M
Myoung Shin Industrial Co Ltd
KRX:009900
Myoung Shin Industrial Co Ltd
KRX:009900
Price:
9 660
KRW
-0.72%
Market Cap:
₩506.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
M
|
Myoung Shin Industrial Co Ltd
KRX:009900
|
KR |
|
Qube Holdings Ltd
ASX:QUB
|
AU |
|
Andrews Sykes Group PLC
LSE:ASY
|
UK |
|
G
|
Geotrans SA
WSE:GTS
|
PL |
Income Statement
Earnings Waterfall
Myoung Shin Industrial Co Ltd
Myoung Shin Industrial Co Ltd
Income Statement
Myoung Shin Industrial Co Ltd
Myoung Shin Industrial Co Ltd
Currency: KRW
| Jun-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
0
|
33 065
|
3 393
|
4 941
|
7 100
|
9 971
|
8 457
|
9 352
|
10 235
|
11 140
|
12 890
|
14 287
|
14 841
|
14 791
|
14 973
|
15 334
|
16 052
|
16 571
|
16 672
|
0
|
0
|
|
| Revenue |
944 878
N/A
|
809 028
-14%
|
1 064 696
+32%
|
984 951
-7%
|
1 254 679
+27%
|
1 107 708
-12%
|
1 170 314
+6%
|
1 212 704
+4%
|
1 356 999
+12%
|
1 515 242
+12%
|
1 633 653
+8%
|
1 782 791
+9%
|
1 763 491
-1%
|
1 738 905
-1%
|
1 703 855
-2%
|
1 634 930
-4%
|
1 624 961
-1%
|
1 573 818
-3%
|
1 531 820
-3%
|
1 533 070
+0%
|
1 591 654
+4%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(830 365)
|
(707 061)
|
(927 222)
|
(860 376)
|
(1 095 384)
|
(1 005 214)
|
(1 067 018)
|
(1 099 117)
|
(1 218 245)
|
(1 313 676)
|
(1 399 933)
|
(1 491 048)
|
(1 470 176)
|
(1 453 752)
|
(1 423 396)
|
(1 388 817)
|
(1 383 131)
|
(1 349 204)
|
(1 322 306)
|
(1 341 082)
|
(1 399 573)
|
|
| Gross Profit |
114 513
N/A
|
101 967
-11%
|
137 474
+35%
|
124 575
-9%
|
159 295
+28%
|
102 494
-36%
|
103 297
+1%
|
113 588
+10%
|
138 753
+22%
|
201 566
+45%
|
233 720
+16%
|
291 742
+25%
|
293 315
+1%
|
285 153
-3%
|
280 459
-2%
|
246 114
-12%
|
241 830
-2%
|
224 614
-7%
|
209 514
-7%
|
191 988
-8%
|
192 081
+0%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(47 184)
|
(35 755)
|
(46 222)
|
(38 396)
|
(50 117)
|
(46 011)
|
(50 190)
|
(56 525)
|
(68 291)
|
(74 712)
|
(80 883)
|
(82 756)
|
(79 990)
|
(77 041)
|
(75 995)
|
(76 789)
|
(74 309)
|
(76 494)
|
(75 689)
|
(74 847)
|
(77 691)
|
|
| Selling, General & Administrative |
(46 830)
|
(35 538)
|
(45 436)
|
(38 158)
|
(49 801)
|
(45 701)
|
(50 259)
|
(56 127)
|
(67 712)
|
(73 568)
|
(79 612)
|
(81 570)
|
(78 789)
|
(75 940)
|
(74 497)
|
(74 809)
|
(71 769)
|
(74 360)
|
(73 357)
|
(72 799)
|
(75 267)
|
|
| Depreciation & Amortization |
(353)
|
(218)
|
(265)
|
(238)
|
(316)
|
(310)
|
(360)
|
(660)
|
(841)
|
(1 144)
|
(1 273)
|
(1 185)
|
(1 201)
|
(1 100)
|
(1 498)
|
(1 986)
|
(2 546)
|
(2 135)
|
(2 338)
|
(2 047)
|
(2 424)
|
|
| Other Operating Expenses |
0
|
0
|
(521)
|
0
|
0
|
0
|
429
|
262
|
262
|
0
|
2
|
0
|
0
|
0
|
0
|
6
|
6
|
0
|
6
|
0
|
0
|
|
| Operating Income |
67 329
N/A
|
66 212
-2%
|
91 253
+38%
|
86 178
-6%
|
109 177
+27%
|
56 483
-48%
|
53 107
-6%
|
57 062
+7%
|
70 462
+23%
|
126 854
+80%
|
152 837
+20%
|
208 987
+37%
|
213 325
+2%
|
208 112
-2%
|
204 464
-2%
|
169 325
-17%
|
167 520
-1%
|
148 120
-12%
|
133 825
-10%
|
117 141
-12%
|
114 390
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(15 675)
|
(140 948)
|
(140 005)
|
(133 619)
|
(129 942)
|
2 339
|
2 295
|
8 333
|
15 441
|
(5 399)
|
(5 850)
|
(16 370)
|
(26 377)
|
(11 561)
|
(6 814)
|
1 284
|
(12 311)
|
15 712
|
8 644
|
(11 454)
|
6 962
|
|
| Non-Reccuring Items |
(556)
|
(521)
|
0
|
172
|
172
|
429
|
0
|
0
|
0
|
2
|
0
|
132
|
130
|
130
|
130
|
0
|
2
|
0
|
890
|
878
|
873
|
|
| Gain/Loss on Disposition of Assets |
299
|
254
|
199
|
9
|
(847)
|
(1 690)
|
(1 055)
|
(1 060)
|
(193)
|
(75)
|
(715)
|
(436)
|
(413)
|
(1 065)
|
(1 067)
|
(1 344)
|
(1 320)
|
626
|
628
|
625
|
1 036
|
|
| Total Other Income |
2 157
|
2 067
|
2 893
|
1 504
|
1 906
|
630
|
406
|
1 618
|
2 177
|
1 699
|
4 229
|
2 468
|
1 297
|
4 757
|
2 640
|
3 444
|
3 582
|
4 083
|
2 964
|
2 719
|
8 093
|
|
| Pre-Tax Income |
53 554
N/A
|
(72 937)
N/A
|
(45 659)
+37%
|
(45 755)
0%
|
(19 534)
+57%
|
58 191
N/A
|
54 753
-6%
|
65 953
+20%
|
87 887
+33%
|
123 080
+40%
|
150 501
+22%
|
194 781
+29%
|
187 962
-4%
|
200 372
+7%
|
199 353
-1%
|
172 709
-13%
|
157 472
-9%
|
168 541
+7%
|
146 951
-13%
|
109 909
-25%
|
131 354
+20%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(21 506)
|
(15 850)
|
(22 328)
|
(21 079)
|
(28 690)
|
(12 855)
|
(14 601)
|
(12 176)
|
(18 644)
|
(37 368)
|
(43 802)
|
(49 477)
|
(50 819)
|
(47 721)
|
(44 926)
|
(48 687)
|
(39 053)
|
(39 447)
|
(39 496)
|
(23 419)
|
(32 302)
|
|
| Income from Continuing Operations |
32 048
|
(88 786)
|
(67 987)
|
(66 834)
|
(48 224)
|
45 336
|
40 151
|
53 777
|
69 243
|
85 712
|
106 699
|
145 304
|
137 143
|
152 652
|
154 427
|
124 022
|
118 420
|
129 094
|
107 455
|
86 490
|
99 052
|
|
| Net Income (Common) |
32 048
N/A
|
(88 786)
N/A
|
(67 987)
+23%
|
(66 834)
+2%
|
(48 224)
+28%
|
45 336
N/A
|
40 151
-11%
|
53 777
+34%
|
69 243
+29%
|
85 712
+24%
|
106 699
+24%
|
145 304
+36%
|
137 143
-6%
|
152 652
+11%
|
154 427
+1%
|
124 022
-20%
|
118 420
-5%
|
129 094
+9%
|
107 455
-17%
|
86 490
-20%
|
99 052
+15%
|
|
| EPS (Diluted) |
785.9
N/A
|
-2 690.48
N/A
|
-1 667.21
+38%
|
-1 521.34
+9%
|
-917.13
+40%
|
955.63
N/A
|
765.22
-20%
|
1 024.9
+34%
|
1 319.66
+29%
|
1 633.53
+24%
|
2 033.53
+24%
|
2 769.27
+36%
|
2 613.73
-6%
|
2 909.3
+11%
|
2 941.5
+1%
|
2 363.67
-20%
|
2 256.89
-5%
|
2 460
+9%
|
2 047.92
-17%
|
1 648.36
-20%
|
1 887.78
+15%
|
|
Switch to:
Switch to:
See Also
Discover More
