HL D&I Halla Corp
KRX:014790
Intrinsic Value
The intrinsic value of one HL D&I Halla Corp stock under the Base Case scenario is 17 471.05 KRW. Compared to the current market price of 2 655 KRW, HL D&I Halla Corp is Undervalued by 85%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
HL D&I Halla Corp
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
HL D&I Halla Corp
Balance Sheet Decomposition
HL D&I Halla Corp
Current Assets | 992.5B |
Cash & Short-Term Investments | 62.3B |
Receivables | 630.6B |
Other Current Assets | 299.7B |
Non-Current Assets | 807.7B |
Long-Term Investments | 261.3B |
PP&E | 376.7B |
Intangibles | 4B |
Other Non-Current Assets | 165.6B |
Free Cash Flow Analysis
HL D&I Halla Corp
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
HL D&I Halla Corp
Revenue
|
1.5T
KRW
|
Cost of Revenue
|
-1.3T
KRW
|
Gross Profit
|
171.9B
KRW
|
Operating Expenses
|
-118.2B
KRW
|
Operating Income
|
53.7B
KRW
|
Other Expenses
|
-40.9B
KRW
|
Net Income
|
12.9B
KRW
|
Profitability Score
Profitability Due Diligence
HL D&I Halla Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Score
HL D&I Halla Corp's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
HL D&I Halla Corp's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Score
HL D&I Halla Corp's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
HL D&I Halla Corp
According to Wall Street analysts, the average 1-year price target for HL D&I Halla Corp is 3 519 KRW with a low forecast of 3 434 KRW and a high forecast of 3 675 KRW.
Dividends
Current shareholder yield for HL D&I Halla Corp is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one HL D&I Halla Corp stock under the Base Case scenario is 17 471.05 KRW.
Compared to the current market price of 2 655 KRW, HL D&I Halla Corp is Undervalued by 85%.