H

HL D&I Halla Corp
KRX:014790

Watchlist Manager
HL D&I Halla Corp
KRX:014790
Watchlist
Price: 2 690 KRW -0.55%
Market Cap: 101.8B KRW

Relative Value

The Relative Value of one HL D&I Halla Corp stock under the Base Case scenario is 23 667.78 KRW. Compared to the current market price of 2 690 KRW, HL D&I Halla Corp is Undervalued by 89%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
23 667.78 KRW
Undervaluation 89%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
HL D&I Halla Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
HL D&I Halla Corp
KRX:014790
101.8B KRW 0.1 8.3 9.2 11.7
FR
Vinci SA
PAR:DG
65.8B EUR 0.9 13.6 6.5 9.5
US
Quanta Services Inc
NYSE:PWR
69.9B USD 2.6 68.7 31.3 49.1
IN
Larsen & Toubro Ltd
NSE:LT
5.2T INR 1.9 31.3 19.9 23.5
IN
Larsen and Toubro Ltd
F:LTO
46.9B EUR 1.9 30.6 2 083.5 2 460.4
NL
Ferrovial SE
AEX:FER
41.4B EUR 4.5 12.8 39.4 58.7
ES
Ferrovial SA
MAD:FER
41.3B EUR 4.5 12.8 39.4 58.7
US
Comfort Systems USA Inc
NYSE:FIX
39.9B USD 4.8 47.7 31.3 35.2
DE
Hochtief AG
XETRA:HOT
27.6B EUR 0.7 31.2 14.1 20.8
US
EMCOR Group Inc
NYSE:EME
31.5B USD 1.9 27.8 18.1 20.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
209.5B CNY 0.1 4.8 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
HL D&I Halla Corp
KRX:014790
Average EV/EBITDA: 209.4
9.2
14%
0.7
FR
Vinci SA
PAR:DG
6.5
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31.3
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
19.9
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 083.5
18%
115.8
NL
Ferrovial SE
AEX:FER
39.4
9%
4.4
ES
Ferrovial SA
MAD:FER
39.4
9%
4.4
US
Comfort Systems USA Inc
NYSE:FIX
31.3
25%
1.3
DE
H
Hochtief AG
XETRA:HOT
14.1
5%
2.8
US
EMCOR Group Inc
NYSE:EME
18.1
11%
1.6
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
HL D&I Halla Corp
KRX:014790
Average EV/EBIT: 250.8
11.7
19%
0.6
FR
Vinci SA
PAR:DG
9.5
7%
1.4
US
Quanta Services Inc
NYSE:PWR
49.1
23%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
23.5
21%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 460.4
21%
117.2
NL
Ferrovial SE
AEX:FER
58.7
13%
4.5
ES
Ferrovial SA
MAD:FER
58.7
13%
4.5
US
Comfort Systems USA Inc
NYSE:FIX
35.2
26%
1.4
DE
H
Hochtief AG
XETRA:HOT
20.8
6%
3.5
US
EMCOR Group Inc
NYSE:EME
20.2
11%
1.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
7%
1.5