W

Woojin I&S Co Ltd
KRX:010400

Watchlist Manager
Woojin I&S Co Ltd
KRX:010400
Watchlist
Price: 3 755 KRW 0.54% Market Closed
Market Cap: ₩25.3B

Balance Sheet

Balance Sheet Decomposition
Woojin I&S Co Ltd

Balance Sheet
Woojin I&S Co Ltd

Rotate your device to view
Balance Sheet
Currency: KRW
Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
11 718
9 705
8 553
30 535
16 517
26 256
20 091
5 946
10 559
5 000
Cash
11 059
5 910
561
21 592
6 976
18 038
7 726
1 109
19
15
Cash Equivalents
659
3 795
7 992
8 943
9 541
8 218
12 364
4 836
10 540
4 985
Short-Term Investments
17 833
20 040
13 500
30 826
26 391
21 024
32 557
25 282
20 553
3 483
Total Receivables
14 191
19 297
39 228
23 084
39 501
21 230
17 521
22 322
20 813
35 912
Accounts Receivables
14 187
19 289
39 058
23 079
37 964
21 088
16 920
22 083
20 532
35 605
Other Receivables
4
8
170
5
1 537
142
601
239
281
307
Inventory
4 423
3 710
5 072
8 446
8 164
7 337
8 250
6 981
6 868
1 783
Other Current Assets
975
1 212
783
1 902
4 049
3 415
5 874
5 932
5 358
4 784
Total Current Assets
49 140
53 963
67 136
94 792
94 620
79 263
76 582
65 371
64 151
50 962
PP&E Net
8 543
9 651
10 992
13 670
17 876
17 122
16 129
15 113
14 258
6 884
PP&E Gross
8 543
9 651
10 992
13 670
17 876
17 122
16 129
15 113
14 258
6 884
Accumulated Depreciation
4 266
4 680
5 131
5 361
5 892
6 221
6 788
7 354
7 578
9 181
Intangible Assets
2 618
2 547
2 650
2 653
2 469
2 510
2 489
2 465
2 521
2 391
Note Receivable
0
0
0
404
607
2 267
2 487
2 522
3 190
2 003
Long-Term Investments
6 227
11 616
15 006
8 306
15 084
17 626
13 526
21 984
24 050
27 355
Other Long-Term Assets
1 032
1 234
1 907
2 402
2 594
2 245
3 443
4 176
5 328
2 120
Total Assets
67 560
N/A
79 011
+17%
97 691
+24%
122 227
+25%
133 250
+9%
121 032
-9%
114 656
-5%
111 631
-3%
113 498
+2%
91 716
-19%
Liabilities
Accounts Payable
3 186
5 350
4 484
3 791
8 081
4 174
3 253
2 593
6 926
542
Accrued Liabilities
2 209
2 713
4 719
2 049
4 245
2 997
3 227
3 097
3 567
4 517
Short-Term Debt
0
0
0
0
0
500
500
500
0
0
Current Portion of Long-Term Debt
0
0
0
0
807
821
865
1 092
814
503
Other Current Liabilities
10 912
9 531
10 199
5 808
9 650
8 360
7 932
9 648
5 833
12 636
Total Current Liabilities
16 307
17 595
19 401
11 648
22 783
16 852
15 777
16 930
17 140
18 198
Long-Term Debt
0
0
0
0
2 429
1 927
1 358
771
443
193
Deferred Income Tax
629
497
582
628
115
0
0
0
0
0
Other Liabilities
494
1 083
704
833
973
820
427
322
289
441
Total Liabilities
17 430
N/A
19 175
+10%
20 687
+8%
13 109
-37%
26 300
+101%
19 599
-25%
17 562
-10%
18 023
+3%
17 872
-1%
18 832
+5%
Equity
Common Stock
3 050
3 050
3 111
3 811
3 811
3 811
3 811
3 811
3 811
3 811
Retained Earnings
45 939
55 612
70 081
82 039
80 860
80 568
76 418
72 931
74 835
52 092
Additional Paid In Capital
0
0
2 345
22 306
22 306
22 306
22 306
22 306
22 306
22 306
Unrealized Security Profit/Loss
1 126
1 137
1 449
945
1 119
1 585
1 396
1 396
1 396
1 396
Treasury Stock
0
0
0
0
0
6 826
6 826
6 826
6 661
6 661
Other Equity
15
38
18
17
1 146
11
11
9
61
61
Total Equity
50 130
N/A
59 836
+19%
77 004
+29%
109 118
+42%
106 951
-2%
101 433
-5%
97 094
-4%
93 609
-4%
95 626
+2%
72 883
-24%
Total Liabilities & Equity
67 560
N/A
79 011
+17%
97 691
+24%
122 227
+25%
133 250
+9%
121 032
-9%
114 656
-5%
111 631
-3%
113 498
+2%
91 716
-19%
Shares Outstanding
Common Shares Outstanding
6
6
6
8
7
7
7
7
7
7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett