Watchlist Manager

Watchlist

Price: 5 310 KRW 3.71% Market Closed

Market Cap: ₩158.9B

K	Kumkang Kind Co Ltd KRX:014280	KR

Income Statement

Currency: KRW

	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	14 782	0	0	0	12 586	0	0	0	11 146	0	0	0	10 031	0	0	0	8 936	0	0	0	9 323	0	0	0	11 220	3 352	6 599	9 911	13 313	13 264	13 097	12 497	11 064	9 792	8 817	8 185	8 450	8 912	9 891	11 546	14 667	18 165	21 055	23 360	24 243	24 718	24 933	25 167	25 551	0	0	0	0
Revenue	688 712 N/A	777 841 +13%	747 788 -4%	702 285 -6%	694 265 -1%	710 355 +2%	712 369 +0%	709 093 0%	658 637 -7%	631 739 -4%	593 804 -6%	560 579 -6%	565 957 +1%	567 662 +0%	597 047 +5%	600 492 +1%	603 160 +0%	600 131 -1%	593 748 -1%	605 668 +2%	613 247 +1%	625 121 +2%	597 240 -4%	576 441 -3%	567 908 -1%	550 723 -3%	572 105 +4%	568 763 -1%	549 728 -3%	538 272 -2%	509 953 -5%	499 984 -2%	501 933 +0%	501 765 0%	659 831 +32%	683 525 +4%	570 536 -17%	744 040 +30%	807 814 +9%	839 515 +4%	728 932 -13%	939 530 +29%	810 590 -14%	843 978 +4%	856 893 +2%	855 588 0%	1 040 048 +22%	1 022 720 -2%	801 352 -22%	999 223 +25%	812 276 -19%	823 841 +1%	802 156 -3%
Gross Profit
Cost of Revenue	(585 532)	(659 006)	(638 197)	(596 269)	(586 055)	(594 889)	(591 983)	(588 565)	(552 024)	(528 709)	(497 683)	(466 249)	(463 513)	(460 118)	(475 429)	(471 061)	(469 393)	(465 971)	(463 593)	(477 155)	(487 340)	(496 954)	(476 770)	(463 799)	(465 490)	(456 859)	(479 769)	(480 201)	(464 089)	(457 482)	(436 034)	(430 440)	(432 662)	(433 060)	(561 055)	(574 707)	(474 051)	(620 577)	(675 181)	(706 043)	(618 585)	(793 444)	(678 881)	(697 884)	(698 825)	(697 731)	(856 584)	(849 479)	(674 597)	(839 820)	(686 986)	(698 272)	(679 940)
Gross Profit	103 180 N/A	118 833 +15%	109 589 -8%	106 015 -3%	108 210 +2%	115 466 +7%	120 386 +4%	120 528 +0%	106 614 -12%	103 030 -3%	96 121 -7%	94 330 -2%	102 444 +9%	107 544 +5%	121 618 +13%	129 432 +6%	133 767 +3%	134 160 +0%	130 154 -3%	128 511 -1%	125 907 -2%	128 166 +2%	120 470 -6%	112 641 -6%	102 419 -9%	93 862 -8%	92 335 -2%	88 562 -4%	85 639 -3%	80 792 -6%	73 920 -9%	69 545 -6%	69 272 0%	68 704 -1%	98 775 +44%	108 817 +10%	96 484 -11%	123 464 +28%	132 633 +7%	133 472 +1%	110 346 -17%	146 086 +32%	131 710 -10%	146 094 +11%	158 067 +8%	157 857 0%	183 464 +16%	173 241 -6%	126 755 -27%	159 402 +26%	125 290 -21%	125 569 +0%	122 216 -3%
Operating Income
Operating Expenses	(71 846)	(80 512)	(75 087)	(74 789)	(76 173)	(76 549)	(76 810)	(76 945)	(65 657)	(62 082)	(61 505)	(61 431)	(70 207)	(74 342)	(77 412)	(78 037)	(77 439)	(77 651)	(76 648)	(78 796)	(79 932)	(83 674)	(81 208)	(80 209)	(77 101)	(77 318)	(81 860)	(80 357)	(83 019)	(80 534)	(76 794)	(71 983)	(70 729)	(70 723)	(81 470)	(84 656)	(70 568)	(85 526)	(86 327)	(89 493)	(75 978)	(96 395)	(85 635)	(87 535)	(91 485)	(93 384)	(114 938)	(117 885)	(93 707)	(119 292)	(103 456)	(109 540)	(111 719)
Selling, General & Administrative	(68 740)	(80 511)	(75 086)	(74 790)	(73 429)	(76 550)	(76 900)	(77 035)	(64 059)	(61 993)	(61 416)	(61 341)	(68 522)	(74 342)	(77 412)	(78 037)	(75 830)	(77 650)	(76 647)	(78 796)	(78 263)	(83 674)	(81 208)	(80 208)	(74 736)	(77 318)	(81 860)	(80 357)	(77 693)	(80 534)	(76 793)	(71 982)	(67 527)	(66 486)	(81 469)	(84 655)	(66 837)	(85 526)	(86 327)	(89 493)	(71 511)	(96 395)	(85 635)	(87 535)	(86 962)	(93 384)	(114 938)	(117 885)	(88 289)	(119 292)	(103 456)	(109 540)	(104 952)
Research & Development	(1 497)	0	0	0	(1 219)	0	0	0	(85)	0	0	0	(16)	0	0	0	(10)	0	0	0	(25)	0	0	0	(4)	0	0	0	(88)	0	0	0	(222)	0	0	0	(362)	0	0	0	(260)	0	0	0	(554)	0	0	0	(582)	0	0	0	(578)
Depreciation & Amortization	(1 609)	0	0	0	(1 525)	0	0	0	(1 514)	0	0	0	(1 670)	0	0	0	(1 599)	0	0	0	(1 644)	0	0	0	(2 361)	0	0	0	(5 238)	0	0	0	(2 979)	0	0	0	(3 370)	0	0	0	(4 207)	0	0	0	(3 969)	0	0	0	(4 835)	0	0	0	(6 188)
Other Operating Expenses	0	0	0	0	0	0	90	90	0	(89)	(89)	(90)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(4 237)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	31 334 N/A	38 321 +22%	34 503 -10%	31 225 -10%	32 037 +3%	38 917 +21%	43 576 +12%	43 584 +0%	40 956 -6%	40 948 0%	34 616 -15%	32 899 -5%	32 237 -2%	33 202 +3%	44 207 +33%	51 395 +16%	56 328 +10%	56 510 +0%	53 506 -5%	49 716 -7%	45 975 -8%	44 493 -3%	39 263 -12%	32 433 -17%	25 318 -22%	16 544 -35%	10 474 -37%	8 204 -22%	2 620 -68%	257 -90%	(2 873) N/A	(2 436) +15%	(1 457) +40%	(2 015) -38%	17 309 N/A	24 164 +40%	25 916 +7%	37 937 +46%	46 305 +22%	43 979 -5%	34 369 -22%	49 691 +45%	46 075 -7%	58 559 +27%	66 582 +14%	64 473 -3%	68 526 +6%	55 355 -19%	33 048 -40%	40 110 +21%	21 834 -46%	16 029 -27%	10 497 -35%
Pre-Tax Income
Interest Income Expense	(9 947)	(10 924)	(9 902)	(9 620)	(7 480)	(10 138)	(10 268)	(10 148)	(9 823)	(8 971)	(8 597)	(7 684)	(10 766)	(8 125)	(7 384)	(5 237)	(6 137)	(3 135)	(3 344)	(5 965)	(7 116)	(7 028)	(7 004)	(7 310)	(2 980)	(9 276)	(9 954)	(10 225)	(9 037)	(6 807)	(7 497)	13 341	(16 605)	(16 088)	(13 202)	(29 428)	(303)	(789)	(1 186)	(6 570)	(8 451)	(12 797)	(18 456)	(20 612)	(21 684)	(22 026)	(23 334)	(20 322)	(13 633)	(17 577)	(16 515)	(17 941)	(16 727)
Non-Reccuring Items	0	0	0	0	0	89	0	0	0	0	0	0	0	0	0	0	(1 264)	0	0	0	0	0	0	0	(161)	0	0	0	0	0	476	(663)	(4 235)	0	(5 732)	(4 604)	(246)	(408)	(505)	37 712	34 905	34 261	34 027	(4 715)	(2 949)	(2 387)	(1 450)	(921)	(2 577)	(2 999)	(2 569)	(2 547)	(24 966)
Gain/Loss on Disposition of Assets	(68)	0	0	0	(68)	0	0	0	(223)	0	0	0	7	0	0	0	261	0	0	0	453	0	0	0	278	0	0	0	1 942	73	386	479	25 114	25 070	25 986	25 838	1 416	3 402	4 285	4 388	2 512	2 712	1 342	4 842	5 094	5 364	7 249	4 339	3 599	4 836	2 592	1 377	(702)
Total Other Income	223	1 294	1 288	880	1 203	3 567	3 484	4 043	426	(2 051)	(1 881)	(5 657)	(1 275)	168	(442)	(1 334)	901	(6 897)	(4 610)	349	220	3 343	2 841	4 901	820	4 667	4 923	7 500	2 102	5 622	3 910	(1 758)	361	(304)	(23)	484	2 121	2 161	1 179	870	(2 467)	(3 137)	(33)	(521)	(735)	162	(3 425)	(3 684)	614	80	1 102	1 873	(3 505)
Pre-Tax Income	21 542 N/A	28 691 +33%	25 889 -10%	22 487 -13%	25 692 +14%	32 437 +26%	36 793 +13%	37 479 +2%	31 336 -16%	29 927 -4%	24 139 -19%	19 558 -19%	20 202 +3%	25 244 +25%	36 380 +44%	44 824 +23%	50 089 +12%	46 478 -7%	45 553 -2%	44 100 -3%	39 532 -10%	40 807 +3%	35 099 -14%	30 025 -14%	23 275 -22%	11 937 -49%	5 444 -54%	5 478 +1%	(2 373) N/A	(856) +64%	(5 599) -554%	8 963 N/A	3 177 -65%	6 663 +110%	24 337 +265%	16 453 -32%	28 904 +76%	42 304 +46%	50 080 +18%	80 378 +61%	60 869 -24%	70 729 +16%	62 955 -11%	37 552 -40%	46 307 +23%	45 586 -2%	47 567 +4%	34 767 -27%	21 051 -39%	24 450 +16%	6 444 -74%	(1 209) N/A	(35 403) -2 829%
Net Income
Tax Provision	(6 393)	(7 936)	(6 530)	(6 159)	(7 224)	(8 882)	(10 581)	(11 212)	(8 187)	(8 249)	(6 752)	(6 581)	(6 926)	(8 563)	(11 972)	(12 820)	(14 325)	(12 903)	(11 818)	(12 258)	(12 901)	(13 762)	(12 876)	(11 868)	(8 403)	(4 823)	(2 467)	(2 872)	(2 578)	(3 678)	(2 453)	(3 635)	(879)	(2 664)	(9 842)	(7 802)	(6 874)	(10 376)	(10 659)	(12 218)	(6 957)	(8 808)	(3 967)	(1 712)	(1 586)	(1 104)	(2 225)	(1 744)	(4 207)	(5 256)	(4 055)	(4 676)	(1 951)
Income from Continuing Operations	15 149	20 755	19 358	16 327	18 468	23 554	26 212	26 267	23 150	21 678	17 386	12 977	13 275	16 681	24 410	32 006	35 764	33 577	33 736	31 843	26 632	27 046	22 224	18 156	14 872	7 114	2 977	2 608	(4 952)	(4 533)	(8 051)	5 328	2 298	3 998	14 494	8 650	22 030	31 928	39 421	68 160	53 912	61 921	58 987	35 841	44 721	44 482	45 342	33 023	16 844	19 194	2 389	(5 885)	(37 354)
Income to Minority Interest	(4 265)	(4 397)	(2 840)	(2 283)	(2 612)	(3 849)	(5 273)	(4 867)	(4 656)	(4 011)	(2 644)	(2 515)	(2 263)	(2 810)	(3 743)	(5 126)	(5 108)	(4 965)	(4 274)	(2 010)	(2 754)	(2 331)	(2 439)	(2 307)	(437)	(177)	(596)	(1 442)	(4 032)	(4 027)	(3 762)	(5 156)	(3 804)	(3 964)	(4 759)	(3 670)	(2 119)	(2 763)	(1 325)	31	(2 466)	(3 340)	(3 876)	(5 335)	(6 404)	(7 553)	(11 046)	(13 382)	(11 326)	(13 376)	(11 634)	(10 524)	(7 344)
Net Income (Common)	10 883 N/A	16 231 +49%	16 345 +1%	13 970 -15%	15 427 +10%	19 184 +24%	20 381 +6%	20 822 +2%	17 914 -14%	15 931 -11%	13 380 -16%	9 709 -27%	5 223 -46%	9 188 +76%	15 507 +69%	21 055 +36%	29 833 +42%	27 844 -7%	28 671 +3%	29 032 +1%	23 236 -20%	24 051 +4%	19 253 -20%	15 422 -20%	14 045 -9%	6 747 -52%	2 311 -66%	1 128 -51%	(8 751) N/A	(8 339) +5%	(11 513) -38%	167 N/A	(1 473) N/A	29 N/A	9 504 +32 672%	4 896 -48%	19 457 +297%	28 503 +46%	37 235 +31%	66 661 +79%	49 769 -25%	57 436 +15%	54 302 -5%	30 566 -44%	37 520 +23%	35 922 -4%	33 144 -8%	18 439 -44%	5 518 -70%	5 805 +5%	(8 977) N/A	(15 911) -77%	(45 733) -187%
EPS (Diluted)	494.68 N/A	737.77 +49%	742.95 +1%	635 -15%	701.22 +10%	872 +24%	926.4 +6%	946.45 +2%	814.27 -14%	724.13 -11%	608.18 -16%	441.31 -27%	237.4 -46%	417.63 +76%	704.86 +69%	957.04 +36%	1 356.04 +42%	1 265.63 -7%	1 303.22 +3%	1 319.63 +1%	1 056.18 -20%	1 093.22 +4%	875.13 -20%	701 -20%	638.4 -9%	306.68 -52%	105.04 -66%	51.27 -51%	-397.77 N/A	-379.04 +5%	-500.56 -32%	7.59 N/A	-66.95 N/A	1.15 N/A	345.89 +29 977%	166.79 -52%	761.66 +357%	1 109.27 +46%	1 446.46 +30%	2 589.55 +79%	1 933.36 -25%	2 231.2 +15%	2 109.47 -5%	1 187.38 -44%	1 457.52 +23%	1 442.08 -1%	1 335.5 -7%	748.44 -44%	221.55 -70%	235.62 +6%	-364.38 N/A	-645.85 -77%	-1 852.46 -187%

Income Statement Balance Sheet Cash Flow Statement

Kumkang Kind Co Ltd
KRX:014280

Income Statement

Earnings Waterfall
Kumkang Kind Co Ltd

Income Statement
Kumkang Kind Co Ltd

See Also

Company

Help

Tools

Stocks

Kumkang Kind Co Ltd KRX:014280

Income Statement

Earnings Waterfall Kumkang Kind Co Ltd

Income Statement Kumkang Kind Co Ltd

See Also

Company

Help

Tools

Stocks

Kumkang Kind Co Ltd
KRX:014280

Earnings Waterfall
Kumkang Kind Co Ltd

Income Statement
Kumkang Kind Co Ltd