Tailim Packaging Co Ltd
KRX:011280

Watchlist Manager
Tailim Packaging Co Ltd Logo
Tailim Packaging Co Ltd
KRX:011280
Watchlist
Price: 2 125 KRW 2.66% Market Closed
Market Cap: 150.5B KRW

Relative Value

The Relative Value of one Tailim Packaging Co Ltd stock under the Base Case scenario is 3 987.5 KRW. Compared to the current market price of 2 125 KRW, Tailim Packaging Co Ltd is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 987.5 KRW
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
89
Median 3Y
0.2
Median 5Y
0.3
Industry
0.8
vs History
vs Industry
0
Median 3Y
-4.9
Median 5Y
12.9
Industry
15.9
vs History
71
vs Industry
39
Median 3Y
3.1
Median 5Y
5.5
Industry
8.4
vs History
vs Industry
50
Median 3Y
3.6
Median 5Y
4.8
Industry
15
vs History
74
vs Industry
83
Median 3Y
0.5
Median 5Y
0.6
Industry
1.2
vs History
65
vs Industry
67
Median 3Y
0.5
Median 5Y
0.5
Industry
1
vs History
22
vs Industry
45
Median 3Y
4.3
Median 5Y
4.2
Industry
4.6
vs History
11
vs Industry
20
Median 3Y
11.7
Median 5Y
8.3
Industry
8.8
vs History
vs Industry
16
Median 3Y
11
Median 5Y
12.2
Industry
12.9
vs History
69
vs Industry
15
Median 3Y
6.3
Median 5Y
8.7
Industry
10
vs History
55
vs Industry
100
Median 3Y
-4.9
Median 5Y
21
Industry
15
vs History
85
vs Industry
73
Median 3Y
0.6
Median 5Y
0.6
Industry
1

Multiples Across Competitors

Competitors Multiples
Tailim Packaging Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Tailim Packaging Co Ltd
KRX:011280
146.3B KRW 0.2 -6.1 25 -19.6
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
21.6B USD 0.9 -16.9 12.8 -268.5
UK
Amcor PLC
NYSE:AMCR
19.7B USD 1.1 33.9 12.8 20.7
US
Packaging Corp of America
NYSE:PKG
19.1B USD 2.2 21.5 12.1 17.5
US
Avery Dennison Corp
NYSE:AVY
14.1B USD 1.6 20.3 11.6 14.9
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
IE
Smurfit Kappa Group PLC
F:SK3
8.6B EUR 0.8 11.3 5.5 8
US
Sealed Air Corp
NYSE:SEE
6.1B USD 1.1 13.4 9.5 12.3
CH
SIG Group AG
SIX:SIGN
4.4B CHF 1.4 23.8 8.6 16.8
US
Sonoco Products Co
NYSE:SON
4.6B USD 0.7 7.3 7.2 12.8
P/E Multiple
Earnings Growth PEG
KR
Tailim Packaging Co Ltd
KRX:011280
Average P/E: 506.1
Negative Multiple: -6.1
N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -16.9
43%
N/A
UK
Amcor PLC
NYSE:AMCR
33.9
64%
0.5
US
Packaging Corp of America
NYSE:PKG
21.5
12%
1.8
US
Avery Dennison Corp
NYSE:AVY
20.3
9%
2.3
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
IE
S
Smurfit Kappa Group PLC
F:SK3
11.3
13%
0.9
US
Sealed Air Corp
NYSE:SEE
13.4
27%
0.5
CH
SIG Group AG
SIX:SIGN
23.8
16%
1.5
US
Sonoco Products Co
NYSE:SON
7.3
59%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Tailim Packaging Co Ltd
KRX:011280
Average EV/EBITDA: 58
25
N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
12.8
36%
0.4
UK
Amcor PLC
NYSE:AMCR
12.8
28%
0.5
US
Packaging Corp of America
NYSE:PKG
12.1
12%
1
US
Avery Dennison Corp
NYSE:AVY
11.6
5%
2.3
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
5.5
5%
1.1
US
Sealed Air Corp
NYSE:SEE
9.5
5%
1.9
CH
SIG Group AG
SIX:SIGN
8.6
-1%
N/A
US
Sonoco Products Co
NYSE:SON
7.2
15%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Tailim Packaging Co Ltd
KRX:011280
Average EV/EBIT: 156.7
Negative Multiple: -19.6
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
Negative Multiple: -268.5
75%
N/A
UK
Amcor PLC
NYSE:AMCR
20.7
33%
0.6
US
Packaging Corp of America
NYSE:PKG
17.5
13%
1.3
US
Avery Dennison Corp
NYSE:AVY
14.9
6%
2.5
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
IE
S
Smurfit Kappa Group PLC
F:SK3
8
5%
1.6
US
Sealed Air Corp
NYSE:SEE
12.3
5%
2.5
CH
SIG Group AG
SIX:SIGN
16.8
7%
2.4
US
Sonoco Products Co
NYSE:SON
12.8
23%
0.6