Kumkang Kind Co Ltd
KRX:014280
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
Kumkang Kind Co Ltd
KRX:014280
|
KR |
Balance Sheet
Balance Sheet Decomposition
Kumkang Kind Co Ltd
Kumkang Kind Co Ltd
Balance Sheet
Kumkang Kind Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
14 886
|
15 972
|
28 988
|
37 051
|
22 089
|
46 019
|
52 834
|
59 182
|
32 467
|
45 235
|
61 888
|
54 494
|
52 301
|
46 433
|
50 038
|
62 663
|
76 910
|
77 225
|
84 566
|
29
|
371
|
102 115
|
87 457
|
107 221
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
70
|
158
|
82
|
200
|
208
|
149
|
70
|
76
|
29
|
29
|
371
|
102 115
|
87 457
|
107 221
|
|
| Cash Equivalents |
14 886
|
15 972
|
28 988
|
37 051
|
22 089
|
46 019
|
52 834
|
59 182
|
32 467
|
45 235
|
61 818
|
54 336
|
52 219
|
46 233
|
49 830
|
62 514
|
76 840
|
77 149
|
84 537
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
10 812
|
6 369
|
2 706
|
479
|
3 668
|
3 588
|
2 219
|
4 587
|
1 189
|
1 388
|
849
|
1 645
|
1 261
|
1 145
|
809
|
338
|
3 040
|
436
|
941
|
1 020
|
12 527
|
3 642
|
22 076
|
4 826
|
|
| Total Receivables |
44 967
|
54 367
|
64 000
|
75 287
|
97 639
|
98 210
|
103 405
|
94 775
|
59 905
|
62 025
|
130 029
|
145 555
|
146 667
|
140 024
|
151 569
|
159 195
|
182 367
|
144 933
|
110 948
|
118 591
|
135 132
|
145 160
|
164 500
|
141 083
|
|
| Accounts Receivables |
43 681
|
53 511
|
62 698
|
72 118
|
90 053
|
94 098
|
98 249
|
84 523
|
59 509
|
61 229
|
117 213
|
133 567
|
126 641
|
121 354
|
124 459
|
123 018
|
135 698
|
115 889
|
104 674
|
108 066
|
125 700
|
137 055
|
146 009
|
132 175
|
|
| Other Receivables |
1 286
|
856
|
1 302
|
3 169
|
7 586
|
4 112
|
5 156
|
10 252
|
396
|
796
|
12 816
|
11 988
|
20 026
|
18 670
|
27 110
|
36 177
|
46 669
|
29 044
|
6 274
|
10 525
|
9 432
|
8 105
|
18 491
|
8 908
|
|
| Inventory |
19 202
|
22 225
|
28 530
|
35 328
|
35 375
|
39 103
|
67 318
|
49 542
|
40 396
|
46 581
|
95 138
|
79 197
|
84 389
|
77 953
|
62 304
|
81 193
|
96 674
|
120 180
|
101 320
|
126 846
|
189 877
|
186 758
|
165 317
|
179 129
|
|
| Other Current Assets |
708
|
940
|
1 308
|
3 345
|
3 440
|
2 625
|
5 701
|
4 208
|
4 554
|
4 466
|
4 620
|
2 768
|
3 390
|
7 924
|
3 603
|
3 342
|
3 903
|
45 837
|
9 072
|
13 055
|
15 835
|
17 504
|
13 774
|
28 813
|
|
| Total Current Assets |
90 574
|
99 874
|
125 532
|
151 491
|
162 210
|
189 544
|
231 478
|
212 296
|
138 511
|
159 695
|
292 525
|
283 660
|
288 008
|
273 478
|
268 323
|
306 730
|
362 894
|
388 611
|
306 846
|
355 325
|
443 511
|
455 179
|
453 124
|
461 073
|
|
| PP&E Net |
45 787
|
47 605
|
49 790
|
95 062
|
138 005
|
164 046
|
163 617
|
167 658
|
198 892
|
204 498
|
315 157
|
345 159
|
387 688
|
320 110
|
355 012
|
361 859
|
390 818
|
375 257
|
383 973
|
421 954
|
560 233
|
558 221
|
561 255
|
580 394
|
|
| PP&E Gross |
45 787
|
47 605
|
49 790
|
95 062
|
138 005
|
164 046
|
163 617
|
167 658
|
198 892
|
204 498
|
315 157
|
345 159
|
387 688
|
320 110
|
355 012
|
361 859
|
390 818
|
375 257
|
383 973
|
421 954
|
560 233
|
558 221
|
561 255
|
580 394
|
|
| Accumulated Depreciation |
18 085
|
19 660
|
21 532
|
46 367
|
73 627
|
94 509
|
111 093
|
126 547
|
78 803
|
86 138
|
124 878
|
121 983
|
158 362
|
151 942
|
177 658
|
190 944
|
210 166
|
235 702
|
256 408
|
277 237
|
379 751
|
374 688
|
378 601
|
427 447
|
|
| Intangible Assets |
26
|
37
|
33
|
1 872
|
1 531
|
1 164
|
794
|
412
|
6 445
|
6 429
|
8 412
|
8 402
|
10 462
|
10 373
|
9 315
|
9 338
|
9 432
|
9 302
|
8 434
|
8 027
|
8 126
|
7 221
|
7 608
|
9 890
|
|
| Goodwill |
0
|
0
|
0
|
351
|
3 099
|
2 663
|
1 943
|
1 120
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
877
|
877
|
877
|
877
|
1 256
|
|
| Note Receivable |
0
|
0
|
0
|
125
|
282
|
287
|
223
|
590
|
62
|
73
|
214
|
553
|
316
|
3 995
|
481
|
372
|
4 416
|
400
|
16 486
|
28 798
|
24 461
|
25 427
|
24 883
|
14 533
|
|
| Long-Term Investments |
8 102
|
10 824
|
15 309
|
19 832
|
19 571
|
23 221
|
29 254
|
35 780
|
63 423
|
59 509
|
37 740
|
35 377
|
34 639
|
68 218
|
74 827
|
76 509
|
77 681
|
56 518
|
57 493
|
44 839
|
47 300
|
71 549
|
102 842
|
108 247
|
|
| Other Long-Term Assets |
4 864
|
4 351
|
2 958
|
5 055
|
7 880
|
6 488
|
4 401
|
2 164
|
1 547
|
1 038
|
2 505
|
2 304
|
2 035
|
2 166
|
2 847
|
1 613
|
7 607
|
3 918
|
5 928
|
8 839
|
10 294
|
11 994
|
11 311
|
12 598
|
|
| Other Assets |
0
|
0
|
0
|
351
|
3 099
|
2 663
|
1 943
|
1 120
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
877
|
877
|
877
|
877
|
1 256
|
|
| Total Assets |
149 353
N/A
|
162 691
+9%
|
193 622
+19%
|
273 788
+41%
|
332 579
+21%
|
387 413
+16%
|
431 711
+11%
|
420 019
-3%
|
408 880
-3%
|
431 243
+5%
|
656 552
+52%
|
675 455
+3%
|
723 147
+7%
|
678 341
-6%
|
710 806
+5%
|
756 422
+6%
|
852 849
+13%
|
834 006
-2%
|
779 160
-7%
|
868 659
+11%
|
1 094 802
+26%
|
1 130 468
+3%
|
1 161 899
+3%
|
1 187 992
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
12 479
|
12 454
|
15 105
|
16 018
|
24 824
|
22 045
|
33 894
|
37 210
|
20 919
|
21 865
|
78 941
|
77 749
|
55 205
|
38 400
|
47 233
|
43 785
|
49 030
|
51 030
|
43 679
|
56 967
|
72 837
|
70 520
|
55 106
|
51 320
|
|
| Accrued Liabilities |
563
|
464
|
478
|
1 350
|
4 906
|
2 708
|
2 444
|
2 270
|
2 664
|
3 137
|
4 528
|
4 383
|
5 043
|
3 505
|
4 085
|
3 950
|
6 099
|
4 241
|
5 595
|
5 810
|
7 380
|
9 796
|
10 964
|
9 043
|
|
| Short-Term Debt |
14 936
|
30 877
|
32 971
|
49 557
|
71 230
|
101 842
|
154 118
|
154 812
|
99 045
|
117 162
|
151 079
|
171 617
|
209 982
|
207 851
|
229 425
|
250 970
|
282 295
|
272 560
|
244 879
|
286 819
|
344 554
|
368 174
|
318 960
|
304 531
|
|
| Current Portion of Long-Term Debt |
9 528
|
2 475
|
1 440
|
8 500
|
39 572
|
29 767
|
42 074
|
22 275
|
27 514
|
33 643
|
18 015
|
69 884
|
21 023
|
77 505
|
14 675
|
42 363
|
30 671
|
55 796
|
16 205
|
13 965
|
47 745
|
17 087
|
74 250
|
43 650
|
|
| Other Current Liabilities |
7 325
|
8 088
|
9 748
|
13 428
|
11 003
|
14 346
|
20 208
|
14 375
|
3 549
|
9 365
|
43 858
|
31 670
|
38 345
|
36 083
|
43 016
|
48 578
|
54 223
|
60 614
|
41 947
|
41 701
|
51 135
|
64 224
|
53 225
|
73 227
|
|
| Total Current Liabilities |
44 831
|
54 358
|
59 742
|
88 853
|
151 535
|
170 708
|
252 739
|
230 942
|
153 691
|
185 172
|
296 420
|
355 303
|
329 599
|
363 345
|
338 435
|
389 645
|
422 318
|
444 241
|
352 304
|
405 263
|
523 651
|
529 801
|
512 506
|
481 771
|
|
| Long-Term Debt |
13 995
|
5 167
|
12 961
|
38 739
|
30 093
|
61 170
|
27 296
|
28 157
|
42 283
|
34 703
|
94 252
|
40 866
|
96 495
|
27 629
|
51 630
|
23 746
|
57 755
|
23 291
|
54 070
|
54 652
|
83 193
|
91 320
|
119 166
|
174 066
|
|
| Deferred Income Tax |
0
|
0
|
1 115
|
1 291
|
1 196
|
0
|
0
|
0
|
13 246
|
13 002
|
18 428
|
15 965
|
16 122
|
11 510
|
12 447
|
8 402
|
15 118
|
16 907
|
15 102
|
18 730
|
36 178
|
28 451
|
28 048
|
26 253
|
|
| Minority Interest |
687
|
1 163
|
1 881
|
21 143
|
23 393
|
24 113
|
20 211
|
20 827
|
218
|
131
|
41 333
|
44 075
|
47 600
|
43 542
|
48 184
|
58 573
|
69 424
|
74 203
|
77 963
|
76 103
|
81 110
|
83 939
|
102 816
|
138 183
|
|
| Other Liabilities |
2 613
|
2 921
|
3 079
|
5 383
|
6 062
|
9 333
|
8 936
|
7 583
|
5 162
|
5 525
|
5 430
|
5 981
|
6 324
|
5 899
|
3 495
|
3 522
|
3 423
|
3 626
|
4 418
|
3 343
|
3 566
|
3 402
|
2 841
|
7 751
|
|
| Total Liabilities |
62 125
N/A
|
63 609
+2%
|
78 778
+24%
|
155 409
+97%
|
212 279
+37%
|
265 324
+25%
|
309 182
+17%
|
287 509
-7%
|
214 599
-25%
|
238 532
+11%
|
455 864
+91%
|
462 190
+1%
|
496 140
+7%
|
451 925
-9%
|
454 191
+1%
|
483 889
+7%
|
568 037
+17%
|
562 268
-1%
|
503 858
-10%
|
558 091
+11%
|
727 698
+30%
|
736 913
+1%
|
765 377
+4%
|
828 024
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
24 870
|
24 870
|
24 870
|
24 870
|
24 870
|
24 870
|
24 870
|
24 870
|
37 932
|
24 870
|
24 870
|
24 870
|
24 870
|
24 870
|
24 870
|
24 870
|
24 870
|
25 012
|
27 273
|
29 919
|
29 919
|
29 919
|
29 919
|
29 919
|
|
| Retained Earnings |
32 204
|
43 539
|
58 291
|
62 370
|
66 603
|
66 451
|
69 974
|
76 246
|
124 926
|
123 318
|
146 689
|
160 749
|
175 761
|
177 770
|
206 640
|
227 665
|
239 629
|
227 572
|
228 086
|
247 872
|
296 942
|
329 400
|
327 652
|
280 984
|
|
| Additional Paid In Capital |
32 262
|
32 262
|
32 262
|
32 347
|
32 347
|
32 998
|
32 998
|
34 423
|
19 200
|
32 262
|
32 284
|
32 284
|
32 284
|
30 421
|
30 272
|
25 102
|
24 925
|
21 888
|
29 050
|
40 422
|
47 323
|
41 125
|
48 215
|
34 719
|
|
| Unrealized Security Profit/Loss |
305
|
497
|
896
|
1 296
|
1 094
|
1 672
|
557
|
1 140
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11 148
|
|
| Treasury Stock |
1 407
|
2 088
|
1 394
|
2 373
|
4 460
|
3 771
|
3 771
|
3 684
|
3 684
|
3 684
|
4 477
|
4 489
|
4 475
|
4 464
|
4 464
|
3 178
|
3 178
|
3 178
|
6 678
|
6 609
|
6 609
|
6 609
|
13 314
|
11 171
|
|
| Other Equity |
1 006
|
1
|
81
|
131
|
155
|
130
|
984
|
484
|
15 906
|
15 944
|
1 323
|
149
|
1 433
|
2 182
|
704
|
1 925
|
1 435
|
445
|
2 429
|
1 036
|
471
|
280
|
4 050
|
14 368
|
|
| Total Equity |
87 228
N/A
|
99 082
+14%
|
114 844
+16%
|
118 378
+3%
|
120 300
+2%
|
122 089
+1%
|
122 529
+0%
|
132 510
+8%
|
194 281
+47%
|
192 710
-1%
|
200 689
+4%
|
213 265
+6%
|
227 007
+6%
|
226 416
0%
|
256 615
+13%
|
272 534
+6%
|
284 811
+5%
|
271 739
-5%
|
275 302
+1%
|
310 568
+13%
|
367 104
+18%
|
393 555
+7%
|
396 522
+1%
|
359 968
-9%
|
|
| Total Liabilities & Equity |
149 353
N/A
|
162 691
+9%
|
193 622
+19%
|
273 788
+41%
|
332 579
+21%
|
387 413
+16%
|
431 711
+11%
|
420 019
-3%
|
408 880
-3%
|
431 243
+5%
|
656 552
+52%
|
675 455
+3%
|
723 147
+7%
|
678 341
-6%
|
710 806
+5%
|
756 422
+6%
|
852 849
+13%
|
834 006
-2%
|
779 160
-7%
|
868 659
+11%
|
1 094 802
+26%
|
1 130 468
+3%
|
1 161 899
+3%
|
1 187 992
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
23
|
23
|
23
|
23
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
24
|
27
|
27
|
27
|
27
|
28
|
|
| Preferred Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|