IS Dongseo Co Ltd
KRX:010780
Intrinsic Value
IS DONGSEO Co., Ltd. engages in the manufacture and sale of ceramic and concrete products. [ Read More ]
The intrinsic value of one IS Dongseo Co Ltd stock under the Base Case scenario is 24 416.48 KRW. Compared to the current market price of 26 450 KRW, IS Dongseo Co Ltd is Overvalued by 8%.
Valuation Backtest
IS Dongseo Co Ltd
Run backtest to discover the historical profit from buying and selling IS Dongseo Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
IS Dongseo Co Ltd
Current Assets | 2.6T |
Cash & Short-Term Investments | 545.9B |
Receivables | 476.1B |
Other Current Assets | 1.6T |
Non-Current Assets | 1.6T |
Long-Term Investments | 466.9B |
PP&E | 704.3B |
Intangibles | 332.8B |
Other Non-Current Assets | 111B |
Current Liabilities | 1.6T |
Accounts Payable | 177.1B |
Accrued Liabilities | 15.2B |
Short-Term Debt | 550B |
Other Current Liabilities | 847.2B |
Non-Current Liabilities | 1.1T |
Long-Term Debt | 719.6B |
Other Non-Current Liabilities | 369.7B |
Earnings Waterfall
IS Dongseo Co Ltd
Revenue
|
2T
KRW
|
Cost of Revenue
|
-1.5T
KRW
|
Gross Profit
|
505.8B
KRW
|
Operating Expenses
|
-165.7B
KRW
|
Operating Income
|
340.1B
KRW
|
Other Expenses
|
-179B
KRW
|
Net Income
|
161.1B
KRW
|
Free Cash Flow Analysis
IS Dongseo Co Ltd
Profitability Score
Profitability Due Diligence
IS Dongseo Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
IS Dongseo Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
IS Dongseo Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Score
IS Dongseo Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
IS Dongseo Co Ltd
According to Wall Street analysts, the average 1-year price target for IS Dongseo Co Ltd is 34 935 KRW with a low forecast of 31 310 KRW and a high forecast of 42 000 KRW.
Shareholder Return
Price
IS Dongseo Co Ltd
Average Annual Return | 3.99% |
Standard Deviation of Annual Returns | 46.55% |
Max Drawdown | -63% |
Market Capitalization | 798.4B KRW |
Shares Outstanding | 30 186 976 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
IS DONGSEO Co., Ltd. engages in the manufacture and sale of ceramic and concrete products. The company is headquartered in Seoul, Seoul. The firm operates its business through seven segments. Construction segment is engaged in the construction of apartments, villas, schools, museums, leisure facilities, residential-commercial complexes and others. Ceramic Industry segment manufactures and sells tiles, sanitary wares and bidets. Concrete segment is engaged in the manufacture of prestressed high-strength concrete (PHC) piles, concrete segments, general prestressed concretes, rail ties and others. Rental segment is engaged in the equipment leasing business. Environmental Business segment conducts construction waste collection, transportation and intermediate treatment, car demolition recycling business, as well as services. Marine Transportation segment engages in the marine transportation business. Other segment is engaged in the leasing business.
Contact
IPO
Employees
Officers
The intrinsic value of one IS Dongseo Co Ltd stock under the Base Case scenario is 24 416.48 KRW.
Compared to the current market price of 26 450 KRW, IS Dongseo Co Ltd is Overvalued by 8%.