First Time Loading...

Firstec Co Ltd
KRX:010820

Watchlist Manager
Firstec Co Ltd Logo
Firstec Co Ltd
KRX:010820
Watchlist
Price: 3 465 KRW 0.29% Market Closed
Updated: May 14, 2024

Relative Value

The Relative Value of one Firstec Co Ltd stock under the Base Case scenario is 3 224.31 KRW. Compared to the current market price of 3 465 KRW, Firstec Co Ltd is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 224.31 KRW
Overvaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
77
Median 3Y
1
Median 5Y
0.9
Industry
3.3
vs History
26
vs Industry
29
Median 3Y
35.4
Median 5Y
12.6
Industry
33.3
vs History
25
vs Industry
55
Median 3Y
3.1
Median 5Y
3.3
Industry
21.7
vs History
11
vs Industry
35
Median 3Y
-5.5
Median 5Y
3.9
Industry
29.7
vs History
65
vs Industry
45
Median 3Y
2.8
Median 5Y
2.9
Industry
3.1
vs History
34
vs Industry
83
Median 3Y
0.8
Median 5Y
0.8
Industry
3.2
vs History
38
vs Industry
44
Median 3Y
11.8
Median 5Y
11.5
Industry
11.8
vs History
15
vs Industry
20
Median 3Y
30.9
Median 5Y
19.2
Industry
21
vs History
4
vs Industry
14
Median 3Y
39.7
Median 5Y
20.1
Industry
27.8
vs History
14
vs Industry
56
Median 3Y
2.3
Median 5Y
2.5
Industry
22.2
vs History
4
vs Industry
43
Median 3Y
-4.7
Median 5Y
2.7
Industry
26.5
vs History
41
vs Industry
83
Median 3Y
0.7
Median 5Y
0.6
Industry
2.2

Multiples Across Competitors

Competitors Multiples
Firstec Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Firstec Co Ltd
KRX:010820
168.4B KRW 1 36.4 34.3 56.5
US
Raytheon Technologies Corp
NYSE:RTX
140.7B USD 2 40.4 22.3 47.9
NL
Airbus SE
PAR:AIR
124.9B EUR 1.9 31.9 18 26.9
US
Lockheed Martin Corp
NYSE:LMT
112.5B USD 1.6 16.6 13 15.2
US
Boeing Co
NYSE:BA
109.5B USD 1.4 -50.9 149.4 -175.1
FR
Safran SA
PAR:SAF
87.5B EUR 3.7 25.4 18.8 26.4
US
General Dynamics Corp
NYSE:GD
80.5B USD 1.9 23.8 17 20.3
US
TransDigm Group Inc
NYSE:TDG
71.1B USD 9.7 49 24.7 26.8
US
Northrop Grumman Corp
NYSE:NOC
70.6B USD 1.8 32.7 20.6 30.9
UK
BAE Systems PLC
LSE:BA
40.9B GBP 1.8 22 13.4 17.9
UK
Rolls-Royce Holdings PLC
LSE:RR
35.4B GBP 2.1 14.7 13.1 20.7

See Also

Discover More