Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Hansol Chemical Co Ltd
KRX:014680

Watchlist Manager
Hansol Chemical Co Ltd Logo
Hansol Chemical Co Ltd
KRX:014680
Watchlist
Price: 283 500 KRW -3.9% Market Closed
Market Cap: ₩3.2T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
+29%
5Y
+22%
10Y
+253%
Investing Cash Flow
+
3Y
-195%
5Y
-641%
10Y
-111%
Financing Cash Flow
+
3Y
+27%
5Y
+33%
10Y
-

Cash Flow Statement
Hansol Chemical Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: KRW
Dec-2006 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
11 339
5 340
27 153
31 710
36 085
36 263
21 175
21 520
20 295
18 620
17 140
18 220
21 423
27 322
31 942
37 784
34 295
45 657
46 596
53 884
58 923
54 133
57 871
58 935
58 071
60 873
61 959
64 692
67 756
72 250
82 496
87 237
91 031
102 668
109 127
123 636
130 081
138 448
151 090
154 635
158 671
159 242
164 337
156 297
166 978
151 915
132 491
125 120
108 690
111 316
117 191
119 133
124 894
128 689
140 793
155 031
Depreciation & Amortization
7 145
2 240
4 570
7 379
10 393
11 333
12 272
12 794
13 298
14 760
16 296
17 853
19 403
20 777
22 064
21 686
22 352
22 174
22 667
25 123
26 935
29 361
31 052
32 182
32 752
32 579
32 542
32 916
33 403
34 394
35 376
36 340
37 304
37 807
38 007
38 114
38 115
38 348
39 351
40 695
42 698
45 000
46 835
48 254
49 220
49 606
50 641
51 680
53 046
52 914
52 265
51 746
51 051
51 397
52 094
52 627
Change in Deffered Taxes
(5 865)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
82
109
141
173
89
202
184
166
112
28
37
45
106
78
212
148
183
231
138
281
252
235
248
224
173
144
67
(10)
48
43
591
555
1 692
1 598
1 595
2 183
2 189
2 271
2 552
2 876
3 197
3 540
3 892
4 206
4 509
3 653
2 475
0
0
182
976
1 765
Other Non-Cash Items
(74)
501
(13 570)
(12 643)
(9 190)
(7 639)
7 140
9 218
9 144
9 223
10 351
8 409
8 677
9 543
12 205
15 711
17 687
14 601
20 890
24 748
27 881
36 318
30 366
26 494
25 079
21 121
28 282
34 451
34 832
37 647
34 074
32 630
33 498
26 687
27 805
29 044
24 760
37 057
40 615
43 964
53 206
56 713
59 108
57 822
36 184
28 243
16 681
13 459
27 053
24 213
22 437
11 171
9 327
15 390
24 701
37 910
Cash Taxes Paid
0
(2)
1 070
2 023
2 018
2 029
7 105
7 551
9 055
8 487
4 448
4 308
3 799
4 679
4 753
5 365
4 788
4 583
8 742
9 600
11 251
17 197
18 522
20 645
22 155
16 396
16 613
15 432
14 710
14 552
21 891
28 065
26 028
31 995
24 946
25 906
24 657
29 622
35 965
41 487
42 642
43 123
44 148
46 849
45 487
44 519
41 963
31 015
31 933
21 836
22 603
14 687
20 287
29 235
26 559
47 623
Cash Interest Paid
0
1 120
2 186
3 075
4 772
5 055
5 239
5 817
6 176
6 514
7 360
7 834
7 132
6 795
6 913
5 208
7 411
7 927
8 237
11 372
10 198
9 987
11 065
9 793
9 183
9 163
7 456
7 446
7 607
7 674
8 070
8 357
8 695
9 090
8 409
7 428
6 113
5 125
4 890
5 337
5 824
6 130
5 896
5 346
4 868
4 683
4 871
5 084
5 686
5 191
5 788
4 505
5 345
5 455
6 134
8 082
Change in Working Capital
(53)
6 144
16 456
(7 638)
(7 067)
(21 084)
(23 559)
(16 675)
5 002
(4 038)
(10 343)
908
(17 096)
(21 515)
(15 414)
(20 692)
(27 041)
(25 750)
(25 978)
(7 364)
(9 065)
(5 933)
(15 815)
(30 906)
(28 477)
(25 826)
(39 718)
(51 258)
(35 415)
(58 403)
(57 718)
(41 485)
(60 237)
(36 691)
(22 759)
(32 923)
(27 913)
(49 607)
(62 905)
(78 420)
(111 359)
(116 782)
(114 599)
(113 027)
(78 762)
(63 495)
(45 553)
(36 224)
(44 677)
(35 500)
(47 030)
(14 618)
(22 914)
(20 483)
(38 460)
(53 330)
Cash from Operating Activities
12 492
N/A
14 225
+14%
34 608
+143%
18 808
-46%
30 221
+61%
18 873
-38%
17 028
-10%
26 857
+58%
47 738
+78%
38 563
-19%
33 444
-13%
45 389
+36%
32 406
-29%
36 127
+11%
50 797
+41%
54 488
+7%
47 293
-13%
56 682
+20%
64 174
+13%
96 391
+50%
104 673
+9%
113 878
+9%
103 473
-9%
86 704
-16%
87 425
+1%
88 746
+2%
83 066
-6%
80 802
-3%
100 576
+24%
85 890
-15%
94 227
+10%
114 721
+22%
101 597
-11%
130 471
+28%
152 182
+17%
157 871
+4%
165 042
+5%
164 244
0%
168 149
+2%
160 874
-4%
143 216
-11%
144 174
+1%
155 681
+8%
149 346
-4%
173 620
+16%
166 269
-4%
154 259
-7%
154 034
0%
144 113
-6%
152 943
+6%
144 864
-5%
167 431
+16%
162 357
-3%
174 993
+8%
179 128
+2%
192 239
+7%
Investing Cash Flow
Capital Expenditures
(4 473)
(16 851)
(42 420)
(53 234)
(57 546)
(44 452)
(58 413)
(60 135)
(89 289)
(94 129)
(62 961)
(62 455)
(47 005)
(45 865)
(69 256)
(68 452)
(60 800)
(65 184)
(44 775)
(38 731)
(38 937)
(30 211)
(24 318)
(27 230)
(32 429)
(39 457)
(54 889)
(79 422)
(118 661)
(132 520)
(131 354)
(116 859)
(71 678)
(66 733)
(61 693)
(75 330)
(87 387)
(98 091)
(117 036)
(119 089)
(122 391)
(118 450)
(107 365)
(103 331)
(111 990)
(121 526)
(141 120)
(143 492)
(159 254)
(149 346)
(151 225)
(146 683)
(111 150)
(108 794)
(83 891)
(77 295)
Other Items
9 495
(192)
23 691
23 791
23 685
24 307
880
315
1 604
1 729
1 355
2 169
1 354
1 496
1 780
2 099
(820)
(7 753)
(110 729)
(127 826)
(107 886)
(101 912)
(33 740)
18 875
(441)
(14)
7 251
(5 386)
(2 812)
(12 548)
(7 783)
(70 296)
(68 422)
(12 598)
33 383
56 415
36 004
(60 276)
(61 247)
(82 044)
(58 082)
41 092
(282)
55 879
81 823
29 143
34 125
19 251
(12 603)
38 238
49 141
40 003
39 083
(88 475)
(62 604)
(62 832)
Cash from Investing Activities
5 022
N/A
(17 043)
N/A
(18 729)
-10%
(29 443)
-57%
(33 861)
-15%
(20 145)
+41%
(57 533)
-186%
(59 820)
-4%
(87 686)
-47%
(92 401)
-5%
(61 606)
+33%
(60 288)
+2%
(45 650)
+24%
(44 367)
+3%
(67 476)
-52%
(66 351)
+2%
(61 620)
+7%
(72 938)
-18%
(155 504)
-113%
(166 557)
-7%
(146 823)
+12%
(132 123)
+10%
(58 057)
+56%
(8 354)
+86%
(32 870)
-293%
(39 472)
-20%
(47 639)
-21%
(84 809)
-78%
(121 474)
-43%
(145 068)
-19%
(139 138)
+4%
(187 156)
-35%
(140 100)
+25%
(79 332)
+43%
(28 310)
+64%
(18 915)
+33%
(51 383)
-172%
(158 365)
-208%
(178 283)
-13%
(201 133)
-13%
(180 473)
+10%
(77 359)
+57%
(107 647)
-39%
(47 452)
+56%
(30 168)
+36%
(92 383)
-206%
(106 995)
-16%
(124 242)
-16%
(171 857)
-38%
(111 108)
+35%
(102 084)
+8%
(106 680)
-5%
(72 067)
+32%
(197 269)
-174%
(146 495)
+26%
(140 127)
+4%
Financing Cash Flow
Net Issuance of Common Stock
901
0
0
4 000
4 000
0
0
0
0
0
0
0
0
0
0
0
0
467
0
0
0
80
184
184
184
0
0
0
0
0
0
0
0
5 291
0
0
0
2 268
2 268
2 268
2 268
0
(29 189)
(57 721)
(57 721)
0
0
0
707
0
601
379
(30 346)
0
(39 965)
(61 665)
Net Issuance of Debt
(12 863)
6 247
25 440
25 796
16 270
20 638
29 293
52 854
40 835
46 914
18 538
1 060
21 588
8 862
18 213
13 749
16 425
20 893
66 718
53 832
26 752
17 843
(65 910)
(39 504)
(25 967)
(24 190)
50 341
9 650
(3 472)
45 187
70 912
89 410
94 638
(3 269)
(106 497)
(100 785)
(60 401)
62 402
36 788
41 635
22 521
(101 268)
(19 989)
(21 654)
(26 593)
20 669
5 608
19 456
18 657
48 396
(13 726)
(31 328)
(26 143)
45 521
8 803
8 547
Cash Paid for Dividends
(4 357)
0
(5 045)
(5 045)
(5 045)
0
(5 544)
(5 544)
(5 544)
0
(5 544)
(5 544)
(5 544)
(5 544)
(6 653)
(6 653)
(6 653)
(7 920)
(10 137)
(10 137)
(10 137)
(10 867)
(16 073)
(13 085)
(12 085)
(10 088)
(7 100)
(10 088)
(11 088)
0
(13 302)
(13 302)
(13 302)
0
(16 632)
(16 632)
(16 632)
0
(22 317)
(22 317)
(21 247)
0
(24 244)
(24 102)
(25 173)
0
(25 021)
(25 163)
(24 883)
0
(23 351)
(23 351)
(23 631)
0
(23 762)
(23 666)
Other
(2 112)
(3 949)
(19 098)
0
(278)
(15 514)
(5 451)
0
0
0
0
0
0
0
0
0
0
11 186
47 152
47 152
45 962
84 534
69 413
(1 572)
8 392
0
0
0
0
(100)
(100)
(100)
(100)
0
5 291
5 399
5 399
0
0
197
394
0
680
483
286
0
530
1 710
1 018
1 068
615
(565)
3 201
3 151
1 285
1 285
Cash from Financing Activities
(18 430)
N/A
2 298
N/A
1 297
-44%
24 751
+1 808%
14 947
-40%
23 177
+55%
41 396
+79%
47 032
+14%
35 291
-25%
41 457
+17%
18 167
-56%
(4 484)
N/A
16 044
N/A
3 318
-79%
11 560
+248%
7 096
-39%
9 772
+38%
24 626
+152%
103 733
+321%
90 847
-12%
62 577
-31%
91 124
+46%
(12 386)
N/A
(53 977)
-336%
(29 477)
+45%
(75 542)
-156%
(18 971)
+75%
8 335
N/A
(14 560)
N/A
33 999
N/A
57 511
+69%
76 008
+32%
81 236
+7%
(11 280)
N/A
(117 840)
-945%
(112 019)
+5%
(71 634)
+36%
48 147
N/A
16 848
-65%
21 784
+29%
3 937
-82%
(122 121)
N/A
(72 741)
+40%
(102 994)
-42%
(109 200)
-6%
(61 939)
+43%
(47 415)
+23%
(3 996)
+92%
(4 500)
-13%
25 288
N/A
(35 861)
N/A
(54 865)
-53%
(76 919)
-40%
(5 306)
+93%
(53 639)
-911%
(75 499)
-41%
Change in Cash
Effect of Foreign Exchange Rates
0
(2)
0
(7)
(136)
35
803
(77)
130
(107)
(1 511)
(1 636)
32
133
854
2 148
170
(113)
64
(2 242)
82
(751)
(711)
1 733
(2 014)
(872)
(806)
(1 629)
34
170
(247)
387
23
358
(21)
(411)
(951)
(1 104)
(660)
(8)
1 220
1 193
1 782
2 598
(1 233)
(1 129)
(1 865)
(2 612)
266
354
1 030
(358)
3 221
2 911
97
1 982
Net Change in Cash
(916)
N/A
(522)
+43%
17 176
N/A
14 109
-18%
11 171
-21%
21 940
+96%
1 694
-92%
13 992
+726%
(4 527)
N/A
(12 488)
-176%
(11 506)
+8%
(21 019)
-83%
2 832
N/A
(4 789)
N/A
(4 265)
+11%
(2 619)
+39%
(4 385)
-67%
8 257
N/A
12 467
+51%
18 439
+48%
20 509
+11%
72 128
+252%
32 319
-55%
26 106
-19%
23 064
-12%
(27 140)
N/A
15 650
N/A
2 699
-83%
(35 424)
N/A
(25 009)
+29%
12 353
N/A
3 960
-68%
42 756
+980%
40 217
-6%
6 011
-85%
26 526
+341%
41 074
+55%
52 922
+29%
6 053
-89%
(18 482)
N/A
(32 099)
-74%
(54 113)
-69%
(22 925)
+58%
1 497
N/A
33 019
+2 105%
10 818
-67%
(2 016)
N/A
23 184
N/A
(31 979)
N/A
67 477
N/A
7 949
-88%
5 528
-30%
16 592
+200%
(24 671)
N/A
(20 910)
+15%
(21 406)
-2%
Free Cash Flow
Free Cash Flow
8 019
N/A
(2 626)
N/A
(7 812)
-197%
(34 426)
-341%
(27 325)
+21%
(25 579)
+6%
(41 385)
-62%
(33 278)
+20%
(41 551)
-25%
(55 566)
-34%
(29 517)
+47%
(17 066)
+42%
(14 599)
+14%
(9 738)
+33%
(18 459)
-90%
(13 964)
+24%
(13 507)
+3%
(8 502)
+37%
19 399
N/A
57 660
+197%
65 736
+14%
83 667
+27%
79 155
-5%
59 474
-25%
54 996
-8%
49 289
-10%
28 177
-43%
1 380
-95%
(18 085)
N/A
(46 630)
-158%
(37 127)
+20%
(2 138)
+94%
29 919
N/A
63 738
+113%
90 489
+42%
82 541
-9%
77 655
-6%
66 153
-15%
51 113
-23%
41 786
-18%
20 825
-50%
25 724
+24%
48 316
+88%
46 014
-5%
61 630
+34%
44 743
-27%
13 139
-71%
10 542
-20%
(15 141)
N/A
3 597
N/A
(6 361)
N/A
20 749
N/A
51 207
+147%
66 200
+29%
95 237
+44%
114 943
+21%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 316,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.