I

In The F Co Ltd
KRX:014990

Watchlist Manager
In The F Co Ltd
KRX:014990
Watchlist
Price: 741 KRW -0.54% Market Closed
Market Cap: ₩55.7B

Balance Sheet

Balance Sheet Decomposition
In The F Co Ltd

Balance Sheet
In The F Co Ltd

Rotate your device to view
Balance Sheet
Currency: KRW
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
1 714
2 897
2 236
2 340
1 934
36 811
8 062
36 885
6 619
5 653
5 778
10 524
10 747
12 039
4 138
10 809
9 148
8 280
7 697
10 189
15 615
7 240
5 961
1 989
Cash
0
0
0
0
0
0
0
0
0
0
0
0
10 747
12 039
4 138
10 809
9 148
8 280
7 697
10 189
15 615
7 240
5 961
1 989
Cash Equivalents
1 714
2 897
2 236
2 340
1 934
36 811
8 062
36 885
6 619
5 653
5 778
10 524
0
0
0
0
0
0
0
0
0
0
0
0
Short-Term Investments
62 798
82 798
99 828
97 418
95 034
85 195
73 973
1 571
6 900
8 581
7 980
6 680
1 250
0
100
100
0
0
0
0
0
0
0
0
Total Receivables
86 933
33 924
31 524
30 729
33 986
39 206
37 203
36 598
70 890
35 029
34 856
30 645
27 186
25 355
21 878
23 432
22 911
20 688
19 949
13 310
15 353
14 186
13 850
10 890
Accounts Receivables
84 773
32 106
30 343
29 398
32 716
37 789
35 527
35 185
35 511
34 000
33 672
30 251
26 697
25 068
21 702
23 126
22 431
19 916
19 819
13 196
14 347
14 065
13 816
10 843
Other Receivables
2 160
1 818
1 181
1 331
1 270
1 417
1 676
1 413
35 379
1 029
1 184
394
489
287
176
306
480
772
130
114
1 006
121
35
48
Inventory
20 796
49 594
49 248
50 864
53 785
58 141
65 585
77 150
67 604
98 368
104 890
99 538
101 401
89 621
83 447
76 006
65 446
63 988
53 977
51 633
39 881
30 869
26 812
30 500
Other Current Assets
507
386
158
137
82
99
6 589
7 466
7 949
1 182
884
688
5 033
3 381
3 515
3 119
1 880
1 864
1 917
1 865
1 383
2 517
1 891
2 138
Total Current Assets
172 749
169 599
182 994
181 487
184 821
219 452
191 411
159 670
159 961
148 813
154 388
148 075
145 618
130 396
113 077
113 465
99 384
94 820
83 540
76 997
72 233
54 812
48 515
45 517
PP&E Net
99 540
97 465
95 346
92 874
91 372
90 504
91 226
46 461
48 889
85 150
16 034
12 556
9 818
9 318
9 284
9 123
8 017
8 013
32 364
28 262
19 389
12 389
10 559
19 309
PP&E Gross
99 540
97 465
95 346
92 874
91 372
90 504
91 226
46 461
48 889
0
0
0
9 818
9 318
9 284
9 123
8 017
8 013
32 364
28 262
19 389
12 389
10 559
19 309
Accumulated Depreciation
9 165
9 702
12 131
14 907
17 656
20 392
22 188
18 625
21 424
0
0
0
20 958
19 333
16 581
15 919
17 313
18 476
25 896
33 529
40 087
40 090
40 008
27 106
Intangible Assets
184
843
909
693
529
359
272
518
431
2 055
2 322
7 713
974
367
161
142
117
600
826
779
1 522
1 618
792
545
Goodwill
0
0
0
0
0
0
0
6 807
6 069
6 069
6 069
0
4 331
0
0
0
0
0
0
0
0
0
0
0
Note Receivable
0
0
0
0
0
0
0
0
0
42
267
267
267
267
214
160
107
0
0
0
0
0
0
0
Long-Term Investments
11 231
10 328
8 006
842
928
3 435
2 971
4 608
7 125
22 698
24 760
21 703
21 295
20 937
20 580
20 222
19 864
19 507
19 149
18 791
22 199
37 576
41 512
44 840
Other Long-Term Assets
52 831
52 319
53 349
60 615
48 451
48 061
61 580
59 466
19 274
14 362
23 029
19 034
16 470
18 635
18 087
16 582
14 574
15 151
13 535
13 820
13 704
13 349
14 211
11 124
Other Assets
0
0
0
0
0
0
0
6 807
6 069
6 069
6 069
0
4 331
0
0
0
0
0
0
0
0
0
0
0
Total Assets
336 534
N/A
330 554
-2%
340 603
+3%
336 512
-1%
326 101
-3%
361 811
+11%
347 460
-4%
277 531
-20%
241 749
-13%
279 188
+15%
226 869
-19%
209 347
-8%
198 772
-5%
179 920
-9%
161 403
-10%
159 695
-1%
142 064
-11%
138 091
-3%
149 413
+8%
138 648
-7%
129 047
-7%
119 745
-7%
115 589
-3%
121 334
+5%
Liabilities
Accounts Payable
11 008
10 443
9 359
9 140
13 594
16 063
10 415
29 593
33 511
37 809
42 637
50 713
51 554
41 797
39 219
45 605
31 858
26 198
18 403
19 076
17 770
15 747
14 156
13 320
Accrued Liabilities
3 178
3 084
2 967
2 250
2 456
3 168
5 089
3 309
2 542
1 768
2 178
1 598
2 284
2 079
2 011
1 918
2 162
2 123
1 958
1 339
1 656
935
1 587
1 027
Short-Term Debt
0
0
0
0
0
0
23 000
10 613
57 000
80 800
51 820
36 000
29 700
25 600
23 382
25 382
23 782
24 582
26 500
33 000
32 900
32 500
26 150
20 400
Current Portion of Long-Term Debt
0
0
0
0
0
0
20 000
50 000
32 000
0
0
0
0
0
0
0
0
6 688
6 806
14 921
8 288
12 217
13 495
4 936
Other Current Liabilities
15 892
18 183
33 797
29 320
34 392
72 587
9 814
10 253
8 314
10 834
8 132
8 520
8 307
8 588
7 025
7 892
13 616
7 013
13 563
12 542
11 198
11 406
9 276
9 079
Total Current Liabilities
30 077
31 710
46 123
40 710
50 442
91 818
68 318
103 769
133 367
131 212
104 767
96 831
91 845
78 064
71 638
80 797
71 418
66 603
67 230
80 879
71 812
72 806
64 665
48 762
Long-Term Debt
0
0
0
0
0
0
149 830
60 000
0
0
0
0
0
0
0
0
0
0
14 064
11 858
11 733
2 933
3 843
26 467
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 103
1 262
1 402
Minority Interest
0
0
0
0
0
1 066
1 334
134
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
244 478
223 737
206 878
197 521
166 710
144 486
25 599
19 229
16 567
17 063
17 412
16 995
16 933
20 638
14 292
13 266
4 143
5 218
5 448
4 720
3 793
4 960
6 196
6 844
Total Liabilities
274 555
N/A
255 447
-7%
253 000
-1%
238 231
-6%
217 153
-9%
235 238
+8%
242 412
+3%
182 864
-25%
149 935
-18%
148 276
-1%
122 179
-18%
113 827
-7%
108 778
-4%
98 702
-9%
85 930
-13%
94 063
+9%
75 562
-20%
71 822
-5%
86 742
+21%
97 457
+12%
87 338
-10%
81 801
-6%
75 965
-7%
83 474
+10%
Equity
Common Stock
12 565
13 738
17 768
17 768
22 637
22 637
43 784
29 466
29 466
29 466
29 466
29 466
29 466
29 466
29 466
29 466
29 466
29 466
29 466
29 466
35 356
35 356
37 556
37 556
Retained Earnings
147 058
125 594
106 241
13 378
1 681
15 577
8 677
52 099
1 741
41 969
20 642
11 528
5 966
2 715
8 459
18 301
17 430
623
2 974
24 455
40 332
49 815
52 152
53 914
Additional Paid In Capital
76 439
77 605
81 612
0
4 841
4 841
155 929
60 109
60 110
60 110
55 891
55 891
55 891
55 891
55 891
55 891
55 891
37 604
37 604
37 604
48 109
48 109
49 924
49 924
Unrealized Security Profit/Loss
0
0
0
0
0
555
1 589
35
504
706
0
0
0
0
0
0
0
0
0
0
0
7 239
7 239
7 239
Treasury Stock
5
5
0
0
0
0
10
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
8
Other Equity
120 038
109 363
94 465
93 891
83 151
82 963
87 568
47 035
0
1 331
1 300
1 357
1 322
1 417
1 417
1 417
1 417
1 417
1 417
1 417
1 417
2 937
2 937
2 937
Total Equity
61 979
N/A
75 107
+21%
87 603
+17%
98 281
+12%
108 948
+11%
126 573
+16%
105 048
-17%
94 667
-10%
91 814
-3%
130 913
+43%
104 691
-20%
95 521
-9%
89 994
-6%
81 218
-10%
75 473
-7%
65 631
-13%
66 502
+1%
66 269
0%
62 672
-5%
41 191
-34%
41 708
+1%
37 944
-9%
39 623
+4%
37 860
-4%
Total Liabilities & Equity
336 534
N/A
330 554
-2%
340 603
+3%
336 512
-1%
326 101
-3%
361 811
+11%
347 460
-4%
277 531
-20%
241 749
-13%
279 188
+15%
226 869
-19%
209 347
-8%
198 772
-5%
179 920
-9%
161 403
-10%
159 695
-1%
142 064
-11%
138 091
-3%
149 413
+8%
138 648
-7%
129 047
-7%
119 745
-7%
115 589
-3%
121 334
+5%
Shares Outstanding
Common Shares Outstanding
10
11
14
14
18
18
59
59
59
59
59
59
59
59
59
59
59
59
59
59
71
71
75
75
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett