W
Woojin I&S Co Ltd
KRX:010400
Woojin I&S Co Ltd
KRX:010400
Price:
3 735
KRW
-0.53%
Market Closed
Market Cap:
₩25.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
W
|
Woojin I&S Co Ltd
KRX:010400
|
KR |
|
Visiomed Group SA
PAR:ALVMG
|
FR |
|
Tokai Corp (Gifu)
TSE:9729
|
JP |
|
S
|
Shunsin Technology Holdings Ltd
TWSE:6451
|
TW |
|
T
|
TOMO Holdings Ltd
HKEX:6928
|
SG |
|
Emera Inc
TSX:EMA
|
CA |
|
O
|
Orbitech Co Ltd
KOSDAQ:046120
|
KR |
|
I
|
Ikapharmindo Putramas Tbk PT
IDX:IKPM
|
ID |
Income Statement
Earnings Waterfall
Woojin I&S Co Ltd
Woojin I&S Co Ltd
Income Statement
Woojin I&S Co Ltd
Woojin I&S Co Ltd
Currency: KRW
| Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
9
|
18
|
24
|
64
|
89
|
113
|
141
|
132
|
126
|
235
|
228
|
375
|
369
|
251
|
247
|
93
|
92
|
87
|
88
|
89
|
87
|
85
|
76
|
65
|
0
|
0
|
0
|
|
| Revenue |
123 207
N/A
|
108 733
-12%
|
132 971
+22%
|
117 420
-12%
|
88 357
-25%
|
90 977
+3%
|
107 307
+18%
|
124 646
+16%
|
141 435
+13%
|
144 655
+2%
|
140 431
-3%
|
120 553
-14%
|
108 439
-10%
|
101 030
-7%
|
89 474
-11%
|
90 569
+1%
|
86 892
-4%
|
86 411
-1%
|
84 046
-3%
|
90 039
+7%
|
91 064
+1%
|
95 681
+5%
|
100 169
+5%
|
101 808
+2%
|
115 677
+14%
|
128 541
+11%
|
137 588
+7%
|
142 769
+4%
|
148 222
+4%
|
158 529
+7%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||
| Cost of Revenue |
(94 145)
|
(88 305)
|
(109 827)
|
(99 717)
|
(84 951)
|
(85 784)
|
(101 040)
|
(118 599)
|
(134 382)
|
(140 898)
|
(133 104)
|
(115 301)
|
(102 043)
|
(95 411)
|
(89 528)
|
(87 435)
|
(84 599)
|
(83 942)
|
(82 676)
|
(88 531)
|
(89 099)
|
(92 485)
|
(96 015)
|
(99 010)
|
(116 459)
|
(130 035)
|
(148 712)
|
(155 379)
|
(152 103)
|
(155 858)
|
|
| Gross Profit |
29 062
N/A
|
20 428
-30%
|
23 144
+13%
|
17 703
-24%
|
3 405
-81%
|
5 192
+52%
|
6 267
+21%
|
6 046
-4%
|
7 053
+17%
|
3 757
-47%
|
7 327
+95%
|
5 252
-28%
|
6 396
+22%
|
5 619
-12%
|
(53)
N/A
|
3 133
N/A
|
2 293
-27%
|
2 469
+8%
|
1 370
-45%
|
1 508
+10%
|
1 965
+30%
|
3 197
+63%
|
4 153
+30%
|
2 799
-33%
|
(782)
N/A
|
(1 494)
-91%
|
(11 123)
-645%
|
(12 611)
-13%
|
(3 881)
+69%
|
2 671
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(3 726)
|
(4 420)
|
(5 164)
|
(5 280)
|
(5 560)
|
(5 021)
|
(5 387)
|
(5 297)
|
(5 140)
|
(5 067)
|
(5 554)
|
(5 981)
|
(6 275)
|
(6 699)
|
(6 674)
|
(6 691)
|
(6 676)
|
(6 928)
|
(6 977)
|
(7 096)
|
(7 364)
|
(7 388)
|
(7 470)
|
(7 656)
|
(7 400)
|
(6 754)
|
(6 736)
|
(9 893)
|
(9 975)
|
(6 478)
|
|
| Selling, General & Administrative |
(3 710)
|
(4 399)
|
(5 132)
|
(5 176)
|
(5 372)
|
(4 740)
|
(5 026)
|
(4 929)
|
(4 774)
|
(4 717)
|
(5 208)
|
(5 643)
|
(5 937)
|
(6 357)
|
(6 316)
|
(6 304)
|
(6 264)
|
(6 524)
|
(6 591)
|
(6 732)
|
(7 024)
|
(7 063)
|
(7 159)
|
(7 374)
|
(7 149)
|
(6 512)
|
(6 505)
|
(5 995)
|
(6 071)
|
(6 270)
|
|
| Depreciation & Amortization |
(16)
|
(22)
|
(32)
|
(106)
|
(188)
|
(280)
|
(360)
|
(367)
|
(365)
|
(349)
|
(346)
|
(337)
|
(339)
|
(342)
|
(358)
|
(387)
|
(412)
|
(403)
|
(386)
|
(366)
|
(341)
|
(325)
|
(311)
|
(281)
|
(253)
|
(243)
|
(231)
|
(200)
|
(210)
|
(212)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 697)
|
(3 694)
|
4
|
|
| Operating Income |
25 335
N/A
|
16 007
-37%
|
17 980
+12%
|
12 422
-31%
|
(2 155)
N/A
|
172
N/A
|
880
+412%
|
749
-15%
|
1 913
+155%
|
(1 309)
N/A
|
1 774
N/A
|
(727)
N/A
|
121
N/A
|
(1 080)
N/A
|
(6 727)
-523%
|
(3 558)
+47%
|
(4 383)
-23%
|
(4 459)
-2%
|
(5 607)
-26%
|
(5 589)
+0%
|
(5 399)
+3%
|
(4 192)
+22%
|
(3 316)
+21%
|
(4 857)
-46%
|
(8 182)
-68%
|
(8 248)
-1%
|
(17 860)
-117%
|
(22 503)
-26%
|
(13 856)
+38%
|
(3 808)
+73%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
104
|
451
|
812
|
1 189
|
1 262
|
1 966
|
1 882
|
2 303
|
2 065
|
1 353
|
875
|
675
|
1 450
|
2 320
|
3 353
|
2 839
|
934
|
1 498
|
613
|
1 841
|
3 697
|
2 616
|
4 292
|
4 446
|
4 604
|
4 172
|
2 329
|
1 998
|
1 707
|
2 824
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(67)
|
(66)
|
351
|
351
|
418
|
418
|
1
|
0
|
0
|
2
|
1
|
2
|
0
|
2
|
(3 697)
|
0
|
0
|
(3 692)
|
|
| Gain/Loss on Disposition of Assets |
1
|
(1)
|
(1)
|
0
|
(1)
|
6
|
6
|
9
|
12
|
7
|
8
|
4
|
(2)
|
1
|
1
|
3
|
4
|
4
|
(7)
|
(9)
|
(10)
|
(10)
|
1
|
0
|
(9)
|
(4)
|
(4)
|
0
|
134
|
0
|
|
| Total Other Income |
35
|
26
|
32
|
70
|
70
|
89
|
(73)
|
(63)
|
(618)
|
(577)
|
(264)
|
(116)
|
187
|
166
|
(977)
|
(1 102)
|
(768)
|
(833)
|
135
|
130
|
74
|
2 190
|
2 166
|
2 021
|
2 013
|
(88)
|
(997)
|
(1 042)
|
(1 061)
|
(1 097)
|
|
| Pre-Tax Income |
25 476
N/A
|
16 484
-35%
|
18 823
+14%
|
13 680
-27%
|
(823)
N/A
|
2 233
N/A
|
2 695
+21%
|
2 998
+11%
|
3 374
+13%
|
(525)
N/A
|
2 392
N/A
|
(165)
N/A
|
1 688
N/A
|
1 340
-21%
|
(3 999)
N/A
|
(1 466)
+63%
|
(3 795)
-159%
|
(3 373)
+11%
|
(4 865)
-44%
|
(3 627)
+25%
|
(1 638)
+55%
|
607
N/A
|
3 145
+418%
|
1 612
-49%
|
(1 573)
N/A
|
(4 167)
-165%
|
(20 229)
-385%
|
(21 548)
-7%
|
(13 076)
+39%
|
(5 772)
+56%
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
(6 062)
|
(3 644)
|
(4 376)
|
(3 516)
|
(859)
|
(868)
|
(570)
|
(621)
|
(219)
|
(226)
|
(628)
|
(634)
|
(886)
|
(870)
|
787
|
1 099
|
1 667
|
1 630
|
1 540
|
1 214
|
692
|
729
|
(1 209)
|
(822)
|
(1 207)
|
(1 207)
|
(1 940)
|
(2 313)
|
(1 941)
|
(1 941)
|
|
| Income from Continuing Operations |
19 413
|
12 840
|
14 447
|
10 164
|
(1 682)
|
1 366
|
2 125
|
2 378
|
3 157
|
(750)
|
1 764
|
(798)
|
803
|
471
|
(3 212)
|
(367)
|
(2 128)
|
(1 743)
|
(3 325)
|
(2 413)
|
(946)
|
1 336
|
1 936
|
790
|
(2 781)
|
(5 375)
|
(22 169)
|
(23 861)
|
(15 017)
|
(7 713)
|
|
| Net Income (Common) |
19 413
N/A
|
12 840
-34%
|
14 447
+13%
|
10 164
-30%
|
(1 682)
N/A
|
1 366
N/A
|
2 125
+56%
|
2 378
+12%
|
3 157
+33%
|
(750)
N/A
|
1 764
N/A
|
(798)
N/A
|
803
N/A
|
471
-41%
|
(3 212)
N/A
|
(367)
+89%
|
(2 128)
-479%
|
(1 743)
+18%
|
(3 325)
-91%
|
(2 413)
+27%
|
(946)
+61%
|
1 336
N/A
|
1 936
+45%
|
790
-59%
|
(2 781)
N/A
|
(5 375)
-93%
|
(22 169)
-312%
|
(23 861)
-8%
|
(15 017)
+37%
|
(7 713)
+49%
|
|
| EPS (Diluted) |
3 235.5
N/A
|
1 834.28
-43%
|
2 063.85
+13%
|
1 694
-18%
|
-210.25
N/A
|
170.75
N/A
|
265.62
+56%
|
339.71
+28%
|
451
+33%
|
-107.14
N/A
|
252
N/A
|
-118.67
N/A
|
119.45
N/A
|
70.01
-41%
|
-477.97
N/A
|
-54.68
+89%
|
-316.71
-479%
|
-259.33
+18%
|
-494.82
-91%
|
-359.02
+27%
|
-140.76
+61%
|
198.84
N/A
|
288.1
+45%
|
117.16
-59%
|
-412.59
N/A
|
-797.41
-93%
|
-3 289.11
-312%
|
-3 540.1
-8%
|
-2 228.06
+37%
|
-1 144.37
+49%
|
|
Switch to:
Switch to:
See Also
Discover More
