Watchlist Manager

Watchlist

Price: 2 585 KRW -7.18% Market Closed

Market Cap: ₩266.2B

Y	Y2 Solution Co Ltd KRX:011690	KR
	Marathon Digital Holdings Inc NASDAQ:MARA	US
	Shoppers Stop Ltd NSE:SHOPERSTOP	IN
	Zhuzhou Kibing Group Co Ltd SSE:601636	CN
	Softwareone Holding AG OTC:SWONF	CH
	Cyberoo SpA MIL:CYB	IT
M	Mr Blue Corp KOSDAQ:207760	KR
A	Arctic Minerals AB (publ) STO:ARCT	SE
	Zimplats Holdings Ltd ASX:ZIM	GG

Income Statement

Currency: KRW

	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	1 414	1 523	1 674	1 601	1 815	1 943	2 029	2 391	2 382	2 424	2 345	2 219	2 212	2 340	2 675	2 927	3 121	2 680	3 036	3 265	4 277	0	0	872	3 624	0	0	1 674	3 173	2 397	3 280	3 358	3 317	3 205	2 957	2 598	2 375	2 115	1 883	1 682	1 483	1 566	2 020	2 588	3 114	4 210	5 071	5 883	7 135	7 450	7 098	6 803	5 745	4 262	4 797	3 575	2 630	2 570	672	489	428	426	862	1 317	1 788	1 926	1 528	1 123	658	222	246	262	312	269	0	678
Revenue	72 557 N/A	77 145 +6%	79 196 +3%	83 313 +5%	90 580 +9%	102 348 +13%	112 941 +10%	107 790 -5%	106 362 -1%	107 948 +1%	124 748 +16%	148 449 +19%	160 766 +8%	170 215 +6%	179 841 +6%	189 217 +5%	199 801 +6%	201 583 +1%	185 312 -8%	166 161 -10%	150 113 -10%	138 115 -8%	138 384 +0%	142 442 +3%	143 480 +1%	142 881 0%	128 875 -10%	118 254 -8%	115 749 -2%	121 221 +5%	130 687 +8%	133 669 +2%	137 134 +3%	133 988 -2%	126 196 -6%	131 110 +4%	127 936 -2%	125 681 -2%	118 145 -6%	105 973 -10%	97 924 -8%	91 728 -6%	94 704 +3%	106 305 +12%	112 119 +5%	114 788 +2%	113 738 -1%	98 603 -13%	91 081 -8%	87 097 -4%	87 627 +1%	94 153 +7%	108 289 +15%	115 332 +7%	112 569 -2%	114 656 +2%	107 392 -6%	102 815 -4%	108 903 +6%	103 205 -5%	101 523 -2%	101 367 0%	107 250 +6%	122 072 +14%	120 518 -1%	119 096 -1%	142 798 +20%	141 152 -1%	136 938 -3%	177 545 +30%	162 717 -8%	163 044 +0%	154 514 -5%	151 975 -2%	145 069 -5%	152 156 +5%
Gross Profit
Cost of Revenue	(66 912)	(71 141)	(72 864)	(76 250)	(82 451)	(93 121)	(103 197)	(98 423)	(96 183)	(97 068)	(111 488)	(131 747)	(143 567)	(153 036)	(161 325)	(170 493)	(179 107)	(181 483)	(169 404)	(153 610)	(140 867)	(130 049)	(128 693)	(130 563)	(131 079)	(129 660)	(117 161)	(108 244)	(107 774)	(112 614)	(121 576)	(124 205)	(125 077)	(121 984)	(114 935)	(117 764)	(114 304)	(112 322)	(105 201)	(96 035)	(92 762)	(87 303)	(90 607)	(100 909)	(105 539)	(109 918)	(109 493)	(97 072)	(95 792)	(91 579)	(90 110)	(95 130)	(101 044)	(106 774)	(105 770)	(107 585)	(100 438)	(95 831)	(100 890)	(97 023)	(95 382)	(94 580)	(98 960)	(109 353)	(107 190)	(105 642)	(125 961)	(124 631)	(119 813)	(155 511)	(140 810)	(140 931)	(130 812)	(126 785)	(122 365)	(132 025)
Gross Profit	5 645 N/A	6 002 +6%	6 331 +5%	7 063 +12%	8 129 +15%	9 227 +14%	9 744 +6%	9 367 -4%	10 179 +9%	10 881 +7%	13 260 +22%	16 701 +26%	17 198 +3%	17 177 0%	18 515 +8%	18 724 +1%	20 694 +11%	20 100 -3%	15 908 -21%	12 551 -21%	9 245 -26%	8 066 -13%	9 691 +20%	11 879 +23%	12 401 +4%	13 221 +7%	11 714 -11%	10 009 -15%	7 975 -20%	8 606 +8%	9 110 +6%	9 464 +4%	12 058 +27%	12 004 0%	11 261 -6%	13 345 +19%	13 632 +2%	13 358 -2%	12 943 -3%	9 939 -23%	5 161 -48%	4 426 -14%	4 099 -7%	5 397 +32%	6 581 +22%	4 870 -26%	4 244 -13%	1 530 -64%	(4 710) N/A	(4 482) +5%	(2 483) +45%	(978) +61%	7 245 N/A	8 557 +18%	6 797 -21%	7 069 +4%	6 954 -2%	6 982 +0%	8 012 +15%	6 182 -23%	6 141 -1%	6 787 +11%	8 290 +22%	12 720 +53%	13 329 +5%	13 454 +1%	16 837 +25%	16 521 -2%	17 125 +4%	22 034 +29%	21 906 -1%	22 113 +1%	23 702 +7%	25 189 +6%	22 704 -10%	20 131 -11%
Operating Income
Operating Expenses	(4 648)	(4 775)	(5 022)	(5 152)	(5 203)	(5 390)	(5 690)	(6 270)	(6 992)	(7 503)	(8 094)	(9 976)	(10 557)	(12 060)	(13 405)	(12 914)	(15 834)	(14 992)	(14 749)	(12 903)	(12 715)	(12 178)	(11 284)	(12 411)	(10 699)	(10 473)	(10 001)	(9 424)	(8 510)	(7 738)	(8 190)	(8 608)	(8 620)	(9 368)	(9 028)	(9 333)	(9 413)	(9 131)	(8 928)	(8 199)	(9 949)	(10 593)	(10 217)	(10 871)	(9 815)	(11 029)	(11 654)	(12 008)	(13 699)	(14 606)	(14 162)	(13 847)	(12 345)	(12 410)	(11 743)	(11 364)	(10 041)	(9 457)	(9 863)	(10 115)	(10 671)	(10 369)	(10 976)	(11 852)	(11 547)	(12 734)	(17 366)	(17 667)	(15 215)	(19 095)	(16 347)	(17 118)	(20 816)	(22 294)	(23 010)	(21 868)
Selling, General & Administrative	(4 496)	(4 617)	(4 835)	(4 967)	(5 018)	(5 205)	(5 529)	(6 104)	(6 835)	(7 348)	(7 925)	(9 795)	(10 334)	(12 081)	(13 644)	(12 820)	(15 186)	(14 501)	(13 905)	(13 272)	(12 453)	(12 721)	(12 015)	(12 254)	(10 466)	(10 229)	(9 757)	(9 312)	(8 242)	(7 491)	(7 824)	(8 181)	(8 133)	(8 847)	(8 489)	(8 787)	(8 865)	(8 553)	(8 305)	(7 533)	(9 241)	(9 235)	(9 576)	(10 264)	(9 238)	(9 763)	(10 414)	(10 800)	(12 051)	(12 409)	(11 932)	(11 560)	(9 871)	(10 059)	(9 330)	(8 935)	(9 627)	(9 714)	(10 204)	(10 535)	(10 164)	(9 812)	(10 242)	(11 012)	(10 688)	(11 683)	(15 972)	(16 122)	(13 703)	(17 285)	(14 691)	(15 380)	(19 098)	(20 575)	(21 190)	(19 876)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(723)	(733)	(734)	(1 191)	(1 709)	(1 707)	(1 729)	(1 887)	(1 722)	(1 757)	(1 759)	(148)	(68)	(30)	(5)	(37)	(61)	(167)	(199)	(193)	(259)	(362)	(470)	(465)	(598)	(555)	(608)	(711)	(704)	(773)	(894)
Depreciation & Amortization	(152)	(158)	(187)	(186)	(185)	(186)	(162)	(167)	(157)	(155)	(169)	(180)	(223)	0	0	0	(276)	0	0	0	(262)	0	0	(65)	(233)	0	0	(111)	(267)	(246)	(365)	(427)	(487)	(522)	(539)	(545)	(547)	(576)	(622)	(666)	(708)	(678)	(641)	(608)	(578)	(545)	(508)	(473)	(458)	(487)	(521)	(556)	(587)	(626)	(655)	(669)	(269)	(570)	(524)	(471)	(470)	(496)	(568)	(640)	(665)	(778)	(1 032)	(1 076)	(1 048)	(1 319)	(1 114)	(1 144)	(1 006)	(1 015)	(1 048)	(1 098)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	21	239	(94)	(373)	(491)	(844)	370	0	543	731	(92)	0	(244)	(244)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(680)	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	4	896	895	896	0	0	0	0	0	(13)	0	0	0	107	14	14	0	0	0	0
Operating Income	997 N/A	1 228 +23%	1 309 +7%	1 910 +46%	2 926 +53%	3 835 +31%	4 052 +6%	3 095 -24%	3 187 +3%	3 377 +6%	5 166 +53%	6 726 +30%	6 642 -1%	5 119 -23%	5 111 0%	5 810 +14%	4 860 -16%	5 108 +5%	1 159 -77%	(352) N/A	(3 470) -886%	(4 112) -19%	(1 593) +61%	(532) +67%	1 702 N/A	2 748 +61%	1 713 -38%	586 -66%	(535) N/A	870 N/A	922 +6%	857 -7%	3 438 +301%	2 636 -23%	2 233 -15%	4 013 +80%	4 220 +5%	4 227 +0%	4 015 -5%	1 739 -57%	(4 787) N/A	(6 167) -29%	(6 119) +1%	(5 475) +11%	(3 234) +41%	(6 159) -90%	(7 409) -20%	(10 477) -41%	(18 410) -76%	(19 088) -4%	(16 645) +13%	(14 824) +11%	(5 100) +66%	(3 852) +24%	(4 945) -28%	(4 295) +13%	(3 086) +28%	(2 474) +20%	(1 852) +25%	(3 933) -112%	(4 530) -15%	(3 582) +21%	(2 686) +25%	868 N/A	1 782 +105%	720 -60%	(529) N/A	(1 147) -117%	1 909 N/A	2 938 +54%	5 560 +89%	4 995 -10%	2 886 -42%	2 895 +0%	(306) N/A	(1 737) -468%
Pre-Tax Income
Interest Income Expense	(1 218)	(1 282)	(1 477)	(1 408)	(1 432)	(1 597)	(1 472)	(1 187)	(2 278)	(1 737)	(2 932)	(3 756)	(2 713)	(3 587)	(2 661)	(2 863)	(1 686)	(2 977)	(3 464)	(3 848)	(3 248)	(3 610)	(3 518)	(3 066)	(3 164)	(3 313)	(3 249)	(3 244)	(2 894)	(3 049)	(3 139)	(2 975)	(2 664)	(2 475)	(2 167)	(1 860)	(2 097)	(1 892)	(1 565)	(1 799)	(799)	(1 200)	(1 544)	(1 743)	10 514	9 796	8 601	7 783	(10 759)	(9 176)	(7 736)	(7 303)	(3 562)	(3 139)	(1 911)	(1 829)	(1 407)	(3 375)	(2 712)	(1 145)	1 007	(258)	(2 826)	(994)	(4 012)	(8 814)	(13 797)	(16 891)	(7 598)	(6 953)	(315)	(1 156)	2 961	2 143	(1 573)	(24)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(686)	0	0	0	0	0	0	0	(138)	0	0	(138)	(711)	(710)	(711)	(712)	(5)	(5)	(5)	(3)	(51)	(52)	(61)	(61)	(680)	0	(670)	(671)	(1 091)	(1 093)	(1 087)	(1 086)	(3 288)	(3 287)	(3 292)	(3 292)	(430)	(429)	(3 059)	(3 100)	(3 233)	649	3 279	3 320	(5 264)	(9 146)	(9 146)	(9 146)	(14)	0	79	80	107	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	(155)	(206)	(179)	(188)	(202)	(166)	(179)	(222)	(392)	(549)	(928)	(1 325)	(1 275)	0	0	0	0	0	0	0	(17)	0	0	0	3	0	0	4	(65)	(63)	(63)	(69)	(2)	(35)	(15)	0	(9)	20	0	0	50	50	50	50	(69)	(76)	(76)	0	(7)	12	(6)	(6)	(7)	(31)	(7)	4	4	17	9	20	20	0	36	14	10	26	(83)	(51)	(57)	1 690	1 786	1 757	992	(759)	0	(815)
Total Other Income	(21)	(11)	(29)	15	35	86	43	30	(120)	(118)	(213)	(155)	160	(921)	(371)	55	(163)	1	0	0	147	145	201	207	(44)	165	195	181	(71)	(2)	(80)	(49)	(144)	(143)	(185)	(238)	(243)	(178)	(141)	(7)	272	173	85	(162)	(1 742)	(1 664)	(523)	(433)	842	733	(842)	(955)	(17)	(27 910)	(40 776)	(40 610)	(34 237)	(5 064)	8 315	8 183	344	1 178	1 211	1 381	218	197	5 575	5 530	5 457	5 565	(96)	(10)	(2 114)	(2 194)	(3 268)	(2 669)
Pre-Tax Income	(397) N/A	(272) +31%	(377) -39%	329 N/A	1 326 +303%	2 158 +63%	2 444 +13%	1 718 -30%	396 -77%	973 +146%	1 093 +12%	1 491 +36%	2 813 +89%	611 -78%	2 079 +240%	3 002 +44%	2 325 -23%	2 132 -8%	(2 305) N/A	(4 200) -82%	(6 588) -57%	(7 577) -15%	(4 910) +35%	(3 391) +31%	(1 642) +52%	(400) +76%	(1 341) -235%	(2 611) -95%	(4 277) -64%	(2 954) +31%	(3 071) -4%	(2 948) +4%	623 N/A	(22) N/A	(138) -527%	1 912 N/A	1 820 -5%	2 127 +17%	2 249 +6%	(127) N/A	(5 943) -4 580%	(7 144) -20%	(8 198) -15%	(8 000) +2%	4 378 N/A	805 -82%	(493) N/A	(4 213) -755%	(31 622) -651%	(30 806) +3%	(28 521) +7%	(26 380) +8%	(9 116) +65%	(35 361) -288%	(50 697) -43%	(49 828) +2%	(41 960) +16%	(10 246) +76%	7 040 N/A	6 445 -8%	(8 423) N/A	(11 809) -40%	(13 411) -14%	(7 878) +41%	(2 015) +74%	(7 871) -291%	(8 756) -11%	(12 479) -43%	(182) +99%	3 240 N/A	6 935 +114%	5 587 -19%	4 725 -15%	2 085 -56%	(5 147) N/A	(5 246) -2%
Net Income
Tax Provision	0	0	0	0	0	0	0	0	1 530	1 530	1 477	1 000	(94)	0	(94)	46	(130)	(295)	(30)	399	1 243	1 368	1 433	1 042	121	78	(13)	255	(104)	(323)	(402)	(428)	(322)	(153)	(18)	(378)	(202)	(81)	(231)	117	830	628	699	1 014	(269)	751	1 329	1 190	1 650	773	(424)	(306)	(385)	(332)	(643)	(1 239)	(14)	(35)	286	425	(748)	(810)	(326)	(106)	(199)	0	121	(380)	(164)	0	1 368	1 958	1 859	1 859	270	192
Income from Continuing Operations	(397)	(272)	(377)	329	1 326	2 158	2 444	1 718	1 926	2 503	2 570	2 492	2 718	612	1 987	3 049	2 195	1 837	(2 336)	(3 802)	(5 345)	(6 210)	(3 478)	(2 350)	(1 521)	(321)	(1 353)	(2 355)	(4 381)	(3 277)	(3 472)	(3 376)	301	(174)	(157)	1 534	1 617	2 043	2 015	(13)	(5 114)	(6 517)	(7 499)	(6 986)	4 109	1 556	836	(3 024)	(29 972)	(30 035)	(28 947)	(26 687)	(9 501)	(35 692)	(51 339)	(51 067)	(41 974)	(10 282)	7 325	6 870	(9 171)	(12 619)	(13 737)	(7 984)	(2 214)	(8 062)	(8 635)	(12 859)	(345)	3 077	8 302	7 544	6 584	3 944	(4 877)	(5 053)
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	16
Net Income (Common)	(397) N/A	(272) +31%	(377) -39%	329 N/A	1 326 +303%	2 158 +63%	2 444 +13%	1 718 -30%	1 926 +12%	2 503 +30%	2 570 +3%	2 492 -3%	2 718 +9%	612 -77%	1 987 +225%	3 049 +53%	2 195 -28%	1 837 -16%	(2 336) N/A	(3 802) -63%	(5 345) -41%	(6 210) -16%	(3 478) +44%	(2 350) +32%	(1 521) +35%	(321) +79%	(1 353) -321%	(2 355) -74%	(4 381) -86%	(3 277) +25%	(3 472) -6%	(3 376) +3%	301 N/A	(174) N/A	(157) +10%	1 534 N/A	1 617 +5%	2 043 +26%	2 015 -1%	(13) N/A	(5 114) -39 238%	(6 517) -27%	(7 499) -15%	(6 986) +7%	4 109 N/A	1 556 -62%	836 -46%	(3 024) N/A	(29 972) -891%	(30 035) 0%	(28 947) +4%	(26 687) +8%	(9 501) +64%	(35 692) -276%	(51 339) -44%	(51 067) +1%	(43 045) +16%	(10 860) +75%	6 603 N/A	6 148 -7%	(9 658) N/A	(12 763) -32%	(13 737) -8%	(7 984) +42%	(2 214) +72%	(8 062) -264%	(8 635) -7%	(12 859) -49%	(345) +97%	3 077 N/A	8 302 +170%	7 544 -9%	6 584 -13%	3 944 -40%	(4 877) N/A	(5 037) -3%
EPS (Diluted)	-22.05 N/A	-13.6 +38%	-18.85 -39%	18.27 N/A	66.3 +263%	107.9 +63%	122.2 +13%	85.9 -30%	107 +25%	139.05 +30%	142.77 +3%	138.44 -3%	151 +9%	34 -77%	110.38 +225%	169.38 +53%	121.94 -28%	102.05 -16%	-129.77 N/A	-211.22 -63%	-296.94 -41%	-365.29 -23%	-204.58 +44%	-138.23 +32%	-89.47 +35%	-18.88 +79%	-79.58 -322%	-138.52 -74%	-257.7 -86%	-192.76 +25%	-204.23 -6%	-177.68 +13%	16.72 N/A	-9.15 N/A	-8.26 +10%	80.73 N/A	85.1 +5%	107.52 +26%	106.05 -1%	-0.56 N/A	-255.7 -45 561%	-283.34 -11%	-288.42 -2%	-268.69 +7%	164.36 N/A	57.62 -65%	29.85 -48%	-108 N/A	-1 070.42 -891%	-1 072.67 0%	-998.17 +7%	-920.24 +8%	-327.62 +64%	-1 230.75 -276%	-1 770.31 -44%	-1 760.93 +1%	-7 362.22 -318%	-82.71 +99%	42.17 N/A	41.75 -1%	-339.03 N/A	-80.15 +76%	-86.26 -8%	-50.13 +42%	-69.52 -39%	-252.91 -264%	-241.82 +4%	-351.57 -45%	-9.79 +97%	84.11 N/A	227.03 +170%	206.29 -9%	180.04 -13%	107.85 -40%	-133.36 N/A	-137.74 -3%

Income Statement Balance Sheet Cash Flow Statement

Y2 Solution Co Ltd
KRX:011690

Income Statement

Earnings Waterfall
Y2 Solution Co Ltd

Income Statement
Y2 Solution Co Ltd

See Also

Company

Help

Tools

Stocks

Y2 Solution Co Ltd KRX:011690

Income Statement

Earnings Waterfall Y2 Solution Co Ltd

Income Statement Y2 Solution Co Ltd

See Also

Company

Help

Tools

Stocks

Y2 Solution Co Ltd
KRX:011690

Earnings Waterfall
Y2 Solution Co Ltd

Income Statement
Y2 Solution Co Ltd