Intrinsic Value

The intrinsic value of S1 Corp (012750) under the Base Case is 70 424.4 KRW per share. Compared with the current market price of 96 000 KRW, the stock appears Overvalued by 27% .

The intrinsic value is calculated using the DCF method. The model mostly extends the recent record: revenue grows about 4% a year over the next five years, against 5% over the last five, and net margin stays near last year's 6.2%.

Do our valuations actually work? See backtest results .

Intrinsic Value
₩70 424.4
Overvaluation 27%
Intrinsic Value
Price ₩96 000

S1 Corp is more expensive than usual. It was this expensive or more expensive on less than 1% of days in the past 5 years.

Monitor S1 Corp
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ₩56 339.52
Get notified when the price drops into your buy zone
Current Price ₩96 000
Intrinsic Value ₩70 424.4
Margin of Safety 20% ₩56 339.52
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to S1 Corp

Fundamental Analysis

What S1 Does

Commercial Services & Supplies Industrials

S1 Corp is a South Korean security services company. It provides manned guarding, electronic security systems, access control, and related facility management work for offices, factories, apartment complexes, public buildings, and other sites that need day-to-day protection and on-site support.

Headquarters
Korea KR
IPO date
Jan 30, 1996
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
S1 Corp

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one S1 Corp stock?

The intrinsic value for S1 Corp (012750) under the Base Case is 70 424.4 KRW.

Is S1 Corp stock undervalued or overvalued?

Compared with the current market price of 96 000 KRW, the stock appears Overvalued by 27% .

Back to Top