
|
1 835 313
-4%
|
1 817 762
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
17
|
17
|
17
|
16
|
16
|
16
|
15
|
14
|
14
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
24
|
24
|
34
|
34
|
34
|
34
|
34
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|