D
Daeduck Co Ltd
KRX:008060
Daeduck Co Ltd
KRX:008060
Price:
14 000
KRW
3.55%
Market Closed
Market Cap:
₩491.4B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
D
|
Daeduck Co Ltd
KRX:008060
|
KR |
|
Chia Hsin Cement Corp
TWSE:1103
|
TW |
|
IDEXX Laboratories Inc
NASDAQ:IDXX
|
US |
|
Gujarat State Fertilizers and Chemicals Ltd
NSE:GSFC
|
IN |
|
H
|
HBX Group International PLC
MAD:HBX
|
UK |
|
Kopran Ltd
NSE:KOPRAN
|
IN |
|
Hyundai Department Store Co Ltd
KRX:069960
|
KR |
|
NSK Ltd
TSE:6471
|
JP |
|
E
|
Elegance Optical International Holdings Ltd
HKEX:907
|
HK |
|
S
|
Salcon Bhd
KLSE:SALCON
|
MY |
|
NetSol Technologies Inc
NASDAQ:NTWK
|
US |
|
InBioGen Co Ltd
KRX:101140
|
KR |
|
A
|
Ashtrom Group Ltd
TASE:ASHG
|
IL |
|
Graham Holdings Co
NYSE:GHC
|
US |
|
N
|
Norsk Hydro ASA
DUS:NOH1
|
NO |
|
N
|
Nature Wood Group Ltd
NASDAQ:NWGL
|
MO |
|
Shanghai Aiko Solar Energy Co Ltd
SSE:600732
|
CN |
|
Cineline India Ltd
NSE:CINELINE
|
IN |
|
Guizhou Redstar Developing Co Ltd
SSE:600367
|
CN |
|
P
|
Pecca Group Bhd
KLSE:PECCA
|
MY |
Income Statement
Earnings Waterfall
Daeduck Co Ltd
Daeduck Co Ltd
Income Statement
Daeduck Co Ltd
Daeduck Co Ltd
Currency: KRW
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
80
|
63
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
23
|
35
|
0
|
0
|
24
|
0
|
0
|
0
|
0
|
0
|
7
|
21
|
15
|
216
|
471
|
672
|
734
|
586
|
386
|
259
|
959
|
1 302
|
1 633
|
1 927
|
1 527
|
1 509
|
1 469
|
1 421
|
1 388
|
1 402
|
1 558
|
1 716
|
|
| Revenue |
751 113
N/A
|
765 419
+2%
|
776 129
+1%
|
776 567
+0%
|
737 186
-5%
|
703 536
-5%
|
688 886
-2%
|
684 846
-1%
|
690 942
+1%
|
675 322
-2%
|
614 885
-9%
|
568 588
-8%
|
512 597
-10%
|
480 326
-6%
|
475 640
-1%
|
466 778
-2%
|
490 868
+5%
|
510 629
+4%
|
515 258
+1%
|
523 105
+2%
|
512 147
-2%
|
531 237
+4%
|
551 282
+4%
|
552 817
+0%
|
592 072
+7%
|
449 526
-24%
|
308 064
-31%
|
170 308
-45%
|
0
N/A
|
0
N/A
|
1 025
N/A
|
2 263
+121%
|
3 363
+49%
|
329 804
+9 707%
|
652 017
+98%
|
1 004 012
+54%
|
1 371 709
+37%
|
1 459 283
+6%
|
1 566 170
+7%
|
1 658 631
+6%
|
1 661 907
+0%
|
1 565 293
-6%
|
1 439 759
-8%
|
1 330 345
-8%
|
1 279 257
-4%
|
1 291 435
+1%
|
1 318 028
+2%
|
1 300 264
-1%
|
1 267 195
-3%
|
1 242 323
-2%
|
1 234 983
-1%
|
1 283 547
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(660 521)
|
(686 008)
|
(697 883)
|
(699 929)
|
(702 479)
|
(677 664)
|
(673 605)
|
(667 178)
|
(637 994)
|
(617 293)
|
(561 891)
|
(514 414)
|
(462 677)
|
(433 121)
|
(426 229)
|
(419 305)
|
(441 445)
|
(452 711)
|
(456 910)
|
(466 615)
|
(457 948)
|
(478 790)
|
(495 965)
|
(496 269)
|
(536 405)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(299 523)
|
(589 547)
|
(895 639)
|
(1 209 135)
|
(1 253 943)
|
(1 307 253)
|
(1 347 135)
|
(1 338 291)
|
(1 269 557)
|
(1 194 819)
|
(1 153 928)
|
(1 135 290)
|
(1 158 654)
|
(1 180 651)
|
(1 163 047)
|
(1 145 636)
|
(1 139 978)
|
(1 156 818)
|
(1 186 151)
|
|
| Gross Profit |
90 592
N/A
|
79 411
-12%
|
78 246
-1%
|
76 638
-2%
|
34 707
-55%
|
25 871
-25%
|
15 280
-41%
|
17 667
+16%
|
52 948
+200%
|
58 030
+10%
|
52 995
-9%
|
54 176
+2%
|
49 920
-8%
|
47 206
-5%
|
49 412
+5%
|
47 472
-4%
|
49 423
+4%
|
57 917
+17%
|
58 347
+1%
|
56 490
-3%
|
54 199
-4%
|
52 448
-3%
|
55 318
+5%
|
56 550
+2%
|
55 667
-2%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
26 918
N/A
|
60 132
+123%
|
107 475
+79%
|
162 574
+51%
|
205 340
+26%
|
258 917
+26%
|
311 496
+20%
|
323 616
+4%
|
295 735
-9%
|
244 941
-17%
|
176 417
-28%
|
143 967
-18%
|
132 781
-8%
|
137 376
+3%
|
137 217
0%
|
121 559
-11%
|
102 345
-16%
|
78 165
-24%
|
97 396
+25%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(34 230)
|
(35 079)
|
(35 427)
|
(37 771)
|
(33 706)
|
(32 805)
|
(29 571)
|
(26 088)
|
(28 723)
|
(33 952)
|
(27 158)
|
(26 243)
|
(23 112)
|
(22 864)
|
(23 442)
|
(22 802)
|
(20 661)
|
(20 472)
|
(20 215)
|
(20 257)
|
(23 621)
|
(23 562)
|
(24 132)
|
(23 597)
|
(20 862)
|
(424 327)
|
(290 704)
|
61 225
|
(2 807)
|
(2 826)
|
(3 708)
|
(5 598)
|
(7 438)
|
(9 421)
|
(29 260)
|
(51 085)
|
(95 374)
|
(125 108)
|
(134 744)
|
(143 755)
|
(126 750)
|
(144 699)
|
(127 737)
|
(140 495)
|
(112 639)
|
(111 794)
|
(111 056)
|
(108 338)
|
(113 142)
|
(114 320)
|
(121 185)
|
(123 763)
|
|
| Selling, General & Administrative |
(29 962)
|
(30 918)
|
(32 291)
|
(34 419)
|
(28 580)
|
(27 755)
|
(24 055)
|
(20 773)
|
(25 005)
|
(23 128)
|
(23 186)
|
(23 212)
|
(20 123)
|
(20 003)
|
(20 006)
|
(19 787)
|
(18 695)
|
(18 718)
|
(18 562)
|
(18 632)
|
(22 126)
|
(22 132)
|
(22 651)
|
(22 133)
|
(19 425)
|
(14 898)
|
(9 905)
|
(5 613)
|
(2 804)
|
(2 909)
|
(3 496)
|
(5 053)
|
(6 316)
|
(23 345)
|
(39 794)
|
(57 779)
|
(75 138)
|
(82 934)
|
(91 606)
|
(98 660)
|
(101 930)
|
(102 449)
|
(97 874)
|
(91 980)
|
(82 645)
|
(81 104)
|
(80 817)
|
(79 940)
|
(82 277)
|
(83 720)
|
(88 930)
|
(90 915)
|
|
| Research & Development |
(3 402)
|
0
|
(2 130)
|
(2 244)
|
(3 441)
|
(3 309)
|
(3 869)
|
(3 788)
|
(2 306)
|
(2 371)
|
(1 609)
|
(1 555)
|
(1 467)
|
(1 282)
|
(1 131)
|
(841)
|
(688)
|
(561)
|
(449)
|
(406)
|
(303)
|
(277)
|
(316)
|
(298)
|
(308)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 961)
|
(2 136)
|
(2 289)
|
(3 650)
|
(6 627)
|
(8 141)
|
(11 927)
|
(14 551)
|
(12 776)
|
(13 482)
|
(13 131)
|
(11 550)
|
(13 444)
|
(13 369)
|
(15 169)
|
(17 648)
|
|
| Depreciation & Amortization |
(1 335)
|
0
|
(1 188)
|
(1 229)
|
(1 686)
|
(1 742)
|
(1 646)
|
(1 526)
|
(1 413)
|
(1 315)
|
(1 376)
|
(1 476)
|
(1 522)
|
(1 578)
|
(1 492)
|
(1 361)
|
(1 278)
|
(1 192)
|
(1 203)
|
(1 218)
|
(1 192)
|
(1 155)
|
(1 140)
|
(1 141)
|
(1 130)
|
0
|
0
|
0
|
0
|
(6)
|
(200)
|
(339)
|
(421)
|
(4 343)
|
(7 837)
|
(11 907)
|
(16 275)
|
(17 200)
|
(18 011)
|
(18 607)
|
(18 193)
|
(17 925)
|
(17 936)
|
(17 784)
|
(17 219)
|
(17 208)
|
(17 109)
|
(16 848)
|
(17 421)
|
(17 196)
|
(17 071)
|
(15 185)
|
|
| Other Operating Expenses |
469
|
(4 161)
|
182
|
121
|
0
|
0
|
0
|
0
|
0
|
(7 138)
|
(987)
|
0
|
0
|
0
|
(813)
|
(813)
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
(25)
|
0
|
(409 429)
|
(280 799)
|
66 838
|
(4)
|
89
|
(12)
|
(206)
|
(701)
|
18 267
|
18 371
|
18 601
|
0
|
(22 838)
|
(22 838)
|
(22 838)
|
0
|
(16 184)
|
0
|
(16 180)
|
0
|
0
|
0
|
0
|
0
|
(36)
|
(14)
|
(14)
|
|
| Operating Income |
56 362
N/A
|
44 332
-21%
|
42 819
-3%
|
38 868
-9%
|
1 000
-97%
|
(6 933)
N/A
|
(14 289)
-106%
|
(8 420)
+41%
|
24 224
N/A
|
24 077
-1%
|
25 835
+7%
|
27 931
+8%
|
26 807
-4%
|
24 342
-9%
|
25 970
+7%
|
24 670
-5%
|
28 762
+17%
|
37 445
+30%
|
38 132
+2%
|
36 232
-5%
|
30 578
-16%
|
28 884
-6%
|
31 184
+8%
|
32 951
+6%
|
34 805
+6%
|
25 199
-28%
|
17 360
-31%
|
231 533
+1 234%
|
(2 807)
N/A
|
(2 826)
-1%
|
(2 684)
+5%
|
(3 336)
-24%
|
(4 075)
-22%
|
20 859
N/A
|
33 209
+59%
|
57 288
+73%
|
67 200
+17%
|
80 231
+19%
|
124 173
+55%
|
167 742
+35%
|
196 866
+17%
|
151 037
-23%
|
117 204
-22%
|
35 922
-69%
|
31 328
-13%
|
20 987
-33%
|
26 320
+25%
|
28 879
+10%
|
8 417
-71%
|
(11 975)
N/A
|
(43 019)
-259%
|
(26 366)
+39%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 808)
|
(1 267)
|
958
|
(592)
|
4 526
|
3 195
|
4 681
|
10 107
|
8 222
|
14 587
|
12 647
|
15 683
|
11 778
|
11 339
|
8 908
|
2 462
|
6 930
|
2 696
|
3 655
|
5 900
|
(1 785)
|
1 922
|
3 466
|
3 769
|
8 663
|
10 864
|
10 531
|
15 127
|
12 559
|
11 159
|
8 959
|
83 766
|
77 930
|
85 509
|
87 225
|
17 241
|
26 400
|
23 451
|
39 502
|
60 820
|
18 510
|
24 658
|
12 551
|
(11 325)
|
24 912
|
23 089
|
27 245
|
18 080
|
43 535
|
34 304
|
17 584
|
26 871
|
|
| Non-Reccuring Items |
105
|
0
|
0
|
0
|
0
|
6 150
|
0
|
0
|
5 163
|
0
|
0
|
(987)
|
(490)
|
(812)
|
0
|
0
|
(322)
|
0
|
0
|
0
|
79
|
(28)
|
0
|
0
|
225 158
|
225 351
|
225 351
|
0
|
179
|
0
|
0
|
0
|
18 970
|
0
|
0
|
0
|
(22 838)
|
0
|
0
|
0
|
(16 184)
|
0
|
(16 180)
|
0
|
11
|
(221)
|
(247)
|
(247)
|
(261)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
2 103
|
0
|
12
|
10
|
1 232
|
1 796
|
6 150
|
7 661
|
4 369
|
3 747
|
(44)
|
(1 259)
|
741
|
812
|
311
|
1 075
|
3 156
|
3 220
|
10 228
|
9 200
|
13 532
|
13 544
|
15 818
|
15 787
|
9 360
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
398
|
511
|
(68)
|
76
|
(637)
|
(547)
|
476
|
(103)
|
(2 345)
|
(5 931)
|
(6 858)
|
(6 023)
|
(3 462)
|
(7)
|
478
|
222
|
2 279
|
11 986
|
11 775
|
|
| Total Other Income |
4 649
|
7 798
|
6 208
|
7 134
|
3 860
|
2 112
|
479
|
(498)
|
(4 599)
|
(3 615)
|
(2 820)
|
(3 129)
|
1 285
|
1 135
|
1 331
|
1 687
|
1 759
|
1 791
|
1 813
|
1 839
|
2 989
|
2 992
|
2 865
|
2 533
|
1 169
|
10 073
|
385
|
97
|
0
|
0
|
7
|
7
|
387
|
596
|
412
|
1 009
|
(1 074)
|
(369)
|
299
|
(511)
|
(11 289)
|
(11 218)
|
(12 619)
|
(12 332)
|
755
|
660
|
1 924
|
2 331
|
1 705
|
1 627
|
4 753
|
4 362
|
|
| Pre-Tax Income |
61 412
N/A
|
50 863
-17%
|
49 998
-2%
|
45 420
-9%
|
10 618
-77%
|
6 320
-40%
|
(2 980)
N/A
|
8 850
N/A
|
37 379
+322%
|
38 795
+4%
|
35 619
-8%
|
38 240
+7%
|
40 120
+5%
|
36 817
-8%
|
36 520
-1%
|
29 894
-18%
|
40 284
+35%
|
45 153
+12%
|
53 829
+19%
|
53 173
-1%
|
45 394
-15%
|
47 314
+4%
|
53 333
+13%
|
55 039
+3%
|
279 154
+407%
|
271 487
-3%
|
253 627
-7%
|
246 757
-3%
|
9 932
-96%
|
8 334
-16%
|
6 282
-25%
|
80 436
+1 180%
|
93 212
+16%
|
107 360
+15%
|
121 356
+13%
|
75 470
-38%
|
69 763
-8%
|
102 676
+47%
|
163 427
+59%
|
228 526
+40%
|
187 799
-18%
|
162 131
-14%
|
95 025
-41%
|
5 407
-94%
|
50 982
+843%
|
41 053
-19%
|
55 235
+35%
|
49 521
-10%
|
53 618
+8%
|
26 234
-51%
|
(8 695)
N/A
|
16 641
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(12 847)
|
(11 263)
|
(11 242)
|
(8 938)
|
(2 220)
|
(1 690)
|
3 272
|
645
|
(7 168)
|
(6 968)
|
(11 607)
|
(11 864)
|
(9 521)
|
(8 901)
|
(5 942)
|
(3 990)
|
(16 917)
|
(18 221)
|
(20 544)
|
(20 563)
|
(9 786)
|
(10 125)
|
(12 542)
|
(13 158)
|
(14 440)
|
(12 885)
|
(7 697)
|
(4 978)
|
(1 253)
|
(1 926)
|
(1 108)
|
(639)
|
3 633
|
1 300
|
(4 925)
|
(14 212)
|
(15 568)
|
(28 305)
|
(40 520)
|
(59 839)
|
(54 404)
|
(48 001)
|
(29 898)
|
(3 592)
|
(15 046)
|
(13 536)
|
(16 502)
|
(15 840)
|
(10 653)
|
(4 762)
|
2 193
|
(3 062)
|
|
| Income from Continuing Operations |
48 565
|
39 600
|
38 756
|
36 482
|
8 399
|
4 629
|
291
|
9 494
|
30 211
|
31 827
|
24 012
|
26 376
|
30 599
|
27 916
|
30 578
|
25 905
|
23 367
|
26 933
|
33 286
|
32 610
|
35 608
|
37 188
|
40 790
|
41 880
|
264 714
|
258 601
|
245 929
|
241 778
|
8 678
|
6 407
|
5 173
|
79 796
|
96 844
|
108 660
|
116 431
|
61 258
|
54 195
|
74 372
|
122 907
|
168 687
|
133 396
|
114 131
|
65 127
|
1 815
|
35 936
|
27 517
|
38 732
|
33 681
|
42 965
|
21 471
|
(6 502)
|
13 579
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12 178)
|
(17 147)
|
(35 634)
|
(56 885)
|
(70 663)
|
(106 874)
|
(139 663)
|
(114 132)
|
(97 577)
|
(62 373)
|
(14 883)
|
(23 150)
|
(17 215)
|
(23 245)
|
(18 943)
|
(20 367)
|
(5 650)
|
13 361
|
(2 177)
|
|
| Net Income (Common) |
48 565
N/A
|
39 600
-18%
|
38 756
-2%
|
36 482
-6%
|
8 399
-77%
|
4 629
-45%
|
291
-94%
|
9 494
+3 163%
|
30 211
+218%
|
31 827
+5%
|
24 012
-25%
|
26 376
+10%
|
30 599
+16%
|
27 916
-9%
|
30 578
+10%
|
25 905
-15%
|
23 367
-10%
|
26 933
+15%
|
33 286
+24%
|
32 610
-2%
|
35 608
+9%
|
37 188
+4%
|
40 790
+10%
|
41 880
+3%
|
263 705
+530%
|
268 864
+2%
|
275 510
+2%
|
275 252
0%
|
61 470
-78%
|
53 829
-12%
|
77 755
+44%
|
148 392
+91%
|
142 149
-4%
|
135 516
-5%
|
94 554
-30%
|
20 580
-78%
|
(2 250)
N/A
|
3 479
N/A
|
14 531
+318%
|
27 256
+88%
|
18 593
-32%
|
15 976
-14%
|
2 653
-83%
|
(12 623)
N/A
|
12 338
N/A
|
9 940
-19%
|
14 946
+50%
|
14 224
-5%
|
21 811
+53%
|
15 269
-30%
|
6 616
-57%
|
10 995
+66%
|
|
| EPS (Diluted) |
3 237.66
N/A
|
2 640
-18%
|
2 583.73
-2%
|
2 432.13
-6%
|
559.93
-77%
|
308.6
-45%
|
19.39
-94%
|
632.93
+3 164%
|
2 014.06
+218%
|
2 121.8
+5%
|
1 600.8
-25%
|
1 758.4
+10%
|
2 039.93
+16%
|
1 861.06
-9%
|
2 038.53
+10%
|
1 727
-15%
|
1 557.8
-10%
|
1 795.53
+15%
|
2 219.06
+24%
|
2 174
-2%
|
2 373.86
+9%
|
2 479.19
+4%
|
2 719.33
+10%
|
2 792
+3%
|
16 481.56
+490%
|
11 202.66
-32%
|
11 479.58
+2%
|
11 468.83
0%
|
2 561.25
-78%
|
2 242.87
-12%
|
5 553.92
+148%
|
5 116.96
-8%
|
3 384.5
-34%
|
3 985.76
+18%
|
2 790.02
-30%
|
607.26
-78%
|
-66.39
N/A
|
102.64
N/A
|
428.77
+318%
|
804.25
+88%
|
548.62
-32%
|
471.41
-14%
|
78.28
-83%
|
-372.46
N/A
|
364.06
N/A
|
293.3
-19%
|
441.02
+50%
|
419.69
-5%
|
643.58
+53%
|
450.55
-30%
|
197.09
-56%
|
334.29
+70%
|
|
Switch to:
Switch to:
See Also
Discover More
