Samsung Heavy Industries Co Ltd
KRX:010140

Watchlist Manager
Samsung Heavy Industries Co Ltd Logo
Samsung Heavy Industries Co Ltd
KRX:010140
Watchlist
Price: 25 400 KRW 6.72% Market Closed
Market Cap: 22.4T KRW

Relative Value

The Relative Value of one Samsung Heavy Industries Co Ltd stock under the Base Case scenario is 27 957.2 KRW. Compared to the current market price of 25 400 KRW, Samsung Heavy Industries Co Ltd is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
27 957.2 KRW
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
54
Median 3Y
0.9
Median 5Y
0.8
Industry
1.8
Forward
2
vs History
12
vs Industry
2
Median 3Y
-9.6
Median 5Y
-5
Industry
22.6
Forward
32.6
vs History
20
vs Industry
30
Median 3Y
-4
Median 5Y
-3.2
Industry
15.2
vs History
25
vs Industry
2
Median 3Y
-6.5
Median 5Y
-4.1
Industry
21.7
vs History
1
vs Industry
25
Median 3Y
2.1
Median 5Y
1.5
Industry
2
vs History
1
vs Industry
50
Median 3Y
1.1
Median 5Y
1.1
Industry
1.9
Forward
2
vs History
6
vs Industry
18
Median 3Y
13.6
Median 5Y
-7
Industry
6.7
vs History
6
vs Industry
28
Median 3Y
16.9
Median 5Y
-4.5
Industry
13
Forward
19.6
vs History
17
vs Industry
21
Median 3Y
25.8
Median 5Y
-4.2
Industry
17.4
Forward
25.5
vs History
20
vs Industry
28
Median 3Y
-5
Median 5Y
-4.3
Industry
15.4
vs History
20
vs Industry
21
Median 3Y
-4.7
Median 5Y
-4.1
Industry
19.3
vs History
1
vs Industry
60
Median 3Y
0.7
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Samsung Heavy Industries Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Samsung Heavy Industries Co Ltd
KRX:010140
21.7T KRW 2.1 61.7 21.6 29.9
US
Caterpillar Inc
NYSE:CAT
269.9B USD 4.2 29.1 19.7 23.1
US
Cummins Inc
NYSE:CMI
69.9B USD 2.1 26.2 14.5 18.4
SE
Volvo AB
STO:VOLV B
598.2B SEK 1.2 16.8 8.9 13
US
Paccar Inc
NASDAQ:PCAR
58.6B USD 2 21.8 13.1 15.8
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
36.9B USD 3.4 31.3 17.6 22.3
CN
China CSSC Holdings Ltd
SSE:600150
249.9B CNY 1.9 34.7 45.4 45.4
DE
Daimler Truck Holding AG
XETRA:DTG
29.6B EUR 0.6 13.3 9.6 13.2
JP
Toyota Industries Corp
TSE:6201
5.3T JPY 1.3 26 12.8 45.2
KR
Hyundai Heavy Industries Co Ltd
KRX:329180
46.3T KRW 2.8 35.8 20.7 24.5
JP
Komatsu Ltd
TSE:6301
4.5T JPY 1.1 10.9 6.6 8.3