Watchlist Manager

Watchlist

Price: 2 495 KRW 13.41%

Market Cap: ₩176.7B

	Tailim Packaging Co Ltd KRX:011280	KR
	Navidea Biopharmaceuticals Inc OTC:NAVB	US
	Guangdong Cellwise Microelectronics Co Ltd SSE:688325	CN
B	Bergenbio ASA OSE:BGBIO	NO
	SASA Polyester Sanayi AS IST:SASA.E	TR
	Y.A.C. Holdings Co Ltd TSE:6298	JP
	Datasection Inc TSE:3905	JP
A	Arabian Drilling Co SAU:2381	SA
	Organogenesis Holdings Inc NASDAQ:ORGO	US

Income Statement

Currency: KRW

	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	3 267	867	0	0	0	0	0	1 200	4 875	0	0	1 093	4 117	3 106	4 115	4 014	3 844	3 565	3 302	3 422	3 721	4 037	4 290	4 166	3 540	4 127	4 707	5 372	6 380	6 314	6 217	5 887	5 639	5 351	5 237	5 050	4 795	4 546	4 302	4 093	3 770	3 438	2 990	2 727	2 746	2 914	3 182	3 708	4 657	5 815	6 546	7 311	7 497	8 314	10 232	11 684	13 282	0	0	0
Revenue	331 895 N/A	346 976 +5%	354 082 +2%	366 046 +3%	377 011 +3%	386 841 +3%	394 409 +2%	397 505 +1%	391 377 -2%	387 656 -1%	380 402 -2%	368 730 -3%	366 897 0%	361 810 -1%	359 282 -1%	360 752 +0%	352 047 -2%	344 844 -2%	335 827 -3%	340 898 +2%	350 351 +3%	359 684 +3%	368 805 +3%	369 514 +0%	377 903 +2%	419 761 +11%	463 196 +10%	517 107 +12%	565 689 +9%	589 187 +4%	608 643 +3%	608 050 0%	608 654 +0%	595 132 -2%	588 134 -1%	581 877 -1%	572 946 -2%	571 078 0%	553 287 -3%	550 285 -1%	562 012 +2%	588 462 +5%	629 860 +7%	667 966 +6%	712 867 +7%	743 739 +4%	772 266 +4%	792 903 +3%	784 022 -1%	770 119 -2%	752 665 -2%	730 851 -3%	719 598 -2%	707 514 -2%	702 289 -1%	703 961 +0%	715 375 +2%	731 072 +2%	743 317 +2%	761 563 +2%
Gross Profit
Cost of Revenue	(279 737)	(293 854)	(303 337)	(317 775)	(327 631)	(333 427)	(335 372)	(331 882)	(323 464)	(321 298)	(317 744)	(311 127)	(311 802)	(307 225)	(303 787)	(303 629)	(294 772)	(288 903)	(282 760)	(290 931)	(303 699)	(314 994)	(324 146)	(321 604)	(329 233)	(366 572)	(405 419)	(458 154)	(500 718)	(517 891)	(526 132)	(514 332)	(507 941)	(493 580)	(488 633)	(486 636)	(482 283)	(482 092)	(473 316)	(474 323)	(481 878)	(497 415)	(528 553)	(560 766)	(606 082)	(641 300)	(666 001)	(681 882)	(668 647)	(656 672)	(641 609)	(622 687)	(613 831)	(606 484)	(606 712)	(617 899)	(641 306)	(658 403)	(667 722)	(680 974)
Gross Profit	52 158 N/A	53 122 +2%	50 744 -4%	48 270 -5%	49 380 +2%	53 414 +8%	59 039 +11%	65 625 +11%	67 913 +3%	66 358 -2%	62 657 -6%	57 602 -8%	55 095 -4%	54 585 -1%	55 495 +2%	57 124 +3%	57 275 +0%	55 941 -2%	53 067 -5%	49 966 -6%	46 652 -7%	44 690 -4%	44 659 0%	47 910 +7%	48 670 +2%	53 189 +9%	57 777 +9%	58 952 +2%	64 971 +10%	71 295 +10%	82 510 +16%	93 718 +14%	100 713 +7%	101 552 +1%	99 501 -2%	95 242 -4%	90 663 -5%	88 986 -2%	79 971 -10%	75 962 -5%	80 134 +5%	91 047 +14%	101 307 +11%	107 199 +6%	106 785 0%	102 439 -4%	106 265 +4%	111 021 +4%	115 375 +4%	113 447 -2%	111 056 -2%	108 164 -3%	105 767 -2%	101 030 -4%	95 577 -5%	86 061 -10%	74 069 -14%	72 668 -2%	75 595 +4%	80 590 +7%
Operating Income
Operating Expenses	(29 501)	(30 394)	(31 396)	(32 623)	(33 741)	(34 133)	(34 894)	(35 878)	(38 070)	(40 840)	(41 130)	(40 138)	(40 682)	(40 931)	(41 008)	(42 150)	(41 491)	(41 451)	(41 505)	(42 162)	(44 763)	(45 080)	(43 835)	(49 727)	(39 784)	(124 414)	(130 116)	(136 034)	(61 808)	(62 232)	(62 586)	(62 094)	(65 099)	(66 418)	(67 091)	(67 650)	(69 892)	(71 811)	(72 038)	(73 559)	(70 787)	(71 907)	(73 405)	(74 388)	(76 641)	(77 795)	(79 821)	(82 558)	(84 496)	(84 192)	(83 732)	(83 689)	(83 583)	(85 794)	(88 247)	(89 560)	(90 659)	(93 436)	(93 366)	(93 993)
Selling, General & Administrative	(27 968)	(30 154)	(31 155)	(32 383)	0	(34 133)	(33 738)	(34 073)	(35 645)	(37 550)	(37 694)	(38 263)	(38 228)	(37 792)	(38 561)	(39 642)	(39 058)	(38 616)	(38 936)	(39 668)	(42 424)	(42 220)	(41 234)	(38 949)	(37 734)	(43 018)	(48 678)	(54 572)	(59 639)	(60 090)	(60 473)	(60 101)	(63 265)	(63 592)	(64 251)	(64 710)	(67 353)	(68 341)	(68 569)	(70 046)	(68 501)	(69 613)	(71 097)	(72 035)	(74 324)	(75 341)	(77 236)	(79 882)	(81 755)	(81 096)	(80 633)	(80 542)	(80 744)	(82 273)	(84 592)	(85 558)	(86 554)	(87 609)	(87 111)	(87 540)
Research & Development	(384)	(116)	0	0	0	0	0	(184)	(567)	0	0	0	(164)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	(1 149)	(393)	0	0	0	0	0	(464)	(1 858)	0	0	(571)	(2 290)	(1 837)	(2 448)	(2 511)	(2 433)	(2 559)	(2 570)	(2 495)	(2 339)	(2 319)	(2 209)	(2 148)	(2 049)	(2 173)	(2 215)	(2 239)	(2 168)	(2 142)	(2 113)	(1 993)	(1 833)	(2 002)	(2 017)	(2 117)	(2 540)	(2 553)	(2 551)	(2 595)	(2 286)	(2 292)	(2 307)	(2 353)	(2 317)	(2 454)	(2 585)	(2 676)	(2 740)	(2 748)	(2 751)	(2 799)	(2 839)	(2 920)	(3 054)	(3 401)	(4 105)	(4 542)	(4 969)	(5 167)
Other Operating Expenses	0	269	(241)	(240)	(33 741)	0	(1 156)	(1 157)	0	(3 290)	(3 436)	(1 304)	0	(1 302)	0	3	0	(276)	0	0	0	(541)	(392)	(8 630)	0	(79 223)	(79 223)	(79 223)	0	0	0	0	0	(824)	(823)	(823)	0	(917)	(918)	(918)	0	0	0	0	0	0	0	0	0	(348)	(348)	(348)	0	(600)	(600)	(600)	0	(1 285)	(1 285)	(1 285)
Operating Income	22 657 N/A	22 728 +0%	19 349 -15%	15 647 -19%	15 639 0%	19 281 +23%	24 143 +25%	29 746 +23%	29 843 +0%	25 517 -14%	21 527 -16%	17 464 -19%	14 412 -17%	13 652 -5%	14 485 +6%	14 971 +3%	15 784 +5%	14 490 -8%	11 561 -20%	7 803 -33%	1 889 -76%	(392) N/A	823 N/A	(1 817) N/A	8 886 N/A	(71 225) N/A	(72 339) -2%	(77 081) -7%	3 164 N/A	9 064 +186%	19 925 +120%	31 624 +59%	35 615 +13%	35 134 -1%	32 410 -8%	27 592 -15%	20 771 -25%	17 175 -17%	7 933 -54%	2 403 -70%	9 347 +289%	19 141 +105%	27 903 +46%	32 811 +18%	30 145 -8%	24 644 -18%	26 445 +7%	28 462 +8%	30 879 +8%	29 255 -5%	27 324 -7%	24 475 -10%	22 184 -9%	15 236 -31%	7 330 -52%	(3 498) N/A	(16 591) -374%	(20 768) -25%	(17 771) +14%	(13 403) +25%
Pre-Tax Income
Interest Income Expense	16 764	17 197	6 953	8 737	4 426	4 919	9 294	9 845	12 932	12 402	5 348	2 837	2 771	7 292	5 995	6 247	4 605	(1 208)	(3 596)	8 197	(7 826)	(11 394)	(3 814)	(10 257)	5 708	10 385	2 895	(3 720)	(5 822)	(6 557)	(6 337)	(6 033)	(5 907)	(5 454)	(5 307)	(5 041)	(4 750)	(4 514)	(4 310)	(4 028)	(4 090)	(3 718)	(3 301)	(3 182)	(2 937)	(3 133)	(3 590)	(3 822)	(4 454)	(5 336)	(5 715)	(6 348)	(6 185)	(7 068)	(5 935)	(7 396)	(8 944)	(9 626)	(12 299)	(6 858)
Non-Reccuring Items	17	(5)	0	0	0	0	0	(1 485)	(5 242)	0	0	0	0	0	0	0	(277)	0	(426)	7 811	(543)	0	0	0	(79 223)	0	0	0	0	0	0	0	(825)	0	0	0	(920)	0	0	0	0	0	0	0	(387)	0	0	0	(348)	0	0	0	(600)	0	0	0	(1 285)	0	0	0
Gain/Loss on Disposition of Assets	(17)	0	0	0	0	0	0	(3)	26	0	0	9	(75)	23	35	78	133	146	155	(26)	(500)	(511)	(105)	1 239	2 183	1 738	1 624	639	221	887	613	851	1 301	1 208	1 478	13 661	12 989	12 844	12 632	573	482	551	472	103	53	(381)	(407)	(631)	68	109	267	300	(177)	325	242	(567)	1	(455)	63	648
Total Other Income	743	285	353	773	813	884	1 243	1 371	1 843	(1 818)	(1 974)	(1 902)	1 567	1 608	1 696	1 719	2 266	2 152	2 217	2 513	496	339	647	(335)	962	893	343	523	1 042	1 038	659	337	(304)	(685)	(1 285)	(990)	(625)	(235)	456	331	(11)	(10)	(19)	249	512	468	475	(416)	(95)	133	395	1 535	(1 307)	(1 495)	(1 643)	(3 014)	(1 093)	(998)	(1 543)	(631)
Pre-Tax Income	40 164 N/A	40 205 +0%	26 655 -34%	25 157 -6%	20 878 -17%	25 082 +20%	34 680 +38%	39 474 +14%	39 402 0%	36 101 -8%	24 901 -31%	18 408 -26%	18 675 +1%	22 575 +21%	22 212 -2%	23 017 +4%	22 511 -2%	15 581 -31%	9 912 -36%	26 298 +165%	(6 483) N/A	(11 959) -84%	(2 450) +80%	(11 170) -356%	(61 485) -450%	(58 208) +5%	(67 476) -16%	(79 640) -18%	(1 395) +98%	4 433 N/A	14 860 +235%	26 780 +80%	29 880 +12%	30 201 +1%	27 295 -10%	35 220 +29%	27 464 -22%	25 269 -8%	16 711 -34%	(720) N/A	5 728 N/A	15 966 +179%	25 055 +57%	29 981 +20%	27 385 -9%	21 598 -21%	22 923 +6%	23 593 +3%	26 050 +10%	24 162 -7%	22 271 -8%	19 962 -10%	13 915 -30%	6 998 -50%	(7) N/A	(14 475) -214 355%	(27 912) -93%	(31 846) -14%	(31 549) +1%	(20 243) +36%
Net Income
Tax Provision	(9 106)	(8 930)	(8 063)	(3 970)	(3 769)	(4 355)	(5 997)	(7 519)	(5 279)	(4 830)	(2 626)	(919)	(4 483)	(5 181)	(5 301)	(5 870)	(4 626)	(3 399)	(2 232)	(5 519)	(5 851)	(6 777)	(8 290)	(6 142)	3 108	5 877	7 219	8 872	717	(1 123)	628	(2 390)	(1 203)	(2 067)	(5 466)	(6 695)	(5 770)	(5 317)	(3 811)	744	(1 184)	(3 330)	(5 109)	(6 527)	(6 422)	(5 321)	(5 601)	(5 142)	(2 855)	(2 543)	(2 294)	(1 953)	(3 645)	(1 891)	(54)	2 302	7 421	8 517	8 547	6 655
Income from Continuing Operations	31 058	31 274	18 592	21 187	17 109	20 727	28 684	31 955	34 122	31 271	22 274	17 489	14 192	17 393	16 910	17 146	17 885	12 182	7 680	20 779	(12 335)	(18 736)	(10 740)	(17 313)	(58 376)	(52 332)	(60 258)	(70 769)	(677)	3 309	15 488	24 391	28 677	28 137	21 831	28 527	21 694	19 952	12 900	24	4 545	12 636	19 947	23 454	20 963	16 277	17 322	18 451	23 195	21 619	19 976	18 009	10 270	5 108	(61)	(12 173)	(20 492)	(23 329)	(23 002)	(13 588)
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	608	4 204	5 579	5 930	4 734	2 309	1 513	1 258	2 884	683	(1 251)	(3 467)	(6 219)	(6 679)	(5 881)	(4 734)	(3 780)	(3 103)	(3 313)	(3 206)	(2 580)	(1 556)	(2 046)	(2 566)	(2 750)	(3 967)	(4 153)	(4 494)	(5 360)	(5 757)	(5 437)	(5 659)	(5 672)	(5 227)	(4 749)	(3 577)	(1 999)	(1 650)	(1 272)	(887)	(1 161)
Net Income (Common)	31 058 N/A	31 274 +1%	18 592 -41%	21 187 +14%	17 109 -19%	20 727 +21%	28 684 +38%	31 955 +11%	34 122 +7%	31 271 -8%	22 274 -29%	17 489 -21%	14 192 -19%	17 393 +23%	16 910 -3%	17 146 +1%	17 885 +4%	12 182 -32%	7 680 -37%	21 387 +178%	(8 131) N/A	(13 158) -62%	(4 811) +63%	(12 580) -161%	(56 068) -346%	(50 818) +9%	(58 999) -16%	(67 884) -15%	6 N/A	2 058 +34 200%	12 021 +484%	18 172 +51%	21 998 +21%	22 255 +1%	17 096 -23%	24 746 +45%	18 592 -25%	16 638 -11%	9 693 -42%	(2 557) N/A	2 988 N/A	10 590 +254%	17 380 +64%	20 704 +19%	16 997 -18%	12 123 -29%	12 828 +6%	13 091 +2%	17 439 +33%	16 182 -7%	14 317 -12%	12 338 -14%	5 043 -59%	358 -93%	(3 638) N/A	(14 172) -290%	(22 141) -56%	(24 601) -11%	(23 889) +3%	(14 749) +38%
EPS (Diluted)	437.43 N/A	440.47 +1%	261.85 -41%	298.4 +14%	240.97 -19%	291.92 +21%	404 +38%	450.07 +11%	487.45 +8%	446.72 -8%	313.71 -30%	249.84 -20%	202.74 -19%	244.97 +21%	238.16 -3%	241.49 +1%	251.9 +4%	171.57 -32%	108.16 -37%	301.22 +178%	-114.52 N/A	-185.32 -62%	-67.76 +63%	-177.18 -161%	-789.69 -346%	-725.97 +8%	-842.84 -16%	-969.77 -15%	0.08 N/A	29.4 +36 650%	171.72 +484%	259.6 +51%	314.25 +21%	322.53 +3%	247.76 -23%	358.63 +45%	269.44 -25%	241.13 -11%	140.47 -42%	-37.05 N/A	43.3 N/A	153.84 +255%	252.49 +64%	300.76 +19%	246.91 -18%	176.11 -29%	186.35 +6%	190.16 +2%	253.33 +33%	235.06 -7%	207.98 -12%	179.22 -14%	73.26 -59%	5.2 -93%	-52.85 N/A	-205.87 -290%	-321.64 -56%	-357.37 -11%	-347.02 +3%	-214.25 +38%

Income Statement Balance Sheet Cash Flow Statement

Tailim Packaging Co Ltd
KRX:011280

Income Statement

Earnings Waterfall
Tailim Packaging Co Ltd

Income Statement
Tailim Packaging Co Ltd

See Also

Company

Help

Tools

Stocks

Tailim Packaging Co Ltd KRX:011280

Income Statement

Earnings Waterfall Tailim Packaging Co Ltd

Income Statement Tailim Packaging Co Ltd

See Also

Company

Help

Tools

Stocks

Tailim Packaging Co Ltd
KRX:011280

Earnings Waterfall
Tailim Packaging Co Ltd

Income Statement
Tailim Packaging Co Ltd