Samsung Heavy Industries Co Ltd
KRX:010140

Watchlist Manager
Samsung Heavy Industries Co Ltd Logo
Samsung Heavy Industries Co Ltd
KRX:010140
Watchlist
Price: 17 870 KRW -1.11% Market Closed
Market Cap: 15.7T KRW

Intrinsic Value

The intrinsic value of one Samsung Heavy Industries Co Ltd stock under the Base Case scenario is 16 050.02 KRW. Compared to the current market price of 17 870 KRW, Samsung Heavy Industries Co Ltd is Overvalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
16 050.02 KRW
Overvaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Samsung Heavy Industries Co Ltd

Valuation History Unavailable

Historical valuation for Samsung Heavy Industries Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare Samsung Heavy Industries Co Ltd to

Fundamental Analysis

Samsung Heavy Industries Co Ltd
KRX:010140
KR
Machinery
Market Cap
15.3T KRW
IPO
Jan 28, 1994
KR
Machinery
Market Cap
15.3T KRW
IPO
Jan 28, 1994
Price
â‚©false
EPS
â‚©false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Samsung Heavy Industries Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Samsung Heavy Industries Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Samsung Heavy Industries Co Ltd

Current Assets 9.4T
Cash & Short-Term Investments 1T
Receivables 4.8T
Other Current Assets 3.5T
Non-Current Assets 7.8T
Long-Term Investments 86.6B
PP&E 5.4T
Intangibles 27.8B
Other Non-Current Assets 2.3T
Efficiency

Free Cash Flow Analysis
Samsung Heavy Industries Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Samsung Heavy Industries Co Ltd

Revenue
10T KRW
Cost of Revenue
-9.1T KRW
Gross Profit
993.6B KRW
Operating Expenses
-445.6B KRW
Operating Income
547.9B KRW
Other Expenses
-401.9B KRW
Net Income
146B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Samsung Heavy Industries Co Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive 3-Years Revenue Growth
ROIC is Increasing
Positive Revenue Growth Forecast
36/100
Profitability
Score

Samsung Heavy Industries Co Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Samsung Heavy Industries Co Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
34/100
Solvency
Score

Samsung Heavy Industries Co Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Samsung Heavy Industries Co Ltd

Wall Street analysts forecast Samsung Heavy Industries Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Samsung Heavy Industries Co Ltd is 18 700 KRW with a low forecast of 13 130 KRW and a high forecast of 23 100 KRW.

Lowest
Price Target
13 130 KRW
27% Downside
Average
Price Target
18 700 KRW
5% Upside
Highest
Price Target
23 100 KRW
29% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Samsung Heavy Industries Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Samsung Heavy Industries Co Ltd stock?

The intrinsic value of one Samsung Heavy Industries Co Ltd stock under the Base Case scenario is 16 050.02 KRW.

Is Samsung Heavy Industries Co Ltd stock undervalued or overvalued?

Compared to the current market price of 17 870 KRW, Samsung Heavy Industries Co Ltd is Overvalued by 10%.

Back to Top