S1 Corp
KRX:012750

Watchlist Manager
S1 Corp Logo
S1 Corp
KRX:012750
Watchlist
Price: 76 500 KRW -2.55% Market Closed
Market Cap: ₩2.6T

Relative Value

The Relative Value of one S1 Corp stock under the Base Case scenario is hidden KRW. Compared to the current market price of 76 500 KRW, S1 Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

S1 Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
S1 Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
S1 Corp
KRX:012750
2.6T KRW 0.9 14.3 4.3 7.6
UK
Verisure PLC
STO:VSURE
14.6B EUR 3.2 -60.8 11.4 50.2
JP
Secom Co Ltd
TSE:9735
2.7T JPY 2.2 25.5 9.4 14.2
SE
Securitas AB
STO:SECU B
83.6B SEK 0.5 16.7 7.8 10.9
US
Brinks Co
NYSE:BCO
5.2B USD 1 30.4 9.7 15.2
JP
Sohgo Security Services Co Ltd
TSE:2331
602.9B JPY 1 19.1 6.6 9.9
SE
Loomis AB
STO:LOOMIS
25.6B SEK 0.8 14.3 4.3 8
US
Geo Group Inc
NYSE:GEO
2.6B USD 1 10.8 9.6 14.1
US
CoreCivic Inc
NYSE:CXW
2.1B USD 1 19.4 9.1 14.5
ES
Prosegur Compania de Seguridad SA
MAD:PSG
1.5B EUR 0.2 9.4 4.3 4.3
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 91.4 -148.7 -862.7 -862.7
P/E Multiple
Earnings Growth PEG
KR
S1 Corp
KRX:012750
Average P/E: 17.8
14.3
7%
2
UK
Verisure PLC
STO:VSURE
Negative Multiple: -60.8 N/A N/A
JP
Secom Co Ltd
TSE:9735
25.5
10%
2.5
SE
Securitas AB
STO:SECU B
16.7
14%
1.2
US
Brinks Co
NYSE:BCO
30.4
41%
0.7
JP
Sohgo Security Services Co Ltd
TSE:2331
19.1
14%
1.4
SE
Loomis AB
STO:LOOMIS
14.3
20%
0.7
US
Geo Group Inc
NYSE:GEO
10.8
92%
0.1
US
CoreCivic Inc
NYSE:CXW
19.4
N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
9.4
27%
0.3
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -148.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S1 Corp
KRX:012750
Average EV/EBITDA: 7.6
4.3
0%
N/A
UK
Verisure PLC
STO:VSURE
11.4
N/A N/A
JP
Secom Co Ltd
TSE:9735
9.4
4%
2.3
SE
Securitas AB
STO:SECU B
7.8
3%
2.6
US
Brinks Co
NYSE:BCO
9.7
16%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
6.6
8%
0.8
SE
Loomis AB
STO:LOOMIS
4.3
4%
1.1
US
Geo Group Inc
NYSE:GEO
9.6
8%
1.2
US
CoreCivic Inc
NYSE:CXW
9.1
N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
4.3
5%
0.9
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S1 Corp
KRX:012750
Average EV/EBIT: 14.9
7.6
7%
1.1
UK
Verisure PLC
STO:VSURE
50.2
N/A N/A
JP
Secom Co Ltd
TSE:9735
14.2
N/A N/A
SE
Securitas AB
STO:SECU B
10.9
5%
2.2
US
Brinks Co
NYSE:BCO
15.2
24%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
9.9
N/A N/A
SE
Loomis AB
STO:LOOMIS
8
7%
1.1
US
Geo Group Inc
NYSE:GEO
14.1
5%
2.8
US
CoreCivic Inc
NYSE:CXW
14.5
N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
4.3
7%
0.6
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A