Watchlist Manager

Watchlist

Price: 7 230 KRW -3.98% Market Closed

Market Cap: ₩352.6B

	Firstec Co Ltd KRX:010820	KR
	CKD Bio Corp KRX:063160	KR
	China Ocean Group Development Ltd HKEX:8047	HK
	Media Asia Group Holdings Ltd HKEX:8075	HK
	Credit Agricole SA MIL:1ACA	FR
I	Insig Ai PLC LSE:INSG	UK
Z	Zhejiang He Chuan Technology Corp Ltd SSE:688320	CN
	Lumibird SA PAR:LBIRD	FR
	Huhtamaki Oyj OTC:HOYFF	FI

Balance Sheet

Currency: KRW

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	4 819	7 078	5 706	5 855	5 054	9 389	21 421	4 692	841	1 410	11 082	5 944	3 237	847	5 193	4 306	10 823	28 748	7 846	21 338	18 078	13 126	94 404	50 000
Cash Equivalents	4 819	7 078	5 706	5 855	5 054	9 389	21 421	4 692	841	1 410	11 082	5 944	3 237	847	5 193	4 306	10 823	28 748	7 846	21 338	18 078	13 126	94 404	50 000
Short-Term Investments	7 940	1 079	1 031	1 923	20 496	10 617	2 273	7 396	270	1 683	694	700	480	703	3	327	0	5 000	23 000	0	0	20 000	0	20 000
Total Receivables	5 241	39 481	41 714	43 994	27 229	21 854	26 606	15 411	10 997	16 065	8 680	14 221	31 216	37 858	36 590	40 919	32 013	31 254	22 130	27 800	20 980	19 377	21 513	50 591
Accounts Receivables	4 770	37 585	39 698	41 979	25 318	20 244	25 674	14 973	10 506	16 009	8 585	13 969	29 146	37 784	35 825	40 817	31 989	31 041	21 574	27 261	20 282	18 836	21 002	50 344
Other Receivables	471	1 896	2 016	2 015	1 911	1 610	932	438	491	56	95	252	2 070	74	765	102	24	213	556	539	698	541	511	246
Inventory	11 747	20 882	22 844	31 263	11 975	9 092	14 301	37 031	17 582	16 344	21 836	22 426	36 621	42 334	41 869	33 080	19 270	21 760	24 810	31 785	40 511	53 559	71 558	107 551
Other Current Assets	877	2 205	5 251	4 352	1 173	6 176	12 108	2 014	3 875	2 754	12 968	23 977	37 290	22 962	16 025	12 561	10 239	8 811	12 228	21 588	23 275	29 505	30 332	23 938
Total Current Assets	30 622	70 725	76 545	87 388	65 926	57 129	76 708	66 543	33 565	38 257	55 260	67 268	108 843	104 704	99 679	91 192	72 346	95 573	90 014	102 511	102 844	135 567	217 807	252 079
PP&E Net	14 680	40 040	40 174	39 242	14 130	12 268	11 217	40 958	41 847	46 009	47 138	46 508	51 829	51 014	51 464	50 733	42 268	37 707	37 473	36 831	73 714	89 285	92 282	96 100
PP&E Gross	14 680	40 040	40 174	39 242	14 130	12 268	11 217	40 958	41 847	46 009	47 138	46 508	51 829	51 014	51 464	50 733	42 268	37 707	37 473	36 831	73 714	89 285	92 282	96 100
Accumulated Depreciation	24 779	35 980	39 380	42 964	28 519	29 859	30 824	30 696	12 622	14 776	16 452	18 299	20 452	22 446	24 242	26 576	29 069	34 175	35 616	36 862	36 944	34 837	36 798	36 246
Intangible Assets	0	173	1 338	1 845	2 321	2 758	3 397	4 018	5 413	5 851	6 954	7 842	11 676	14 415	14 609	12 621	3 775	1 504	891	681	455	1 220	1 566	3 289
Goodwill	0	35 425	11 929	10 478	143	0	0	0	0	3 154	3 154	3 154	3 154	3 154	3 154	3 154	0	0	0	0	0	0	0	0
Note Receivable	72	172	296	288	295	1 746	2 539	2 811	369	393	448	465	613	726	713	616	589	903	326	353	541	640	644	559
Long-Term Investments	3 260	8 981	10 355	14 298	5 253	18 979	22 063	18 941	16 332	22 202	18 696	21 836	23 236	28 864	32 112	37 736	36 745	38 357	43 160	37 160	27 224	31 286	25 080	26 115
Other Long-Term Assets	423	9 330	7 845	12 156	4 016	2 572	2 935	2 559	504	559	484	504	672	737	610	1 105	4 963	8 066	8 789	8 076	6 532	7 078	13 075	24 918
Other Assets	0	35 425	11 929	10 478	143	0	0	0	0	3 154	3 154	3 154	3 154	3 154	3 154	3 154	0	0	0	0	0	0	0	0
Total Assets	49 056 N/A	164 846 +236%	148 481 -10%	165 694 +12%	92 084 -44%	95 452 +4%	118 858 +25%	135 830 +14%	98 030 -28%	116 424 +19%	132 134 +13%	147 579 +12%	200 023 +36%	203 614 +2%	202 341 -1%	197 157 -3%	160 686 -18%	182 111 +13%	180 653 -1%	185 613 +3%	211 310 +14%	265 076 +25%	350 454 +32%	403 060 +15%
Liabilities
Accounts Payable	1 347	27 526	33 745	37 036	10 306	10 506	33 559	14 596	7 884	8 031	7 383	7 867	17 855	18 361	16 206	17 970	17 068	17 549	12 280	10 730	21 474	11 686	26 878	42 706
Accrued Liabilities	716	805	876	1 039	1 654	1 782	1 934	1 917	2 291	2 632	3 741	5 399	4 573	4 879	5 467	6 545	5 799	6 485	4 257	4 657	5 573	6 524	6 932	8 631
Short-Term Debt	5 000	14 323	19 123	30 817	3 700	6 188	11 168	8 500	4 300	4 680	4 350	8 350	19 250	31 422	31 642	23 355	5 500	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	224	398	424	329	325	5 372	387	387	533	741	1 075	7 106	2 099	4 267	6 191	7 515	1 311	15 457	3 411	2 136	2 060	244	244	244
Other Current Liabilities	6 034	11 552	13 234	10 093	13 225	5 362	12 262	18 450	6 303	7 225	23 394	34 157	62 822	45 509	38 716	35 021	50 091	89 023	91 939	102 251	90 469	153 490	232 647	247 194
Total Current Liabilities	13 321	54 604	67 402	79 314	29 210	29 210	59 310	43 851	21 311	23 310	39 943	62 878	106 600	104 438	98 223	90 405	79 770	128 514	111 887	119 774	119 576	171 945	266 701	298 774
Long-Term Debt	2 108	7 733	7 232	6 971	12 302	7 086	3 489	3 225	2 024	9 997	11 272	5 656	8 125	9 488	11 294	5 288	17 025	3 039	349	102	10 000	6 381	525	307
Deferred Income Tax	0	0	0	998	0	1 078	0	5 884	4 815	5 816	5 308	4 996	4 433	4 428	3 736	3 749	4 299	3 920	4 842	4 115	9 961	7 669	1 229	4 743
Minority Interest	0	11 160	11 868	11 655	16 474	20 204	17 834	20 903	0	0	0	0	5 884	5 948	6 136	4 601	0	0	0	0	0	0	0	0
Other Liabilities	6 773	6 945	7 485	7 507	7 205	8 406	7 011	6 501	6 802	8 691	6 965	7 212	10 126	12 108	14 399	16 972	20 107	19 360	18 861	18 217	15 111	16 744	18 329	16 771
Total Liabilities	22 202 N/A	80 443 +262%	93 987 +17%	106 445 +13%	65 191 -39%	65 984 +1%	87 644 +33%	80 364 -8%	34 953 -57%	47 813 +37%	63 489 +33%	80 743 +27%	135 168 +67%	136 409 +1%	133 788 -2%	121 016 -10%	121 201 +0%	154 833 +28%	135 939 -12%	142 208 +5%	154 648 +9%	202 739 +31%	286 784 +41%	320 595 +12%
Equity
Common Stock	23 132	59 434	59 434	59 434	23 132	23 132	23 132	23 382	27 088	27 088	27 088	23 382	23 382	23 382	23 382	23 382	23 382	23 382	24 031	24 031	24 031	24 386	24 386	24 386
Retained Earnings	18 237	2 929	25 266	20 395	1 341	2 091	3 707	3 798	11 879	14 627	15 772	15 291	14 476	14 980	14 131	17 559	15 774	28 660	18 367	5 775	2 707	2 206	5 905	24 052
Additional Paid In Capital	22 532	23 328	23 669	23 358	3 251	3 352	3 799	4 355	304	304	304	4 009	2 310	1 879	1 879	3 707	3 757	3 757	6 313	6 313	6 313	9 130	9 130	9 130
Unrealized Security Profit/Loss	552	949	0	194	475	3 411	1 265	24 619	23 943	26 729	25 618	24 290	24 823	27 100	29 297	31 630	28 257	28 935	32 873	18 971	29 161	31 162	24 385	24 343
Treasury Stock	22	338	3 343	3 343	1 306	2 518	689	689	136	136	136	136	136	136	136	136	136	136	136	136	136	136	136	0
Other Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	553
Total Equity	26 854 N/A	84 403 +214%	54 494 -35%	59 249 +9%	26 893 -55%	29 469 +10%	31 214 +6%	55 466 +78%	63 077 +14%	68 611 +9%	68 645 +0%	66 836 -3%	64 855 -3%	67 204 +4%	68 553 +2%	76 142 +11%	39 486 -48%	27 278 -31%	44 714 +64%	43 404 -3%	56 662 +31%	62 336 +10%	63 670 +2%	82 465 +30%
Total Liabilities & Equity	49 056 N/A	164 846 +236%	148 481 -10%	165 694 +12%	92 084 -44%	95 452 +4%	118 858 +25%	135 830 +14%	98 030 -28%	116 424 +19%	132 134 +13%	147 579 +12%	200 023 +36%	203 614 +2%	202 341 -1%	197 157 -3%	160 686 -18%	182 111 +13%	180 653 -1%	185 613 +3%	211 310 +14%	265 076 +25%	350 454 +32%	403 060 +15%
Shares Outstanding
Common Shares Outstanding	79	202	196	196	45	44	45	45	45	47	47	47	47	47	47	47	47	47	48	48	48	49	49	49

Income Statement Balance Sheet Cash Flow Statement

Firstec Co Ltd
KRX:010820

Balance Sheet

Balance Sheet Decomposition
Firstec Co Ltd

Balance Sheet
Firstec Co Ltd

See Also

Company

Help

Tools

Stocks

Firstec Co Ltd KRX:010820

Balance Sheet

Balance Sheet Decomposition Firstec Co Ltd

Balance Sheet Firstec Co Ltd

See Also

Company

Help

Tools

Stocks

Firstec Co Ltd
KRX:010820

Balance Sheet Decomposition
Firstec Co Ltd

Balance Sheet
Firstec Co Ltd