Y2 Solution Co Ltd
KRX:011690
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Y
|
Y2 Solution Co Ltd
KRX:011690
|
KR |
|
NSE SA
PAR:ALNSE
|
FR |
|
I
|
IAT Automobile Technology Co Ltd
SZSE:300825
|
CN |
Balance Sheet
Balance Sheet Decomposition
Y2 Solution Co Ltd
Y2 Solution Co Ltd
Balance Sheet
Y2 Solution Co Ltd
| Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
11 531
|
10 149
|
12 436
|
4 448
|
3 626
|
4 997
|
5 553
|
6 204
|
11 446
|
10 882
|
8 701
|
9 672
|
6 124
|
6 860
|
5 128
|
6 647
|
13 554
|
23 693
|
33 779
|
14 028
|
5 005
|
25 303
|
25 287
|
7 850
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
40
|
9
|
13
|
6
|
6
|
12
|
23
|
2
|
4
|
5
|
|
| Cash Equivalents |
11 531
|
10 149
|
12 436
|
4 448
|
3 626
|
4 997
|
5 553
|
6 204
|
11 446
|
10 882
|
8 701
|
9 672
|
6 124
|
6 814
|
5 088
|
6 638
|
13 541
|
23 687
|
33 773
|
14 016
|
4 982
|
25 301
|
25 283
|
7 845
|
|
| Short-Term Investments |
13 110
|
16 956
|
7 738
|
12 448
|
10 430
|
11 502
|
11 632
|
13 657
|
14 205
|
16 760
|
17 088
|
17 273
|
10 226
|
1 139
|
158
|
209
|
151
|
522
|
8 216
|
4 808
|
0
|
1 743
|
2 173
|
0
|
|
| Total Receivables |
24 556
|
13 494
|
14 712
|
18 381
|
18 916
|
12 284
|
13 873
|
13 158
|
15 150
|
17 695
|
51 097
|
27 576
|
29 569
|
26 169
|
32 052
|
27 902
|
21 671
|
30 962
|
16 374
|
26 680
|
20 199
|
22 667
|
23 362
|
32 565
|
|
| Accounts Receivables |
23 815
|
12 700
|
13 887
|
17 351
|
16 057
|
10 954
|
12 385
|
11 834
|
14 069
|
15 999
|
48 645
|
25 419
|
27 057
|
23 762
|
29 457
|
26 463
|
18 635
|
25 129
|
14 647
|
24 264
|
18 910
|
18 656
|
22 006
|
31 786
|
|
| Other Receivables |
741
|
794
|
825
|
1 030
|
2 859
|
1 330
|
1 488
|
1 324
|
1 081
|
1 696
|
2 452
|
2 157
|
2 512
|
2 407
|
2 595
|
1 439
|
3 036
|
5 833
|
1 727
|
2 416
|
1 289
|
4 012
|
1 355
|
778
|
|
| Inventory |
19 425
|
9 677
|
11 993
|
9 686
|
9 639
|
11 552
|
16 895
|
20 387
|
16 714
|
26 770
|
38 815
|
26 338
|
28 984
|
29 430
|
30 079
|
25 180
|
18 654
|
18 393
|
15 455
|
20 806
|
17 832
|
20 546
|
26 811
|
42 399
|
|
| Other Current Assets |
758
|
738
|
341
|
471
|
256
|
219
|
135
|
203
|
1 953
|
2 097
|
1 129
|
1 224
|
880
|
10 085
|
4 924
|
3 781
|
14 851
|
1 067
|
1 641
|
2 135
|
33 836
|
10 351
|
11 382
|
3 923
|
|
| Total Current Assets |
69 380
|
51 012
|
47 220
|
45 433
|
42 866
|
40 554
|
48 088
|
53 609
|
59 468
|
74 205
|
116 830
|
82 082
|
75 783
|
73 684
|
72 340
|
63 719
|
68 881
|
74 636
|
75 465
|
68 457
|
76 871
|
80 610
|
89 014
|
86 736
|
|
| PP&E Net |
8 240
|
6 998
|
6 116
|
5 466
|
4 796
|
4 402
|
4 240
|
4 701
|
4 843
|
17 815
|
23 790
|
23 486
|
22 532
|
22 942
|
26 898
|
25 563
|
26 168
|
25 363
|
26 076
|
25 509
|
23 832
|
23 350
|
27 607
|
14 237
|
|
| PP&E Gross |
8 240
|
6 998
|
6 116
|
5 466
|
4 796
|
4 402
|
4 240
|
4 701
|
4 843
|
17 815
|
23 790
|
23 486
|
22 532
|
22 942
|
26 898
|
25 563
|
26 168
|
25 363
|
26 076
|
25 509
|
23 832
|
23 350
|
27 607
|
14 237
|
|
| Accumulated Depreciation |
7 117
|
7 503
|
6 199
|
6 456
|
6 975
|
7 411
|
4 201
|
4 646
|
4 990
|
5 556
|
6 152
|
7 677
|
9 229
|
10 959
|
12 708
|
13 870
|
14 476
|
15 293
|
15 235
|
16 679
|
18 057
|
15 037
|
16 505
|
11 583
|
|
| Intangible Assets |
560
|
414
|
33
|
15
|
313
|
1 051
|
1 386
|
1 877
|
2 105
|
2 933
|
4 112
|
4 348
|
4 108
|
3 825
|
4 299
|
5 746
|
4 996
|
4 398
|
1 937
|
2 298
|
1 235
|
557
|
774
|
1 283
|
|
| Note Receivable |
3 520
|
2 801
|
186
|
63
|
69
|
209
|
166
|
0
|
0
|
1 948
|
1 024
|
8
|
8
|
8
|
102
|
227
|
118
|
32
|
20
|
120
|
854
|
281
|
634
|
645
|
|
| Long-Term Investments |
13 652
|
13 328
|
9 378
|
8 931
|
8 474
|
5 383
|
6 289
|
6 032
|
5 904
|
4 331
|
2 276
|
2 627
|
1 929
|
1 483
|
918
|
1 082
|
720
|
97 590
|
90 617
|
105 458
|
9 788
|
8 956
|
7 825
|
20 654
|
|
| Other Long-Term Assets |
1 944
|
2 134
|
2 151
|
1 108
|
881
|
898
|
1 213
|
1 225
|
1 877
|
1 162
|
807
|
1 171
|
1 179
|
1 386
|
906
|
710
|
1 202
|
35
|
71
|
5 066
|
573
|
4 747
|
754
|
566
|
|
| Total Assets |
97 296
N/A
|
76 689
-21%
|
65 085
-15%
|
61 016
-6%
|
57 399
-6%
|
52 496
-9%
|
61 381
+17%
|
67 445
+10%
|
74 196
+10%
|
102 394
+38%
|
148 837
+45%
|
113 723
-24%
|
105 539
-7%
|
103 328
-2%
|
105 463
+2%
|
97 047
-8%
|
102 086
+5%
|
202 055
+98%
|
194 186
-4%
|
206 907
+7%
|
113 153
-45%
|
118 502
+5%
|
126 607
+7%
|
124 122
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
14 620
|
6 226
|
8 687
|
7 902
|
9 786
|
7 580
|
8 006
|
6 654
|
7 226
|
15 013
|
13 080
|
10 553
|
9 284
|
12 206
|
9 175
|
9 863
|
8 251
|
11 251
|
6 577
|
8 448
|
8 300
|
7 855
|
9 167
|
10 818
|
|
| Accrued Liabilities |
3 197
|
1 991
|
774
|
1 194
|
1 547
|
803
|
1 470
|
1 962
|
1 298
|
2 636
|
2 335
|
2 078
|
1 967
|
1 858
|
1 787
|
1 804
|
1 532
|
1 556
|
1 255
|
1 601
|
13 321
|
6 907
|
7 446
|
2 023
|
|
| Short-Term Debt |
7 268
|
12 070
|
11 212
|
8 494
|
9 928
|
11 163
|
17 164
|
23 503
|
28 298
|
34 791
|
72 948
|
53 882
|
46 473
|
49 817
|
48 496
|
38 310
|
20 045
|
32 523
|
14 050
|
17 526
|
12 837
|
0
|
747
|
0
|
|
| Current Portion of Long-Term Debt |
1 244
|
6 159
|
977
|
4 519
|
0
|
2 796
|
1 296
|
3 186
|
156
|
313
|
3 313
|
0
|
5 056
|
451
|
4 173
|
1 733
|
8 632
|
16 417
|
51 274
|
45 499
|
33 887
|
7 729
|
16 705
|
604
|
|
| Other Current Liabilities |
2 805
|
4 018
|
1 138
|
663
|
1 158
|
933
|
848
|
677
|
404
|
868
|
2 468
|
1 533
|
1 106
|
463
|
685
|
450
|
1 230
|
615
|
3 785
|
7 438
|
10 837
|
5 561
|
6 151
|
5 032
|
|
| Total Current Liabilities |
29 133
|
30 464
|
22 788
|
22 771
|
22 419
|
23 275
|
28 784
|
35 982
|
37 383
|
53 620
|
94 145
|
68 046
|
63 886
|
64 796
|
64 316
|
52 160
|
39 690
|
62 362
|
76 941
|
80 512
|
79 181
|
28 052
|
40 215
|
18 477
|
|
| Long-Term Debt |
18 836
|
1 149
|
4 122
|
0
|
2 792
|
7
|
3 078
|
0
|
4 094
|
4 102
|
6 997
|
6 231
|
3 940
|
5 046
|
3 265
|
4 971
|
2 550
|
1 486
|
1 430
|
862
|
46
|
217
|
1 573
|
1 342
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 441
|
869
|
0
|
0
|
0
|
0
|
0
|
0
|
10 587
|
7 809
|
9 632
|
1 459
|
2 176
|
2 246
|
2 279
|
|
| Other Liabilities |
2 969
|
2 368
|
1 463
|
1 003
|
691
|
242
|
406
|
513
|
39
|
47
|
277
|
40
|
17
|
16
|
296
|
1 100
|
934
|
1 364
|
557
|
385
|
600
|
501
|
72
|
65
|
|
| Total Liabilities |
50 938
N/A
|
33 981
-33%
|
28 373
-17%
|
23 774
-16%
|
25 902
+9%
|
23 524
-9%
|
32 268
+37%
|
36 495
+13%
|
41 516
+14%
|
59 209
+43%
|
102 288
+73%
|
74 317
-27%
|
67 843
-9%
|
69 858
+3%
|
67 877
-3%
|
58 231
-14%
|
43 174
-26%
|
75 799
+76%
|
86 736
+14%
|
91 390
+5%
|
81 287
-11%
|
30 946
-62%
|
44 107
+43%
|
22 163
-50%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
15 965
|
17 535
|
18 056
|
18 056
|
18 056
|
18 056
|
18 056
|
18 391
|
18 391
|
18 686
|
18 686
|
18 686
|
18 686
|
18 686
|
18 686
|
18 686
|
23 072
|
26 166
|
28 276
|
29 097
|
29 247
|
79 618
|
79 618
|
91 436
|
|
| Retained Earnings |
0
|
0
|
0
|
530
|
5 215
|
2 514
|
397
|
1 326
|
3 253
|
5 971
|
16 046
|
10 266
|
8 750
|
4 372
|
4 558
|
5 752
|
636
|
4 914
|
20 577
|
29 201
|
80 160
|
89 928
|
92 290
|
96 686
|
|
| Additional Paid In Capital |
32 636
|
27 483
|
20 965
|
20 965
|
20 965
|
15 773
|
13 868
|
13 496
|
13 205
|
13 392
|
13 392
|
13 392
|
13 381
|
13 381
|
13 418
|
13 418
|
34 357
|
54 281
|
71 355
|
82 711
|
85 209
|
100 437
|
100 437
|
108 863
|
|
| Unrealized Security Profit/Loss |
66
|
0
|
0
|
0
|
0
|
33
|
104
|
45
|
141
|
7 445
|
14
|
26
|
18
|
24
|
18
|
7
|
0
|
40 192
|
23 634
|
30 306
|
3 848
|
3 604
|
6 192
|
2 491
|
|
| Treasury Stock |
2 309
|
2 309
|
2 309
|
2 309
|
2 309
|
2 309
|
2 309
|
2 309
|
2 309
|
2 309
|
2 309
|
3 851
|
3 851
|
3 851
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
749
|
939
|
749
|
859
|
906
|
952
|
847
|
702
|
4 762
|
2 605
|
1 419
|
1 034
|
928
|
836
|
|
| Total Equity |
46 358
N/A
|
42 708
-8%
|
36 712
-14%
|
37 242
+1%
|
31 497
-15%
|
28 972
-8%
|
29 113
+0%
|
30 950
+6%
|
32 680
+6%
|
43 185
+32%
|
46 549
+8%
|
39 406
-15%
|
37 696
-4%
|
33 471
-11%
|
37 586
+12%
|
38 816
+3%
|
58 912
+52%
|
126 256
+114%
|
107 450
-15%
|
115 517
+8%
|
31 867
-72%
|
87 556
+175%
|
82 500
-6%
|
101 958
+24%
|
|
| Total Liabilities & Equity |
97 296
N/A
|
76 689
-21%
|
65 085
-15%
|
61 016
-6%
|
57 399
-6%
|
52 496
-9%
|
61 381
+17%
|
67 445
+10%
|
74 196
+10%
|
102 394
+38%
|
148 837
+45%
|
113 723
-24%
|
105 539
-7%
|
103 328
-2%
|
105 463
+2%
|
97 047
-8%
|
102 086
+5%
|
202 055
+98%
|
194 186
-4%
|
206 907
+7%
|
113 153
-45%
|
118 502
+5%
|
126 607
+7%
|
124 122
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
16
|
17
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
17
|
17
|
17
|
19
|
19
|
23
|
26
|
28
|
29
|
6
|
32
|
32
|
37
|
|