Sam Jung Pulp Co Ltd
KRX:009770
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sam Jung Pulp Co Ltd
KRX:009770
|
KR |
|
Nippon Kanzai Co Ltd
TSE:9728
|
JP |
Income Statement
Earnings Waterfall
Sam Jung Pulp Co Ltd
Income Statement
Sam Jung Pulp Co Ltd
| Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
73
|
76
|
0
|
60
|
102
|
40
|
52
|
76
|
91
|
0
|
0
|
65
|
126
|
110
|
137
|
103
|
93
|
85
|
77
|
89
|
104
|
138
|
138
|
127
|
113
|
86
|
79
|
76
|
64
|
49
|
55
|
52
|
48
|
53
|
58
|
74
|
83
|
83
|
83
|
72
|
69
|
65
|
51
|
47
|
45
|
42
|
40
|
38
|
36
|
33
|
32
|
32
|
32
|
33
|
32
|
34
|
121
|
0
|
0
|
0
|
|
| Revenue |
97 540
N/A
|
96 730
-1%
|
99 679
+3%
|
99 228
0%
|
102 329
+3%
|
110 254
+8%
|
114 490
+4%
|
120 478
+5%
|
125 470
+4%
|
128 994
+3%
|
131 745
+2%
|
135 501
+3%
|
136 452
+1%
|
135 997
0%
|
141 742
+4%
|
145 132
+2%
|
150 570
+4%
|
158 976
+6%
|
163 947
+3%
|
167 803
+2%
|
168 427
+0%
|
166 571
-1%
|
161 238
-3%
|
156 635
-3%
|
151 700
-3%
|
146 806
-3%
|
144 973
-1%
|
142 962
-1%
|
142 402
0%
|
143 662
+1%
|
145 361
+1%
|
147 378
+1%
|
150 406
+2%
|
151 862
+1%
|
152 015
+0%
|
152 944
+1%
|
152 960
+0%
|
151 892
-1%
|
152 065
+0%
|
150 744
-1%
|
148 628
-1%
|
148 105
0%
|
143 392
-3%
|
140 171
-2%
|
136 266
-3%
|
133 213
-2%
|
135 613
+2%
|
138 247
+2%
|
142 077
+3%
|
144 943
+2%
|
147 064
+1%
|
148 321
+1%
|
150 776
+2%
|
151 245
+0%
|
146 331
-3%
|
139 118
-5%
|
134 594
-3%
|
132 130
-2%
|
138 137
+5%
|
147 090
+6%
|
155 787
+6%
|
166 028
+7%
|
174 464
+5%
|
181 790
+4%
|
187 067
+3%
|
185 085
-1%
|
178 308
-4%
|
171 343
-4%
|
164 364
-4%
|
162 488
-1%
|
163 884
+1%
|
164 051
+0%
|
162 027
-1%
|
160 372
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(83 921)
|
(83 750)
|
(87 561)
|
(88 308)
|
(93 009)
|
(101 873)
|
(105 756)
|
(109 538)
|
(109 475)
|
(108 271)
|
(108 655)
|
(111 926)
|
(114 426)
|
(115 960)
|
(120 607)
|
(123 563)
|
(127 509)
|
(134 170)
|
(137 852)
|
(140 654)
|
(140 692)
|
(138 899)
|
(134 894)
|
(131 607)
|
(128 517)
|
(124 875)
|
(124 457)
|
(123 352)
|
(125 103)
|
(128 380)
|
(130 768)
|
(133 594)
|
(135 594)
|
(136 074)
|
(135 363)
|
(135 069)
|
(133 703)
|
(131 165)
|
(131 223)
|
(129 138)
|
(128 092)
|
(129 557)
|
(127 279)
|
(127 373)
|
(126 431)
|
(126 510)
|
(131 469)
|
(134 811)
|
(137 010)
|
(135 515)
|
(132 239)
|
(128 079)
|
(127 717)
|
(127 731)
|
(124 081)
|
(119 414)
|
(117 724)
|
(118 764)
|
(127 512)
|
(138 128)
|
(145 997)
|
(154 084)
|
(158 586)
|
(162 757)
|
(166 578)
|
(164 757)
|
(159 355)
|
(153 805)
|
(147 384)
|
(144 966)
|
(145 982)
|
(146 531)
|
(145 777)
|
(144 914)
|
|
| Gross Profit |
13 618
N/A
|
12 980
-5%
|
12 118
-7%
|
10 920
-10%
|
9 319
-15%
|
8 381
-10%
|
8 734
+4%
|
10 940
+25%
|
15 995
+46%
|
20 723
+30%
|
23 090
+11%
|
23 575
+2%
|
22 026
-7%
|
20 037
-9%
|
21 134
+5%
|
21 569
+2%
|
23 061
+7%
|
24 806
+8%
|
26 095
+5%
|
27 150
+4%
|
27 734
+2%
|
27 672
0%
|
26 344
-5%
|
25 027
-5%
|
23 183
-7%
|
21 930
-5%
|
20 517
-6%
|
19 610
-4%
|
17 299
-12%
|
15 282
-12%
|
14 593
-5%
|
13 784
-6%
|
14 811
+7%
|
15 788
+7%
|
16 651
+5%
|
17 875
+7%
|
19 258
+8%
|
20 727
+8%
|
20 842
+1%
|
21 606
+4%
|
20 535
-5%
|
18 548
-10%
|
16 113
-13%
|
12 799
-21%
|
9 836
-23%
|
6 703
-32%
|
4 143
-38%
|
3 437
-17%
|
5 067
+47%
|
9 428
+86%
|
14 825
+57%
|
20 242
+37%
|
23 059
+14%
|
23 514
+2%
|
22 250
-5%
|
19 704
-11%
|
16 870
-14%
|
13 366
-21%
|
10 625
-21%
|
8 962
-16%
|
9 789
+9%
|
11 944
+22%
|
15 878
+33%
|
19 033
+20%
|
20 490
+8%
|
20 328
-1%
|
18 953
-7%
|
17 538
-7%
|
16 980
-3%
|
17 522
+3%
|
17 902
+2%
|
17 520
-2%
|
16 249
-7%
|
15 458
-5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5 932)
|
(5 995)
|
(6 214)
|
(6 275)
|
(6 384)
|
(6 732)
|
(6 767)
|
(6 887)
|
(7 834)
|
(8 107)
|
(8 118)
|
(8 752)
|
(8 449)
|
(8 751)
|
(9 300)
|
(9 629)
|
(9 899)
|
(10 052)
|
(10 258)
|
(10 401)
|
(10 013)
|
(9 782)
|
(9 273)
|
(9 133)
|
(8 860)
|
(8 027)
|
(7 216)
|
(6 303)
|
(6 020)
|
(6 725)
|
(7 693)
|
(8 459)
|
(9 152)
|
(9 210)
|
(9 071)
|
(9 140)
|
(8 954)
|
(8 864)
|
(8 974)
|
(8 710)
|
(8 664)
|
(8 621)
|
(8 462)
|
(8 448)
|
(8 687)
|
(8 655)
|
(8 435)
|
(8 393)
|
(8 152)
|
(8 068)
|
(8 123)
|
(7 880)
|
(8 108)
|
(8 219)
|
(8 690)
|
(8 655)
|
(8 658)
|
(8 876)
|
(9 281)
|
(9 949)
|
(10 522)
|
(11 109)
|
(11 213)
|
(11 229)
|
(11 252)
|
(11 226)
|
(12 493)
|
(12 663)
|
(13 585)
|
(14 071)
|
(13 034)
|
(13 630)
|
(13 050)
|
(12 917)
|
|
| Selling, General & Administrative |
(5 874)
|
(5 945)
|
(6 167)
|
(6 232)
|
(6 345)
|
(6 693)
|
(6 725)
|
(6 841)
|
(7 782)
|
(8 048)
|
(8 051)
|
(8 663)
|
(8 376)
|
(8 705)
|
(9 422)
|
(9 656)
|
(9 873)
|
(10 087)
|
(10 190)
|
(10 349)
|
(9 949)
|
(9 670)
|
(9 195)
|
(9 075)
|
(8 822)
|
(7 979)
|
(7 081)
|
(6 162)
|
(5 823)
|
(6 497)
|
(7 464)
|
(8 143)
|
(8 834)
|
(8 899)
|
(8 850)
|
(8 835)
|
(8 655)
|
(8 570)
|
(8 773)
|
(8 513)
|
(8 476)
|
(8 436)
|
(8 279)
|
(8 268)
|
(8 506)
|
(8 488)
|
(8 306)
|
(8 302)
|
(8 056)
|
(7 976)
|
(8 010)
|
(8 073)
|
(8 318)
|
(8 405)
|
(8 521)
|
(8 462)
|
(8 439)
|
(8 652)
|
(9 044)
|
(9 694)
|
(10 249)
|
(10 822)
|
(10 919)
|
(10 851)
|
(10 857)
|
(10 911)
|
(12 192)
|
(12 335)
|
(13 252)
|
(13 735)
|
(12 616)
|
(13 163)
|
(12 638)
|
(12 498)
|
|
| Depreciation & Amortization |
(58)
|
(50)
|
(47)
|
(43)
|
(39)
|
(40)
|
(42)
|
(46)
|
(51)
|
(59)
|
(67)
|
0
|
0
|
(40)
|
(73)
|
(31)
|
0
|
(32)
|
(68)
|
(39)
|
(59)
|
(60)
|
(78)
|
0
|
0
|
(48)
|
(136)
|
(141)
|
(196)
|
(227)
|
(229)
|
(316)
|
(318)
|
(311)
|
(221)
|
(304)
|
(299)
|
(294)
|
(201)
|
(197)
|
(188)
|
(185)
|
(183)
|
(180)
|
(180)
|
(167)
|
(129)
|
(91)
|
(96)
|
(92)
|
(114)
|
(138)
|
(120)
|
(145)
|
(169)
|
(193)
|
(219)
|
(224)
|
(237)
|
(254)
|
(272)
|
(287)
|
(293)
|
(291)
|
(289)
|
(295)
|
(301)
|
(307)
|
(321)
|
(351)
|
(418)
|
(482)
|
(428)
|
(419)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(88)
|
(73)
|
(6)
|
195
|
58
|
(26)
|
66
|
0
|
(13)
|
(5)
|
(52)
|
0
|
(58)
|
(38)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
330
|
330
|
330
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(86)
|
(106)
|
(20)
|
0
|
(20)
|
(11)
|
15
|
0
|
15
|
15
|
0
|
|
| Operating Income |
7 687
N/A
|
6 984
-9%
|
5 904
-15%
|
4 645
-21%
|
2 935
-37%
|
1 648
-44%
|
1 967
+19%
|
4 053
+106%
|
8 162
+101%
|
12 616
+55%
|
14 972
+19%
|
14 823
-1%
|
13 577
-8%
|
11 287
-17%
|
11 834
+5%
|
11 940
+1%
|
13 162
+10%
|
14 754
+12%
|
15 837
+7%
|
16 749
+6%
|
17 722
+6%
|
17 890
+1%
|
17 071
-5%
|
15 894
-7%
|
14 323
-10%
|
13 904
-3%
|
13 301
-4%
|
13 307
+0%
|
11 279
-15%
|
8 557
-24%
|
6 900
-19%
|
5 325
-23%
|
5 659
+6%
|
6 578
+16%
|
7 580
+15%
|
8 736
+15%
|
10 303
+18%
|
11 863
+15%
|
11 869
+0%
|
12 896
+9%
|
11 871
-8%
|
9 927
-16%
|
7 651
-23%
|
4 351
-43%
|
1 149
-74%
|
(1 952)
N/A
|
(4 292)
-120%
|
(4 956)
-15%
|
(3 085)
+38%
|
1 360
N/A
|
6 702
+393%
|
12 362
+84%
|
14 951
+21%
|
15 295
+2%
|
13 560
-11%
|
11 049
-19%
|
8 212
-26%
|
4 491
-45%
|
1 345
-70%
|
(987)
N/A
|
(732)
+26%
|
835
N/A
|
4 666
+459%
|
7 804
+67%
|
9 238
+18%
|
9 102
-1%
|
6 460
-29%
|
4 875
-25%
|
3 395
-30%
|
3 451
+2%
|
4 868
+41%
|
3 890
-20%
|
3 199
-18%
|
2 541
-21%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1 607
|
1 767
|
1 688
|
1 603
|
1 422
|
960
|
746
|
420
|
894
|
1 831
|
81
|
835
|
379
|
1 168
|
3 623
|
3 833
|
8 745
|
5 268
|
4 458
|
6 367
|
1 115
|
4 311
|
3 371
|
3 272
|
1 560
|
3 854
|
3 996
|
3 702
|
7 021
|
3 028
|
1 876
|
2 067
|
749
|
(165)
|
2 408
|
1 864
|
1 514
|
4 235
|
2 467
|
3 480
|
5 773
|
6 590
|
5 193
|
6 282
|
7 379
|
5 579
|
3 967
|
3 384
|
1 463
|
550
|
(1 219)
|
(2 453)
|
7 552
|
14 869
|
20 062
|
14 169
|
3 263
|
(4 098)
|
7 127
|
7 831
|
10 840
|
8 700
|
(6 825)
|
623
|
(971)
|
7 627
|
9 514
|
27 353
|
43 181
|
43 744
|
40 794
|
30 542
|
17 490
|
28 859
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(41)
|
(224)
|
(41)
|
0
|
4
|
1 692
|
0
|
4
|
0
|
0
|
0
|
0
|
(101)
|
(135)
|
(137)
|
(159)
|
(153)
|
(419)
|
(423)
|
(415)
|
(337)
|
(45)
|
(51)
|
(37)
|
(30)
|
(57)
|
(44)
|
(65)
|
(56)
|
(30)
|
(35)
|
(14)
|
(13)
|
(587)
|
(582)
|
(582)
|
(582)
|
330
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
(86)
|
0
|
0
|
(62)
|
(20)
|
(11)
|
0
|
(11)
|
(11)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
83
|
85
|
0
|
2
|
(0)
|
(24)
|
0
|
(22)
|
(43)
|
(276)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(40)
|
0
|
17
|
17
|
35
|
0
|
0
|
20
|
(412)
|
221
|
187
|
191
|
(30)
|
(13)
|
16
|
13
|
15
|
1
|
14
|
10 210
|
10 207
|
10 208
|
10 201
|
14
|
30
|
35
|
35
|
25
|
12
|
4
|
4
|
4
|
4
|
10
|
9
|
13
|
24
|
21
|
31
|
52
|
39
|
37
|
0
|
0
|
3
|
3
|
3
|
5
|
5
|
7
|
0
|
5
|
2
|
3
|
0
|
(23)
|
|
| Total Other Income |
(47)
|
(16)
|
25
|
22
|
42
|
43
|
128
|
106
|
142
|
162
|
75
|
(202)
|
(256)
|
(259)
|
0
|
0
|
0
|
0
|
96
|
63
|
84
|
89
|
82
|
(706)
|
(588)
|
(573)
|
131
|
371
|
264
|
254
|
165
|
128
|
107
|
134
|
190
|
236
|
275
|
357
|
426
|
468
|
502
|
554
|
521
|
597
|
631
|
576
|
633
|
608
|
332
|
342
|
338
|
459
|
764
|
800
|
824
|
1 221
|
1 281
|
1 282
|
1 212
|
854
|
955
|
1 009
|
965
|
1 028
|
1 039
|
1 021
|
1 184
|
1 315
|
1 433
|
1 418
|
1 631
|
1 539
|
1 356
|
1 372
|
|
| Pre-Tax Income |
9 246
N/A
|
8 818
-5%
|
7 701
-13%
|
6 270
-19%
|
4 401
-30%
|
2 651
-40%
|
2 817
+6%
|
4 579
+63%
|
9 176
+100%
|
14 567
+59%
|
14 852
+2%
|
15 456
+4%
|
13 700
-11%
|
12 154
-11%
|
15 233
+25%
|
15 732
+3%
|
21 907
+39%
|
20 026
-9%
|
22 043
+10%
|
23 179
+5%
|
18 941
-18%
|
22 307
+18%
|
20 560
-8%
|
18 461
-10%
|
15 295
-17%
|
17 103
+12%
|
16 881
-1%
|
17 465
+3%
|
18 593
+6%
|
11 876
-36%
|
8 492
-28%
|
7 083
-17%
|
6 116
-14%
|
6 224
+2%
|
10 148
+63%
|
10 785
+6%
|
12 070
+12%
|
26 634
+121%
|
24 912
-6%
|
27 008
+8%
|
28 282
+5%
|
17 029
-40%
|
13 365
-22%
|
11 230
-16%
|
9 180
-18%
|
4 215
-54%
|
(267)
N/A
|
(1 543)
-479%
|
(1 869)
-21%
|
1 673
N/A
|
6 155
+268%
|
10 377
+69%
|
23 276
+124%
|
30 977
+33%
|
34 469
+11%
|
26 461
-23%
|
12 787
-52%
|
1 726
-87%
|
9 723
+463%
|
7 735
-20%
|
11 063
+43%
|
10 522
-5%
|
(1 277)
N/A
|
9 458
N/A
|
9 308
-2%
|
17 693
+90%
|
17 143
-3%
|
33 539
+96%
|
48 009
+43%
|
48 607
+1%
|
47 284
-3%
|
35 974
-24%
|
22 045
-39%
|
32 749
+49%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 380)
|
(2 092)
|
(1 916)
|
(1 523)
|
(1 008)
|
(620)
|
(729)
|
(1 125)
|
(2 141)
|
(3 297)
|
(3 247)
|
(3 388)
|
(3 063)
|
(2 413)
|
(2 957)
|
(2 970)
|
(4 404)
|
(4 561)
|
(5 163)
|
(5 428)
|
(4 304)
|
(4 637)
|
(3 696)
|
(3 327)
|
(3 018)
|
(3 696)
|
(3 649)
|
(3 715)
|
(3 564)
|
(2 084)
|
(1 926)
|
(1 598)
|
(1 399)
|
(1 415)
|
(2 218)
|
(2 419)
|
(6 036)
|
(9 377)
|
(5 589)
|
(9 399)
|
(6 345)
|
(3 733)
|
(2 936)
|
(2 455)
|
(1 980)
|
(882)
|
92
|
369
|
318
|
(462)
|
(1 485)
|
(2 411)
|
(5 147)
|
(6 899)
|
(7 613)
|
(5 836)
|
(2 795)
|
(303)
|
(2 109)
|
(1 898)
|
(2 470)
|
(2 351)
|
320
|
(1 766)
|
(771)
|
(3 793)
|
(4 041)
|
(7 796)
|
(11 569)
|
(10 194)
|
(9 329)
|
(8 472)
|
(3 939)
|
(6 432)
|
|
| Income from Continuing Operations |
6 866
|
6 726
|
5 785
|
4 746
|
3 393
|
2 030
|
2 088
|
3 454
|
7 035
|
11 270
|
11 605
|
12 068
|
10 637
|
9 741
|
12 275
|
12 762
|
17 503
|
15 465
|
16 879
|
17 750
|
14 637
|
17 670
|
16 864
|
15 134
|
12 277
|
13 407
|
13 232
|
13 749
|
15 028
|
9 792
|
6 566
|
5 485
|
4 717
|
4 809
|
7 930
|
8 366
|
6 034
|
17 258
|
19 323
|
17 608
|
21 938
|
13 296
|
10 429
|
8 775
|
7 200
|
3 333
|
(174)
|
(1 174)
|
(1 551)
|
1 211
|
4 671
|
7 966
|
18 129
|
24 079
|
26 856
|
20 625
|
9 992
|
1 423
|
7 614
|
5 837
|
8 593
|
8 171
|
(957)
|
7 692
|
8 537
|
13 899
|
13 102
|
25 742
|
36 440
|
38 413
|
37 955
|
27 502
|
18 106
|
26 317
|
|
| Net Income (Common) |
6 866
N/A
|
6 726
-2%
|
5 785
-14%
|
4 746
-18%
|
3 393
-29%
|
2 030
-40%
|
2 088
+3%
|
3 454
+65%
|
7 035
+104%
|
11 270
+60%
|
11 605
+3%
|
12 068
+4%
|
10 637
-12%
|
9 741
-8%
|
12 275
+26%
|
12 762
+4%
|
17 503
+37%
|
15 465
-12%
|
16 879
+9%
|
17 750
+5%
|
14 637
-18%
|
17 670
+21%
|
16 864
-5%
|
15 134
-10%
|
12 277
-19%
|
13 407
+9%
|
13 232
-1%
|
13 749
+4%
|
15 028
+9%
|
9 792
-35%
|
6 566
-33%
|
5 485
-16%
|
4 717
-14%
|
4 809
+2%
|
7 930
+65%
|
8 366
+6%
|
6 034
-28%
|
17 258
+186%
|
19 323
+12%
|
17 608
-9%
|
21 938
+25%
|
13 296
-39%
|
10 429
-22%
|
8 775
-16%
|
7 200
-18%
|
3 333
-54%
|
(174)
N/A
|
(1 174)
-574%
|
(1 551)
-32%
|
1 211
N/A
|
4 671
+286%
|
7 966
+71%
|
18 129
+128%
|
24 079
+33%
|
26 856
+12%
|
20 625
-23%
|
9 992
-52%
|
1 423
-86%
|
7 614
+435%
|
5 837
-23%
|
8 593
+47%
|
8 171
-5%
|
(957)
N/A
|
7 692
N/A
|
8 537
+11%
|
13 899
+63%
|
13 102
-6%
|
25 742
+96%
|
36 440
+42%
|
38 413
+5%
|
37 955
-1%
|
27 502
-28%
|
18 106
-34%
|
26 317
+45%
|
|
| EPS (Diluted) |
2 746.47
N/A
|
2 690.31
-2%
|
2 314.17
-14%
|
1 898.56
-18%
|
1 357.15
-29%
|
812.14
-40%
|
835.14
+3%
|
1 381.67
+65%
|
2 813.96
+104%
|
4 507.88
+60%
|
4 641.96
+3%
|
4 827.33
+4%
|
4 254.95
-12%
|
3 896.52
-8%
|
4 910.19
+26%
|
5 104.94
+4%
|
7 001.11
+37%
|
6 185.9
-12%
|
6 751.79
+9%
|
8 875.02
+31%
|
5 854.95
-34%
|
8 834.98
+51%
|
6 745.46
-24%
|
6 053.45
-10%
|
4 910.9
-19%
|
5 362.94
+9%
|
5 292.6
-1%
|
5 499.77
+4%
|
6 011.32
+9%
|
3 916.88
-35%
|
2 626.22
-33%
|
2 194.13
-16%
|
1 886.99
-14%
|
1 923.77
+2%
|
3 172.03
+65%
|
3 346.51
+6%
|
2 388
-29%
|
6 903.11
+189%
|
7 729.17
+12%
|
7 043.39
-9%
|
8 775.1
+25%
|
5 318.48
-39%
|
4 171.67
-22%
|
3 509.82
-16%
|
2 879.99
-18%
|
1 333.19
-54%
|
-69.66
N/A
|
-469.27
-574%
|
-620.28
-32%
|
484.34
N/A
|
1 868.2
+286%
|
3 186.41
+71%
|
7 251.71
+128%
|
9 631.46
+33%
|
10 742.58
+12%
|
8 249.8
-23%
|
3 996.68
-52%
|
569.34
-86%
|
3 045.63
+435%
|
2 334.8
-23%
|
3 437.23
+47%
|
3 268.28
-5%
|
-382.84
N/A
|
3 076.68
N/A
|
3 378.33
+10%
|
5 559.78
+65%
|
5 240.95
-6%
|
10 296.92
+96%
|
14 575.91
+42%
|
15 365.23
+5%
|
15 181.8
-1%
|
11 000.9
-28%
|
7 242.66
-34%
|
10 526.87
+45%
|
|