SIMPAC Inc
KRX:009160

Watchlist Manager
SIMPAC Inc Logo
SIMPAC Inc
KRX:009160
Watchlist
Price: 5 050 KRW 2.96% Market Closed
Market Cap: 274.1B KRW

Relative Value

The Relative Value of one SIMPAC Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 5 050 KRW, SIMPAC Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SIMPAC Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
89
Median 3Y
0.3
Median 5Y
0.4
Industry
1.9
vs History
9
vs Industry
54
Median 3Y
7.4
Median 5Y
5.3
Industry
22.8
vs History
65
vs Industry
41
Median 3Y
3.5
Median 5Y
3.5
Industry
15.9
vs History
60
vs Industry
42
Median 3Y
1.6
Median 5Y
2.6
Industry
22.2
vs History
47
vs Industry
90
Median 3Y
0.4
Median 5Y
0.4
Industry
2.2
vs History
73
vs Industry
83
Median 3Y
0.4
Median 5Y
0.4
Industry
2
vs History
34
vs Industry
53
Median 3Y
3.9
Median 5Y
3.7
Industry
7
vs History
30
vs Industry
43
Median 3Y
8
Median 5Y
6.5
Industry
13.1
vs History
38
vs Industry
31
Median 3Y
11.9
Median 5Y
10.7
Industry
17.5
vs History
44
vs Industry
37
Median 3Y
4.1
Median 5Y
3.7
Industry
16.1
vs History
22
vs Industry
6
Median 3Y
-4.5
Median 5Y
2
Industry
19.7
vs History
23
vs Industry
86
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5

Multiples Across Competitors

Competitors Multiples
SIMPAC Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
SIMPAC Inc
KRX:009160
269.8B KRW 0.2 22.9 8.6 13
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
116.1B USD 5.8 31.9 23.8 28.8
SE
Atlas Copco AB
STO:ATCO A
884.3B SEK 5.2 32.1 20.4 25.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.4 39.1
US
Barnes Group Inc
NYSE:B
80.7B USD 5.5 22.5 9.6 12.3
US
Illinois Tool Works Inc
NYSE:ITW
74B USD 4.7 24.5 18 19.7
SE
Sandvik AB
STO:SAND
395.8B SEK 3.3 26.8 15.2 20.8
CH
Schindler Holding AG
SIX:SCHP
32.9B CHF 3 33.4 19.3 24.1
JP
Fanuc Corp
TSE:6954
6T JPY 7.4 38.2 24.9 31.8
FI
Kone Oyj
OMXH:KNEBV
32.1B EUR 2.8 33.6 19.5 24.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
SIMPAC Inc
KRX:009160
Average EV/EBITDA: 15 636.9
8.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.8
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
20.4
3%
6.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.4
19%
1.4
US
Barnes Group Inc
NYSE:B
9.6
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18
3%
6
SE
Sandvik AB
STO:SAND
15.2
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.3
8%
2.4
JP
Fanuc Corp
TSE:6954
24.9
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.5
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
SIMPAC Inc
KRX:009160
Average EV/EBIT: 19 128.1
13
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.8
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.7
4%
6.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.7
4%
4.9
SE
Sandvik AB
STO:SAND
20.8
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24.1
10%
2.4
JP
Fanuc Corp
TSE:6954
31.8
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.3
10%
2.4