First Time Loading...
I

IS Dongseo Co Ltd
KRX:010780

Watchlist Manager
IS Dongseo Co Ltd
KRX:010780
Watchlist
Price: 26 450 KRW -1.31% Market Closed
Updated: May 15, 2024

Intrinsic Value

IS DONGSEO Co., Ltd. engages in the manufacture and sale of ceramic and concrete products. [ Read More ]

The intrinsic value of one IS Dongseo Co Ltd stock under the Base Case scenario is 24 416.48 KRW. Compared to the current market price of 26 450 KRW, IS Dongseo Co Ltd is Overvalued by 8%.

Key Points:
Intrinsic Value
Base Case
24 416.48 KRW
Overvaluation 8%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
IS Dongseo Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling IS Dongseo Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
IS Dongseo Co Ltd

Provide an overview of the primary business activities
of IS Dongseo Co Ltd.

What unique competitive advantages
does IS Dongseo Co Ltd hold over its rivals?

What risks and challenges
does IS Dongseo Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for IS Dongseo Co Ltd.

Provide P/S
for IS Dongseo Co Ltd.

Provide P/E
for IS Dongseo Co Ltd.

Provide P/OCF
for IS Dongseo Co Ltd.

Provide P/FCFE
for IS Dongseo Co Ltd.

Provide P/B
for IS Dongseo Co Ltd.

Provide EV/S
for IS Dongseo Co Ltd.

Provide EV/GP
for IS Dongseo Co Ltd.

Provide EV/EBITDA
for IS Dongseo Co Ltd.

Provide EV/EBIT
for IS Dongseo Co Ltd.

Provide EV/OCF
for IS Dongseo Co Ltd.

Provide EV/FCFF
for IS Dongseo Co Ltd.

Provide EV/IC
for IS Dongseo Co Ltd.

Show me price targets
for IS Dongseo Co Ltd made by professional analysts.

What are the Revenue projections
for IS Dongseo Co Ltd?

How accurate were the past Revenue estimates
for IS Dongseo Co Ltd?

What are the Net Income projections
for IS Dongseo Co Ltd?

How accurate were the past Net Income estimates
for IS Dongseo Co Ltd?

What are the EPS projections
for IS Dongseo Co Ltd?

How accurate were the past EPS estimates
for IS Dongseo Co Ltd?

What are the EBIT projections
for IS Dongseo Co Ltd?

How accurate were the past EBIT estimates
for IS Dongseo Co Ltd?

Compare the revenue forecasts
for IS Dongseo Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of IS Dongseo Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of IS Dongseo Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of IS Dongseo Co Ltd compared to its peers.

Compare the P/E ratios
of IS Dongseo Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing IS Dongseo Co Ltd with its peers.

Analyze the financial leverage
of IS Dongseo Co Ltd compared to its main competitors.

Show all profitability ratios
for IS Dongseo Co Ltd.

Provide ROE
for IS Dongseo Co Ltd.

Provide ROA
for IS Dongseo Co Ltd.

Provide ROIC
for IS Dongseo Co Ltd.

Provide ROCE
for IS Dongseo Co Ltd.

Provide Gross Margin
for IS Dongseo Co Ltd.

Provide Operating Margin
for IS Dongseo Co Ltd.

Provide Net Margin
for IS Dongseo Co Ltd.

Provide FCF Margin
for IS Dongseo Co Ltd.

Show all solvency ratios
for IS Dongseo Co Ltd.

Provide D/E Ratio
for IS Dongseo Co Ltd.

Provide D/A Ratio
for IS Dongseo Co Ltd.

Provide Interest Coverage Ratio
for IS Dongseo Co Ltd.

Provide Altman Z-Score Ratio
for IS Dongseo Co Ltd.

Provide Quick Ratio
for IS Dongseo Co Ltd.

Provide Current Ratio
for IS Dongseo Co Ltd.

Provide Cash Ratio
for IS Dongseo Co Ltd.

What is the historical Revenue growth
over the last 5 years for IS Dongseo Co Ltd?

What is the historical Net Income growth
over the last 5 years for IS Dongseo Co Ltd?

What is the current Free Cash Flow
of IS Dongseo Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for IS Dongseo Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
IS Dongseo Co Ltd

Current Assets 2.6T
Cash & Short-Term Investments 545.9B
Receivables 476.1B
Other Current Assets 1.6T
Non-Current Assets 1.6T
Long-Term Investments 466.9B
PP&E 704.3B
Intangibles 332.8B
Other Non-Current Assets 111B
Current Liabilities 1.6T
Accounts Payable 177.1B
Accrued Liabilities 15.2B
Short-Term Debt 550B
Other Current Liabilities 847.2B
Non-Current Liabilities 1.1T
Long-Term Debt 719.6B
Other Non-Current Liabilities 369.7B
Efficiency

Earnings Waterfall
IS Dongseo Co Ltd

Revenue
2T KRW
Cost of Revenue
-1.5T KRW
Gross Profit
505.8B KRW
Operating Expenses
-165.7B KRW
Operating Income
340.1B KRW
Other Expenses
-179B KRW
Net Income
161.1B KRW

Free Cash Flow Analysis
IS Dongseo Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

IS Dongseo Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
52/100
Profitability
Score

IS Dongseo Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

IS Dongseo Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
41/100
Solvency
Score

IS Dongseo Co Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
IS Dongseo Co Ltd

Wall Street analysts forecast IS Dongseo Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IS Dongseo Co Ltd is 34 935 KRW with a low forecast of 31 310 KRW and a high forecast of 42 000 KRW.

Lowest
Price Target
31 310 KRW
18% Upside
Average
Price Target
34 935 KRW
32% Upside
Highest
Price Target
42 000 KRW
59% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
IS Dongseo Co Ltd

1M 1M
+4%
6M 6M
-8%
1Y 1Y
-27%
3Y 3Y
-55%
5Y 5Y
-13%
10Y 10Y
+44%
Annual Price Range
26 450
52w Low
23 450
52w High
39 300
Price Metrics
Average Annual Return 3.99%
Standard Deviation of Annual Returns 46.55%
Max Drawdown -63%
Shares Statistics
Market Capitalization 798.4B KRW
Shares Outstanding 30 186 976
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

IS Dongseo Co Ltd

Country

Korea

Industry

Construction

Market Cap

798.4B KRW

Dividend Yield

5.67%

Description

IS DONGSEO Co., Ltd. engages in the manufacture and sale of ceramic and concrete products. The company is headquartered in Seoul, Seoul. The firm operates its business through seven segments. Construction segment is engaged in the construction of apartments, villas, schools, museums, leisure facilities, residential-commercial complexes and others. Ceramic Industry segment manufactures and sells tiles, sanitary wares and bidets. Concrete segment is engaged in the manufacture of prestressed high-strength concrete (PHC) piles, concrete segments, general prestressed concretes, rail ties and others. Rental segment is engaged in the equipment leasing business. Environmental Business segment conducts construction waste collection, transportation and intermediate treatment, car demolition recycling business, as well as services. Marine Transportation segment engages in the marine transportation business. Other segment is engaged in the leasing business.

Contact

SEOUL
Seoul
13F, Eunseung Bldg., 741 Yeongdong-daero, Gangnam-gu
+82232186701
http://www.isdongseo.co.kr/

IPO

1986-01-27

Employees

-

Officers

CEO & Director
Mr. Min-Seok Kwon
MD, Head of Finance Division & Director
Mr. Gab-Jin Kim
Senior MD & Director
Mr. Ji-Hye Gwon

See Also

Discover More
What is the Intrinsic Value of one IS Dongseo Co Ltd stock?

The intrinsic value of one IS Dongseo Co Ltd stock under the Base Case scenario is 24 416.48 KRW.

Is IS Dongseo Co Ltd stock undervalued or overvalued?

Compared to the current market price of 26 450 KRW, IS Dongseo Co Ltd is Overvalued by 8%.