Hansol Chemical Co Ltd
KRX:014680

Watchlist Manager
Hansol Chemical Co Ltd Logo
Hansol Chemical Co Ltd
KRX:014680
Watchlist
Price: 231 500 KRW -0.43% Market Closed
Market Cap: 2.6T KRW

Relative Value

The Relative Value of one Hansol Chemical Co Ltd stock under the Base Case scenario is 232 001.32 KRW. Compared to the current market price of 231 500 KRW, Hansol Chemical Co Ltd is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
232 001.32 KRW
Fairly Valued
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
36
Median 3Y
2.4
Median 5Y
2.7
Industry
1.5
Forward
2.8
vs History
34
vs Industry
54
Median 3Y
15.1
Median 5Y
17
Industry
20.6
Forward
16
vs History
49
vs Industry
47
Median 3Y
12.9
Median 5Y
14.3
Industry
13.3
vs History
60
vs Industry
11
Median 3Y
39.4
Median 5Y
40.8
Industry
22.2
vs History
63
vs Industry
49
Median 3Y
2.3
Median 5Y
2.8
Industry
1.7
vs History
30
vs Industry
37
Median 3Y
2.5
Median 5Y
2.8
Industry
1.7
Forward
2.9
vs History
20
vs Industry
42
Median 3Y
8.8
Median 5Y
9.8
Industry
7.1
vs History
20
vs Industry
49
Median 3Y
10.1
Median 5Y
10.9
Industry
12.9
Forward
11.1
vs History
15
vs Industry
47
Median 3Y
13.6
Median 5Y
14.1
Industry
17.4
Forward
15
vs History
49
vs Industry
49
Median 3Y
13.4
Median 5Y
14.6
Industry
14.6
vs History
69
vs Industry
20
Median 3Y
34.3
Median 5Y
45.8
Industry
20.9
vs History
57
vs Industry
47
Median 3Y
1.7
Median 5Y
2
Industry
1.3

Multiples Across Competitors

Competitors Multiples
Hansol Chemical Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hansol Chemical Co Ltd
KRX:014680
2.5T KRW 3.1 18.2 12.9 17.4
US
Sherwin-Williams Co
NYSE:SHW
82.6B USD 3.5 32.1 21.6 25.4
US
Ecolab Inc
NYSE:ECL
73.5B USD 4.6 37.1 21.2 28.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9T JPY 3.5 18.1 8.5 11.7
CH
Givaudan SA
SIX:GIVN
30.9B CHF 4.1 28.2 19.1 24.1
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.8T INR 8.2 72.3 44.7 55
CN
Wanhua Chemical Group Co Ltd
SSE:600309
219B CNY 1.2 19.7 20.1 20.1
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12.1 8.8 11.1
US
PPG Industries Inc
NYSE:PPG
22.7B USD 1.6 22.8 10.4 12.8
CH
DSM-Firmenich AG
AEX:DSFIR
18.2B EUR 1.4 72.8 10.8 36.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Hansol Chemical Co Ltd
KRX:014680
Average EV/EBITDA: 18.8
12.9
20%
0.6
US
Sherwin-Williams Co
NYSE:SHW
21.6
7%
3.1
US
Ecolab Inc
NYSE:ECL
21.2
9%
2.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.5
5%
1.7
CH
Givaudan SA
SIX:GIVN
19.1
5%
3.8
IN
Asian Paints Ltd
NSE:ASIANPAINT
44.7
11%
4.1
CN
Wanhua Chemical Group Co Ltd
SSE:600309
20.1
33%
0.6
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
CH
Sika AG
F:SIKA
8.8
4%
2.2
US
PPG Industries Inc
NYSE:PPG
10.4
4%
2.6
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.8
8%
1.3