I

IS Dongseo Co Ltd
KRX:010780

Watchlist Manager
IS Dongseo Co Ltd
KRX:010780
Watchlist
Price: 26 900 KRW -2.54% Market Closed
Market Cap: ₩812.1B

Multiples-Based Value

The Multiples-Based Value of one IS Dongseo Co Ltd stock under the Base Case scenario is 27 077.15 KRW. Compared to the current market price of 26 900 KRW, IS Dongseo Co Ltd is Undervalued by 1%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
27 077.15 KRW
Undervaluation 1%
Multiples-Based Value
Price
I
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
IS Dongseo Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
IS Dongseo Co Ltd
KRX:010780
799.6B KRW 0.7 -4.2 10.8 16
JP
Sumitomo Densetsu Co Ltd
TSE:1949
35.2T JPY 1.5 19.9 10.9 11.5
US
Quanta Services Inc
NYSE:PWR
82.3B USD 2.9 80.1 35.5 56.2
FR
Vinci SA
PAR:DG
70.1B EUR 0.9 14.3 6.4 9.4
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 1.8 30.1 18.3 21.4
IN
Larsen and Toubro Ltd
F:LTO
45.4B EUR 1.8 29.9 18.1 21.2
US
Comfort Systems USA Inc
NYSE:FIX
48.1B USD 5.3 47 32.4 35.9
ES
Ferrovial SA
MAD:FER
39.6B EUR 4.1 44.4 31.5 47.5
NL
Ferrovial SE
AEX:FER
39.6B EUR 4.1 44.2 31.3 47.2
DE
Hochtief AG
XETRA:HOT
29.6B EUR 0.7 31.5 10.6 14
US
EMCOR Group Inc
NYSE:EME
32.6B USD 1.9 25.6 17.9 20
P/E Multiple
Earnings Growth PEG
KR
I
IS Dongseo Co Ltd
KRX:010780
Average P/E: 36.7
Negative Multiple: -4.2
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
19.9
3%
6.6
US
Quanta Services Inc
NYSE:PWR
80.1
38%
2.1
FR
Vinci SA
PAR:DG
14.3
10%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
30.1
21%
1.4
IN
Larsen and Toubro Ltd
F:LTO
29.9
21%
1.4
US
Comfort Systems USA Inc
NYSE:FIX
47
18%
2.6
ES
Ferrovial SA
MAD:FER
44.4
5%
8.9
NL
Ferrovial SE
AEX:FER
44.2
5%
8.8
DE
H
Hochtief AG
XETRA:HOT
31.5
17%
1.9
US
EMCOR Group Inc
NYSE:EME
25.6
6%
4.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
I
IS Dongseo Co Ltd
KRX:010780
Average EV/EBITDA: 20.3
10.8
8%
1.3
JP
Sumitomo Densetsu Co Ltd
TSE:1949
10.9
N/A N/A
US
Quanta Services Inc
NYSE:PWR
35.5
22%
1.6
FR
Vinci SA
PAR:DG
6.4
5%
1.3
IN
Larsen & Toubro Ltd
NSE:LT
18.3
18%
1
IN
Larsen and Toubro Ltd
F:LTO
18.1
18%
1
US
Comfort Systems USA Inc
NYSE:FIX
32.4
16%
2
ES
Ferrovial SA
MAD:FER
31.5
10%
3.2
NL
Ferrovial SE
AEX:FER
31.3
10%
3.1
DE
H
Hochtief AG
XETRA:HOT
10.6
3%
3.5
US
EMCOR Group Inc
NYSE:EME
17.9
7%
2.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
I
IS Dongseo Co Ltd
KRX:010780
Average EV/EBIT: 27.3
16
10%
1.6
JP
Sumitomo Densetsu Co Ltd
TSE:1949
11.5
N/A N/A
US
Quanta Services Inc
NYSE:PWR
56.2
24%
2.3
FR
Vinci SA
PAR:DG
9.4
7%
1.3
IN
Larsen & Toubro Ltd
NSE:LT
21.4
20%
1.1
IN
Larsen and Toubro Ltd
F:LTO
21.2
20%
1.1
US
Comfort Systems USA Inc
NYSE:FIX
35.9
22%
1.6
ES
Ferrovial SA
MAD:FER
47.5
13%
3.7
NL
Ferrovial SE
AEX:FER
47.2
13%
3.6
DE
H
Hochtief AG
XETRA:HOT
14
5%
2.8
US
EMCOR Group Inc
NYSE:EME
20
11%
1.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett