S
Sam Jung Pulp Co Ltd
KRX:009770
Sam Jung Pulp Co Ltd
KRX:009770
Price:
33 050
KRW
1.07%
Market Closed
Market Cap:
₩82.6B
Balance Sheet
Balance Sheet Decomposition
Sam Jung Pulp Co Ltd
Sam Jung Pulp Co Ltd
Balance Sheet Decomposition is not available for
Sam Jung Pulp Co Ltd
Sam Jung Pulp Co Ltd
Balance Sheet
Sam Jung Pulp Co Ltd
Sam Jung Pulp Co Ltd
Currency: KRW
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 466
|
1 523
|
6 095
|
6 749
|
5 460
|
6 100
|
5 395
|
7 040
|
4 937
|
9 806
|
14 378
|
6 732
|
8 013
|
6 955
|
14 423
|
14 459
|
10 539
|
7 910
|
10 956
|
19 107
|
20 323
|
13 949
|
20 990
|
11 423
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 013
|
6 955
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Cash Equivalents |
1 466
|
1 523
|
6 095
|
6 749
|
5 460
|
6 100
|
5 395
|
7 040
|
4 937
|
9 806
|
14 378
|
6 732
|
0
|
0
|
14 423
|
14 457
|
10 538
|
7 910
|
10 954
|
19 107
|
20 322
|
13 948
|
20 989
|
11 423
|
|
| Short-Term Investments |
5 540
|
8 959
|
5 410
|
8 419
|
10 000
|
21 752
|
24 818
|
26 058
|
41 538
|
41 846
|
32 337
|
52 207
|
52 911
|
48 053
|
72 196
|
91 701
|
83 425
|
115 749
|
58 857
|
82 042
|
78 632
|
75 415
|
92 946
|
84 451
|
|
| Total Receivables |
7 646
|
8 738
|
11 679
|
12 296
|
15 751
|
18 064
|
20 661
|
19 821
|
19 375
|
20 468
|
21 193
|
17 700
|
16 053
|
17 472
|
17 072
|
15 469
|
15 435
|
15 205
|
16 019
|
15 901
|
17 208
|
18 308
|
15 750
|
16 547
|
|
| Accounts Receivables |
7 636
|
8 728
|
11 010
|
12 265
|
15 749
|
18 047
|
19 893
|
19 819
|
19 142
|
20 468
|
21 193
|
17 700
|
15 946
|
17 453
|
15 579
|
14 667
|
13 839
|
14 647
|
15 918
|
15 801
|
17 118
|
18 085
|
15 624
|
16 430
|
|
| Other Receivables |
11
|
11
|
670
|
31
|
1
|
17
|
767
|
2
|
233
|
0
|
0
|
0
|
107
|
19
|
1 493
|
801
|
1 595
|
558
|
101
|
100
|
90
|
223
|
127
|
117
|
|
| Inventory |
6 617
|
5 685
|
8 823
|
6 531
|
9 232
|
8 971
|
10 833
|
14 980
|
11 290
|
15 032
|
17 544
|
13 585
|
15 936
|
16 642
|
16 182
|
14 559
|
16 726
|
20 037
|
13 552
|
17 439
|
22 306
|
27 112
|
28 153
|
21 695
|
|
| Other Current Assets |
101
|
300
|
175
|
32
|
47
|
43
|
115
|
29
|
328
|
120
|
321
|
1 068
|
522
|
186
|
899
|
115
|
101
|
79
|
7 076
|
115
|
96
|
451
|
3 723
|
18 655
|
|
| Total Current Assets |
21 371
|
25 205
|
32 182
|
34 027
|
40 490
|
54 930
|
61 821
|
67 928
|
77 468
|
87 273
|
85 774
|
91 291
|
93 435
|
89 309
|
120 772
|
136 302
|
126 225
|
158 980
|
106 461
|
134 605
|
138 565
|
135 234
|
161 563
|
152 771
|
|
| PP&E Net |
21 961
|
23 839
|
37 054
|
35 951
|
36 313
|
38 592
|
36 896
|
34 698
|
36 307
|
47 051
|
47 048
|
60 115
|
75 704
|
71 622
|
63 648
|
53 288
|
47 395
|
41 520
|
37 379
|
36 492
|
34 195
|
33 931
|
35 647
|
37 695
|
|
| PP&E Gross |
21 961
|
23 839
|
37 054
|
35 951
|
36 313
|
38 592
|
36 896
|
34 698
|
36 307
|
0
|
0
|
60 115
|
0
|
0
|
63 648
|
53 288
|
47 395
|
0
|
37 379
|
36 492
|
34 195
|
33 931
|
35 647
|
37 695
|
|
| Accumulated Depreciation |
8 292
|
11 147
|
21 421
|
24 647
|
28 311
|
32 021
|
36 640
|
39 966
|
42 390
|
0
|
0
|
50 648
|
0
|
0
|
76 688
|
77 472
|
83 709
|
0
|
97 324
|
103 090
|
99 377
|
101 169
|
101 203
|
104 689
|
|
| Intangible Assets |
1
|
1
|
1
|
0
|
0
|
0
|
88
|
128
|
145
|
15
|
15
|
15
|
693
|
536
|
394
|
252
|
666
|
475
|
471
|
467
|
602
|
512
|
115
|
84
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
1 947
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
178
|
181
|
2 379
|
2 269
|
3 763
|
2 588
|
4 676
|
2 957
|
6 363
|
9 103
|
27 762
|
15 616
|
10 772
|
19 044
|
5 369
|
21 494
|
31 858
|
497
|
61 553
|
61 014
|
65 573
|
60 163
|
46 393
|
106 146
|
|
| Other Long-Term Assets |
61
|
61
|
94
|
104
|
102
|
103
|
94
|
160
|
405
|
670
|
685
|
625
|
725
|
226
|
229
|
274
|
277
|
351
|
420
|
203
|
478
|
2 824
|
1 617
|
1 764
|
|
| Total Assets |
43 572
N/A
|
49 286
+13%
|
71 710
+45%
|
72 352
+1%
|
80 667
+11%
|
98 161
+22%
|
103 575
+6%
|
105 871
+2%
|
120 688
+14%
|
144 112
+19%
|
161 284
+12%
|
167 662
+4%
|
181 330
+8%
|
180 737
0%
|
190 412
+5%
|
211 610
+11%
|
206 421
-2%
|
201 824
-2%
|
206 284
+2%
|
232 781
+13%
|
239 413
+3%
|
232 664
-3%
|
245 334
+5%
|
298 459
+22%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 938
|
3 953
|
3 386
|
3 165
|
6 269
|
7 112
|
6 438
|
10 120
|
9 178
|
10 965
|
12 634
|
6 940
|
7 977
|
8 738
|
8 472
|
9 800
|
8 047
|
9 229
|
6 582
|
6 802
|
9 376
|
9 966
|
7 391
|
8 296
|
|
| Accrued Liabilities |
1 033
|
636
|
1 285
|
1 462
|
1 059
|
1 180
|
1 258
|
1 339
|
1 380
|
1 529
|
1 853
|
2 020
|
1 809
|
2 694
|
3 339
|
4 241
|
4 251
|
3 050
|
3 692
|
2 663
|
2 765
|
2 797
|
3 349
|
3 794
|
|
| Short-Term Debt |
2 532
|
4 009
|
4 250
|
2 718
|
338
|
0
|
654
|
637
|
453
|
6 874
|
7 633
|
0
|
2 703
|
0
|
3 282
|
4 290
|
0
|
0
|
2 000
|
0
|
171
|
33
|
104
|
8 986
|
|
| Current Portion of Long-Term Debt |
672
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
228
|
829
|
884
|
884
|
884
|
736
|
252
|
220
|
164
|
230
|
165
|
|
| Other Current Liabilities |
3 288
|
1 950
|
2 322
|
2 217
|
3 831
|
3 872
|
2 778
|
1 931
|
7 060
|
6 223
|
9 232
|
9 776
|
9 222
|
5 205
|
6 890
|
9 681
|
5 045
|
4 636
|
6 549
|
6 804
|
8 367
|
6 059
|
7 345
|
6 510
|
|
| Total Current Liabilities |
10 463
|
10 548
|
11 244
|
9 562
|
11 497
|
12 164
|
11 128
|
14 027
|
18 072
|
25 592
|
31 351
|
18 735
|
21 711
|
16 865
|
22 812
|
28 896
|
18 228
|
17 800
|
19 558
|
16 522
|
20 900
|
19 019
|
18 419
|
27 751
|
|
| Long-Term Debt |
2 224
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 320
|
4 420
|
4 192
|
3 363
|
2 479
|
1 595
|
711
|
277
|
842
|
763
|
639
|
605
|
458
|
|
| Deferred Income Tax |
0
|
0
|
141
|
935
|
814
|
274
|
671
|
0
|
0
|
3 455
|
2 734
|
2 805
|
2 329
|
2 224
|
2 147
|
1 997
|
2 556
|
1 454
|
757
|
4 240
|
1 630
|
0
|
3 046
|
10 779
|
|
| Other Liabilities |
1 483
|
1 477
|
1 794
|
1 754
|
1 883
|
1 793
|
2 100
|
2 874
|
2 572
|
590
|
768
|
776
|
397
|
1 069
|
217
|
440
|
640
|
1 513
|
1 066
|
203
|
0
|
0
|
0
|
1 137
|
|
| Total Liabilities |
14 170
N/A
|
12 025
-15%
|
13 178
+10%
|
12 251
-7%
|
14 194
+16%
|
14 230
+0%
|
13 898
-2%
|
16 902
+22%
|
20 644
+22%
|
29 637
+44%
|
34 853
+18%
|
25 637
-26%
|
28 856
+13%
|
24 349
-16%
|
28 539
+17%
|
33 811
+18%
|
23 019
-32%
|
21 478
-7%
|
21 658
+1%
|
21 807
+1%
|
23 294
+7%
|
19 658
-16%
|
22 071
+12%
|
40 125
+82%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3 190
|
3 190
|
4 459
|
4 459
|
4 459
|
6 400
|
6 400
|
6 400
|
6 400
|
6 400
|
8 000
|
10 000
|
12 500
|
12 500
|
12 500
|
12 500
|
12 500
|
12 500
|
12 500
|
12 500
|
12 500
|
12 500
|
12 500
|
12 500
|
|
| Retained Earnings |
12 029
|
19 888
|
22 664
|
24 215
|
29 503
|
34 700
|
39 206
|
40 013
|
50 338
|
77 210
|
92 633
|
107 183
|
118 198
|
121 561
|
127 143
|
143 215
|
148 664
|
146 053
|
150 332
|
177 070
|
181 827
|
178 713
|
188 971
|
224 042
|
|
| Additional Paid In Capital |
14 183
|
14 183
|
30 918
|
30 918
|
30 917
|
41 706
|
41 706
|
41 706
|
41 706
|
27 890
|
26 290
|
24 290
|
21 794
|
21 793
|
21 793
|
21 793
|
21 423
|
21 793
|
21 423
|
21 423
|
21 423
|
21 423
|
21 793
|
21 793
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
491
|
509
|
1 594
|
1 125
|
2 365
|
850
|
1 600
|
2 975
|
487
|
564
|
4
|
533
|
437
|
291
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
11
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
815
|
0
|
370
|
19
|
370
|
370
|
0
|
0
|
|
| Total Equity |
29 402
N/A
|
37 261
+27%
|
58 532
+57%
|
60 101
+3%
|
66 473
+11%
|
83 931
+26%
|
89 677
+7%
|
88 969
-1%
|
100 044
+12%
|
114 475
+14%
|
126 432
+10%
|
142 026
+12%
|
152 473
+7%
|
156 387
+3%
|
161 873
+4%
|
177 799
+10%
|
183 402
+3%
|
180 346
-2%
|
184 625
+2%
|
210 974
+14%
|
216 120
+2%
|
213 006
-1%
|
223 264
+5%
|
258 335
+16%
|
|
| Total Liabilities & Equity |
43 572
N/A
|
49 286
+13%
|
71 710
+45%
|
72 352
+1%
|
80 667
+11%
|
98 161
+22%
|
103 575
+6%
|
105 871
+2%
|
120 688
+14%
|
144 112
+19%
|
161 284
+12%
|
167 662
+4%
|
181 330
+8%
|
180 737
0%
|
190 412
+5%
|
211 610
+11%
|
206 421
-2%
|
201 824
-2%
|
206 284
+2%
|
232 781
+13%
|
239 413
+3%
|
232 664
-3%
|
245 334
+5%
|
298 459
+22%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
Switch to:
Switch to:
See Also
Discover More
