I

In The F Co Ltd
KRX:014990

Watchlist Manager
In The F Co Ltd
KRX:014990
Watchlist
Price: 896 KRW 2.99% Market Closed
Market Cap: 67.3B KRW

Relative Value

The Relative Value of one In The F Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 896 KRW, In The F Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

In The F Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
65
Median 3Y
0.6
Median 5Y
0.6
Industry
1
vs History
vs Industry
Median 3Y
-34.1
Median 5Y
-9.4
Industry
18
vs History
12
vs Industry
26
Median 3Y
13.2
Median 5Y
9.3
Industry
10.2
vs History
vs Industry
15
Median 3Y
-9.5
Median 5Y
-7.8
Industry
18.1
vs History
68
vs Industry
33
Median 3Y
1.9
Median 5Y
2
Industry
1.3
vs History
36
vs Industry
54
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2
vs History
66
vs Industry
71
Median 3Y
1.5
Median 5Y
1.5
Industry
3.9
vs History
39
vs Industry
30
Median 3Y
13.1
Median 5Y
10.7
Industry
9.8
vs History
vs Industry
Median 3Y
-29.8
Median 5Y
-9.8
Industry
13.3
vs History
14
vs Industry
17
Median 3Y
22
Median 5Y
12.7
Industry
11.4
vs History
vs Industry
11
Median 3Y
14.8
Median 5Y
11.5
Industry
15.1
vs History
71
vs Industry
48
Median 3Y
1
Median 5Y
1.1
Industry
1

Multiples Across Competitors

Competitors Multiples
In The F Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
In The F Co Ltd
KRX:014990
67.3B KRW 0.6 -229.6 12.6 -212.9
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
318.3B EUR 3.8 29 13.1 19
FR
Hermes International SCA
PAR:RMS
220.6B EUR 14 49.2 28.7 32.8
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
122.4B EUR 4.5 51.4 19.4 36.8
CH
Compagnie Financiere Richemont SA
SIX:CFR
101.2B CHF 5 26.5 22.6 22.6
FR
Christian Dior SE
PAR:CDI
108.5B EUR 1.3 23.8 5 7.2
FR
Kering SA
PAR:KER
37.3B EUR 2.4 51.2 12.8 28.5
IN
Titan Company Ltd
NSE:TITAN
3.6T INR 5.3 87.3 53.4 59.7
DE
Adidas AG
XETRA:ADS
29.9B EUR 1.2 24.5 10.4 16.6
CN
ANTA Sports Products Ltd
HKEX:2020
229.9B HKD 2.7 13.8 11.2 11.2
P/E Multiple
Earnings Growth PEG
KR
I
In The F Co Ltd
KRX:014990
Average P/E: 39.6
Negative Multiple: -229.6
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
29
3%
9.7
FR
Hermes International SCA
PAR:RMS
49.2
8%
6.2
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
51.4
22%
2.3
CH
Compagnie Financiere Richemont SA
SIX:CFR
26.5
17%
1.6
FR
Christian Dior SE
PAR:CDI
23.8
N/A N/A
FR
Kering SA
PAR:KER
51.2
8%
6.4
IN
Titan Company Ltd
NSE:TITAN
87.3
29%
3
DE
Adidas AG
XETRA:ADS
24.5
44%
0.6
CN
ANTA Sports Products Ltd
HKEX:2020
13.8
3%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
I
In The F Co Ltd
KRX:014990
Average EV/EBITDA: 18.9
12.6
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13.1
0%
N/A
FR
Hermes International SCA
PAR:RMS
28.7
7%
4.1
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
19.4
10%
1.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.6
8%
2.8
FR
Christian Dior SE
PAR:CDI
5
N/A N/A
FR
Kering SA
PAR:KER
12.8
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
53.4
25%
2.1
DE
Adidas AG
XETRA:ADS
10.4
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.2
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
I
In The F Co Ltd
KRX:014990
Average EV/EBIT: 26
Negative Multiple: -212.9
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
19
4%
4.7
FR
Hermes International SCA
PAR:RMS
32.8
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
36.8
18%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.6
10%
2.3
FR
Christian Dior SE
PAR:CDI
7.2
N/A N/A
FR
Kering SA
PAR:KER
28.5
1%
28.5
IN
Titan Company Ltd
NSE:TITAN
59.7
26%
2.3
DE
Adidas AG
XETRA:ADS
16.6
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11.2
11%
1