Watchlist Manager

Watchlist

Price: 26 250 KRW -0.76% Market Closed

Market Cap: ₩768.1B

D	Dongwon Systems Corp KRX:014820	KR
	Kuraudia Holdings Co Ltd TSE:3607	JP
	Intellex Co Ltd TSE:8940	JP

Balance Sheet

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	815	440	4 141	1 797	792	3 906	15 294	39 000	10 547	56 194	50 976	7 687	6 186	33 733	83 150	157 223	29 173	42 350	49 820	55 452	28	28	77 908	132 235
Cash	0	0	0	0	0	0	0	0	0	0	0	1	1	38	11	1 569	41	114	1 998	22	28	28	77 908	132 235
Cash Equivalents	815	440	4 141	1 797	792	3 906	15 294	39 000	10 547	56 194	50 976	7 686	6 185	33 695	83 139	155 654	29 132	42 236	47 822	55 430	0	0	0	0
Short-Term Investments	0	2 348	1 281	1 975	179	6 382	72	45 003	0	0	0	16 779	34 521	24 275	86 455	21 592	39 316	47 857	16 150	41 362	101 376	24 128	47 304	28 697
Total Receivables	31 980	14 811	14 630	10 347	124 473	95 362	164 687	175 204	140 518	170 749	203 953	155 967	180 596	243 951	227 914	267 120	284 152	201 339	194 060	195 495	238 821	245 391	243 869	238 651
Accounts Receivables	31 156	12 168	10 297	10 026	114 216	82 534	137 505	129 484	102 627	138 982	181 648	141 172	146 363	230 338	221 771	259 133	276 146	195 374	189 628	190 324	230 868	229 964	237 739	233 405
Other Receivables	824	2 643	4 333	321	10 257	12 828	27 182	45 720	37 891	31 767	22 305	14 795	34 233	13 613	6 143	7 987	8 006	5 965	4 432	5 171	7 954	15 428	6 129	5 247
Inventory	30 013	21 025	15 798	9 534	54 957	41 237	30 503	21 151	57 798	61 821	61 318	50 413	59 234	121 369	114 532	134 103	152 232	165 338	152 417	154 197	219 264	226 937	183 353	188 632
Other Current Assets	2 252	4 049	2 028	1 572	10 264	15 669	33 913	17 188	11 937	8 964	5 767	12 890	22 484	20 986	29 638	28 053	20 577	7 996	9 310	7 296	5 003	2 940	5 331	5 660
Total Current Assets	65 061	42 672	37 878	25 226	190 665	162 556	244 468	297 545	220 800	297 729	322 014	243 737	303 021	444 313	541 688	608 091	525 450	464 880	421 757	453 802	638 499	550 243	557 765	593 875
PP&E Net	31 919	27 531	20 091	19 562	58 073	55 731	52 845	93 686	83 086	28 456	37 732	39 322	73 578	346 015	400 716	397 417	396 219	445 034	522 240	612 380	636 061	650 765	726 484	707 175
PP&E Gross	31 919	27 531	20 091	19 562	58 073	55 731	52 845	93 686	83 086	28 456	37 732	39 322	73 578	346 015	400 716	397 417	396 219	445 034	522 240	612 380	636 061	650 765	726 484	707 175
Accumulated Depreciation	30 592	23 762	21 158	21 877	25 596	28 903	29 997	31 332	21 575	13 598	16 403	19 789	81 168	214 062	255 399	266 670	290 383	305 846	355 304	388 285	454 788	509 863	573 533	642 714
Intangible Assets	17 904	11 871	11 124	10 344	9 076	5 686	2 774	1 475	3 934	4 384	5 959	4 999	5 168	58 609	80 687	76 732	70 407	63 015	58 459	55 070	58 928	57 459	51 419	47 549
Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	88 465	129 673	130 748	124 782	126 041	127 839	123 079	113 715	110 382	110 511	113 364
Note Receivable	0	0	0	0	0	0	135	234	0	0	0	0	0	486	608	353	248	181	976	615	412	211	1	1
Long-Term Investments	38 288	15 874	2 057	897	3 122	3 384	3 986	34 847	83 846	72 240	71 932	117 709	145 390	164 678	80 688	61 979	37 223	5 390	5 383	5 377	37 153	69 250	79 219	82 987
Other Long-Term Assets	16 767	14 224	11 882	11 769	4 873	3 902	6 859	3 778	3 882	9 892	13 312	12 106	14 697	19 857	38 300	33 420	26 333	19 517	17 944	5 495	7 247	13 360	10 460	7 662
Other Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	88 465	129 673	130 748	124 782	126 041	127 839	123 079	113 715	110 382	110 511	113 364
Total Assets	169 938 N/A	112 172 -34%	83 032 -26%	67 799 -18%	265 809 +292%	231 259 -13%	311 068 +35%	431 566 +39%	395 548 -8%	412 701 +4%	450 948 +9%	417 873 -7%	541 854 +30%	1 122 424 +107%	1 272 360 +13%	1 308 741 +3%	1 180 663 -10%	1 124 058 -5%	1 154 599 +3%	1 255 817 +9%	1 492 015 +19%	1 451 670 -3%	1 535 858 +6%	1 552 612 +1%
Liabilities
Accounts Payable	12 601	5 778	2 883	5 179	37 554	39 155	75 109	74 685	31 396	68 516	88 587	56 134	106 036	125 133	123 986	183 936	191 634	91 153	95 423	97 827	145 257	118 897	158 477	116 048
Accrued Liabilities	1 874	930	385	785	1 016	1 559	2 199	1 783	1 753	1 637	1 629	1 609	2 050	11 749	14 074	17 339	13 874	15 191	14 998	16 480	18 259	19 214	17 674	20 637
Short-Term Debt	40 706	6 186	2 289	11 222	70 663	17 690	21 980	1 944	37 899	56 831	66 831	61 831	70 831	80 581	103 066	69 900	79 600	80 000	59 000	99 000	185 503	209 000	90 000	150 000
Current Portion of Long-Term Debt	2 404	14 348	38 872	4 100	21 160	22 660	2 825	60 989	78 537	71 099	34 537	115 925	35 708	75 134	53 025	308 287	125 060	132 572	1 303	181 458	107 621	8 510	238 175	101 454
Other Current Liabilities	1 379	2 022	2 072	2 682	11 188	21 772	19 724	19 329	47 142	18 592	19 285	14 653	24 863	53 888	88 672	63 290	51 962	49 751	45 772	55 903	58 235	65 246	54 587	64 303
Total Current Liabilities	58 963	29 264	46 501	23 968	141 581	102 836	121 838	158 730	196 726	216 674	210 869	250 152	239 488	346 485	382 823	642 753	462 130	368 667	216 496	450 668	514 874	420 866	558 913	452 442
Long-Term Debt	55 658	49 243	6 910	17 400	22 980	18 165	58 431	114 200	66 082	67 553	123 249	44 302	37 400	376 853	437 416	135 447	173 513	179 683	330 202	155 834	277 375	278 707	182 807	248 582
Deferred Income Tax	0	0	0	0	0	0	0	3 910	1 109	0	0	0	0	21 975	30 787	29 751	32 390	32 782	29 450	30 124	30 924	19 286	16 713	11 546
Minority Interest	0	0	0	0	0	0	0	0	0	22	4 575	4 115	3 185	70 087	92 606	115 654	103 688	111 990	120 033	131 985	2 390	1 575	1 682	1 337
Other Liabilities	1 068	1 525	1 331	1 710	4 690	4 397	4 858	14 986	9 669	15 243	26 230	34 160	59 296	131 501	109 903	114 248	22 371	6 400	4 690	2 731	3 470	3 181	3 374	3 608
Total Liabilities	115 689 N/A	80 032 -31%	54 743 -32%	43 078 -21%	169 251 +293%	125 398 -26%	185 128 +48%	291 826 +58%	273 586 -6%	299 448 +9%	364 923 +22%	332 728 -9%	339 368 +2%	946 901 +179%	1 053 535 +11%	1 037 852 -1%	794 091 -23%	699 521 -12%	700 871 +0%	771 342 +10%	829 033 +7%	723 615 -13%	763 489 +6%	717 514 -6%
Equity
Common Stock	13 300	16 625	16 625	16 625	61 625	61 625	61 625	61 625	61 625	61 625	61 625	61 625	121 725	121 725	121 725	121 725	129 420	129 420	129 420	129 420	147 269	146 277	146 277	146 277
Retained Earnings	0	34 044	1 111	1 771	14 124	23 419	43 492	38 511	21 334	30 561	3 349	3 509	13 930	16 157	41 498	93 089	155 375	190 883	216 183	254 803	279 249	334 019	380 653	435 501
Additional Paid In Capital	26 027	44 227	10 563	9 867	20 790	20 790	20 790	20 790	20 790	20 790	20 911	20 911	81 470	91 741	108 788	110 055	87 438	87 461	87 461	87 461	87 461	87 461	87 461	81 052
Unrealized Security Profit/Loss	14 923	5 331	9	0	18	27	33	18 814	18 212	279	298	454	454	455	454	450	454	0	0	0	0	0	0	0
Treasury Stock	0	0	0	0	0	0	0	0	0	0	0	460	13 394	0	0	0	0	0	0	0	0	0	0	0
Other Equity	0	0	0	0	0	0	0	0	0	2	158	894	1 698	54 555	53 639	54 429	13 885	16 773	20 665	12 793	149 003	160 298	157 977	172 268
Total Equity	54 250 N/A	32 139 -41%	28 289 -12%	24 722 -13%	96 557 +291%	105 861 +10%	125 940 +19%	139 740 +11%	121 962 -13%	113 253 -7%	86 025 -24%	85 145 -1%	202 486 +138%	175 523 -13%	218 825 +25%	270 889 +24%	386 572 +43%	424 537 +10%	453 728 +7%	484 476 +7%	662 982 +37%	728 055 +10%	772 369 +6%	835 098 +8%
Total Liabilities & Equity	169 938 N/A	112 172 -34%	83 032 -26%	67 799 -18%	265 809 +292%	231 259 -13%	311 068 +35%	431 566 +39%	395 548 -8%	412 701 +4%	450 948 +9%	417 873 -7%	541 854 +30%	1 122 424 +107%	1 272 360 +13%	1 308 741 +3%	1 180 663 -10%	1 124 058 -5%	1 154 599 +3%	1 255 817 +9%	1 492 015 +19%	1 451 670 -3%	1 535 858 +6%	1 552 612 +1%
Shares Outstanding
Common Shares Outstanding	3	3	3	3	12	12	12	12	12	12	12	12	23	24	24	24	26	25	25	25	29	29	29	29
Preferred Shares Outstanding	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0	0

Income Statement Balance Sheet Cash Flow Statement

Dongwon Systems Corp
KRX:014820

Balance Sheet

Balance Sheet Decomposition
Dongwon Systems Corp

Balance Sheet
Dongwon Systems Corp

See Also

Company

Help

Tools

Stocks

Dongwon Systems Corp KRX:014820

Balance Sheet

Balance Sheet Decomposition Dongwon Systems Corp

Balance Sheet Dongwon Systems Corp

See Also

Company

Help

Tools

Stocks

Dongwon Systems Corp
KRX:014820

Balance Sheet Decomposition
Dongwon Systems Corp

Balance Sheet
Dongwon Systems Corp