Myoung Shin Industrial Co Ltd
KRX:009900
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Myoung Shin Industrial Co Ltd
KRX:009900
|
KR |
Balance Sheet
Balance Sheet Decomposition
Myoung Shin Industrial Co Ltd
Myoung Shin Industrial Co Ltd
Balance Sheet
Myoung Shin Industrial Co Ltd
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
20 537
|
49 677
|
88 466
|
100 970
|
136 163
|
252 818
|
266 602
|
|
| Cash Equivalents |
20 537
|
49 677
|
88 466
|
100 970
|
136 163
|
252 818
|
266 602
|
|
| Short-Term Investments |
271
|
839
|
40
|
12
|
0
|
0
|
35 288
|
|
| Total Receivables |
63 147
|
95 148
|
107 010
|
174 104
|
223 055
|
223 619
|
248 953
|
|
| Accounts Receivables |
57 378
|
68 989
|
82 446
|
166 170
|
213 905
|
216 356
|
202 862
|
|
| Other Receivables |
5 769
|
26 159
|
24 564
|
7 934
|
9 151
|
7 263
|
46 091
|
|
| Inventory |
59 782
|
58 688
|
76 960
|
139 176
|
166 577
|
131 267
|
123 490
|
|
| Other Current Assets |
7 272
|
15 631
|
12 620
|
21 110
|
37 002
|
39 134
|
30 162
|
|
| Total Current Assets |
151 009
|
219 984
|
285 097
|
435 371
|
562 798
|
646 838
|
704 495
|
|
| PP&E Net |
113 983
|
131 439
|
167 121
|
224 598
|
306 235
|
355 137
|
459 316
|
|
| PP&E Gross |
113 983
|
131 439
|
167 121
|
224 598
|
306 235
|
355 137
|
459 316
|
|
| Accumulated Depreciation |
69 344
|
90 887
|
108 071
|
128 586
|
158 513
|
198 893
|
249 981
|
|
| Intangible Assets |
41
|
69
|
4 348
|
4 792
|
4 610
|
816
|
2 050
|
|
| Goodwill |
720
|
720
|
720
|
720
|
720
|
720
|
720
|
|
| Note Receivable |
8 408
|
7 012
|
6 284
|
24 270
|
22 509
|
20 704
|
2 881
|
|
| Long-Term Investments |
5 201
|
4 541
|
4 603
|
4 686
|
2 842
|
2 675
|
21 594
|
|
| Other Long-Term Assets |
5 141
|
2 027
|
8 728
|
25 042
|
29 553
|
17 985
|
19 258
|
|
| Other Assets |
720
|
720
|
720
|
720
|
720
|
720
|
720
|
|
| Total Assets |
284 503
N/A
|
365 792
+29%
|
476 901
+30%
|
719 480
+51%
|
929 267
+29%
|
1 044 876
+12%
|
1 210 314
+16%
|
|
| Liabilities | ||||||||
| Accounts Payable |
44 079
|
50 263
|
69 889
|
170 249
|
178 920
|
169 590
|
143 739
|
|
| Accrued Liabilities |
1 842
|
2 300
|
1 795
|
1 838
|
2 564
|
3 013
|
3 123
|
|
| Short-Term Debt |
72 073
|
55 080
|
51 662
|
101 463
|
80 675
|
45 894
|
31 050
|
|
| Current Portion of Long-Term Debt |
49 181
|
66 543
|
60 400
|
28 486
|
45 493
|
26 405
|
41 591
|
|
| Other Current Liabilities |
33 844
|
74 404
|
40 936
|
30 033
|
67 637
|
81 790
|
66 886
|
|
| Total Current Liabilities |
201 019
|
248 590
|
224 682
|
332 069
|
375 290
|
326 692
|
286 388
|
|
| Long-Term Debt |
34 998
|
34 792
|
63 097
|
85 196
|
162 293
|
175 048
|
209 978
|
|
| Deferred Income Tax |
0
|
908
|
2 129
|
2 382
|
5 445
|
5 448
|
12 614
|
|
| Other Liabilities |
2 201
|
2 063
|
2 946
|
2 743
|
2 440
|
2 532
|
3 857
|
|
| Total Liabilities |
238 218
N/A
|
286 353
+20%
|
292 854
+2%
|
422 390
+44%
|
545 468
+29%
|
509 720
-7%
|
512 838
+1%
|
|
| Equity | ||||||||
| Common Stock |
11 922
|
11 922
|
19 787
|
26 235
|
26 235
|
26 235
|
26 235
|
|
| Retained Earnings |
37 917
|
71 088
|
17 988
|
27 213
|
113 068
|
378 065
|
501 545
|
|
| Additional Paid In Capital |
24 264
|
24 264
|
212 415
|
261 777
|
261 777
|
148 410
|
148 410
|
|
| Unrealized Security Profit/Loss |
888
|
977
|
977
|
977
|
1 006
|
970
|
2 702
|
|
| Other Equity |
28 707
|
28 813
|
31 144
|
19 111
|
18 286
|
18 525
|
18 584
|
|
| Total Equity |
46 285
N/A
|
79 438
+72%
|
184 047
+132%
|
297 091
+61%
|
383 800
+29%
|
535 156
+39%
|
697 476
+30%
|
|
| Total Liabilities & Equity |
284 503
N/A
|
365 792
+29%
|
476 901
+30%
|
719 480
+51%
|
929 267
+29%
|
1 044 876
+12%
|
1 210 314
+16%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
36
|
36
|
41
|
52
|
52
|
52
|
52
|
|