Myungmoon Pharm Co Ltd
KRX:017180
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Myungmoon Pharm Co Ltd
KRX:017180
|
KR |
|
Edreams Odigeo SA
MAD:EDR
|
ES |
|
K
|
Kone Oyj
OMXH:KNEBV
|
FI |
|
United Bancorp Inc
NASDAQ:UBCP
|
US |
|
APA Corp (US)
NASDAQ:APA
|
US |
|
TraWell Co SpA
MIL:TWL
|
IT |
|
Inly Media Co Ltd
SSE:603598
|
CN |
|
D
|
Dagi Yatirim Holding AS
IST:DAGHL.E
|
TR |
|
F
|
Fast Accounting Co Ltd
TSE:5588
|
JP |
|
Vistar Holdings Ltd
HKEX:8535
|
HK |
|
J
|
Jaya Tiasa Holdings Bhd
KLSE:JTIASA
|
MY |
|
Z
|
Zhejiang China Light & Textile Industrial City Group Co Ltd
SSE:600790
|
CN |
|
B
|
Bright Outdoor Media Ltd
BSE:543831
|
IN |
|
Minmetals Development Co Ltd
SSE:600058
|
CN |
Balance Sheet
Balance Sheet Decomposition
Myungmoon Pharm Co Ltd
Myungmoon Pharm Co Ltd
Balance Sheet
Myungmoon Pharm Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
184
|
369
|
328
|
490
|
618
|
1 145
|
318
|
7 707
|
4 456
|
4 059
|
3 189
|
2 868
|
3 091
|
4 611
|
2 498
|
17 626
|
1 397
|
623
|
572
|
4 553
|
6 813
|
4 858
|
7 962
|
4 392
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
|
| Cash Equivalents |
184
|
369
|
328
|
490
|
618
|
1 145
|
318
|
7 707
|
4 456
|
4 059
|
3 189
|
2 868
|
3 091
|
4 611
|
2 498
|
17 626
|
1 397
|
623
|
572
|
4 553
|
6 813
|
4 858
|
7 962
|
4 380
|
|
| Short-Term Investments |
1 036
|
542
|
130
|
1 410
|
2 695
|
3 463
|
2 252
|
496
|
890
|
9 896
|
4 411
|
7 729
|
8 638
|
1 393
|
3 317
|
10
|
280
|
4 444
|
4 237
|
2 765
|
284
|
407
|
103
|
165
|
|
| Total Receivables |
5 723
|
6 919
|
10 911
|
10 890
|
16 734
|
20 569
|
28 652
|
39 657
|
47 380
|
78 270
|
85 761
|
70 984
|
73 568
|
70 528
|
66 570
|
69 043
|
73 302
|
74 574
|
63 698
|
35 659
|
30 345
|
34 700
|
38 928
|
42 190
|
|
| Accounts Receivables |
5 589
|
6 796
|
10 671
|
10 376
|
16 100
|
19 454
|
26 697
|
37 549
|
45 133
|
76 579
|
83 946
|
69 295
|
71 647
|
68 828
|
63 550
|
65 537
|
68 758
|
70 190
|
59 136
|
29 898
|
27 585
|
29 598
|
33 649
|
38 107
|
|
| Other Receivables |
134
|
123
|
240
|
514
|
634
|
1 115
|
1 955
|
2 108
|
2 247
|
1 691
|
1 815
|
1 689
|
1 921
|
1 700
|
3 020
|
3 506
|
4 544
|
4 384
|
4 562
|
5 761
|
2 759
|
5 102
|
5 279
|
4 083
|
|
| Inventory |
1 682
|
3 022
|
3 498
|
4 050
|
4 417
|
4 752
|
6 875
|
8 932
|
12 211
|
14 559
|
16 821
|
18 106
|
16 476
|
17 498
|
18 390
|
19 117
|
20 918
|
20 447
|
26 079
|
30 246
|
26 032
|
25 660
|
30 280
|
32 685
|
|
| Other Current Assets |
130
|
121
|
15
|
14
|
924
|
658
|
685
|
497
|
853
|
446
|
386
|
463
|
766
|
7 883
|
6 149
|
6 057
|
10 656
|
6 883
|
6 156
|
7 354
|
3 993
|
5 083
|
4 164
|
897
|
|
| Total Current Assets |
8 755
|
10 973
|
14 883
|
16 854
|
25 388
|
30 588
|
38 782
|
57 290
|
65 791
|
107 230
|
110 568
|
100 150
|
102 539
|
101 915
|
96 925
|
111 854
|
106 554
|
106 971
|
100 742
|
80 577
|
67 466
|
70 707
|
81 436
|
80 329
|
|
| PP&E Net |
3 054
|
2 867
|
3 269
|
7 708
|
8 191
|
9 376
|
13 226
|
29 498
|
65 562
|
74 935
|
75 113
|
75 303
|
77 867
|
78 001
|
98 089
|
105 796
|
125 420
|
131 418
|
154 202
|
149 944
|
142 861
|
141 777
|
140 196
|
161 994
|
|
| PP&E Gross |
3 054
|
2 867
|
3 269
|
7 708
|
8 191
|
9 376
|
13 226
|
29 498
|
65 562
|
74 935
|
75 113
|
75 303
|
77 867
|
78 001
|
98 089
|
105 796
|
125 420
|
131 418
|
154 202
|
149 944
|
142 861
|
141 777
|
140 196
|
161 994
|
|
| Accumulated Depreciation |
6 114
|
6 444
|
6 784
|
7 483
|
8 511
|
9 654
|
10 937
|
12 934
|
15 838
|
11 463
|
12 147
|
14 184
|
16 143
|
17 904
|
19 313
|
21 158
|
22 843
|
24 093
|
26 497
|
29 340
|
29 643
|
32 144
|
36 533
|
40 529
|
|
| Intangible Assets |
69
|
63
|
56
|
50
|
68
|
58
|
495
|
971
|
768
|
5 532
|
5 480
|
4 470
|
4 367
|
2 799
|
2 846
|
1 336
|
1 278
|
1 380
|
570
|
330
|
247
|
318
|
267
|
529
|
|
| Goodwill |
0
|
160
|
120
|
80
|
40
|
15
|
23
|
131
|
5 638
|
5 595
|
5 793
|
5 933
|
5 933
|
5 943
|
444
|
434
|
434
|
434
|
434
|
434
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
60
|
60
|
0
|
60
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
56
|
0
|
0
|
0
|
309
|
|
| Long-Term Investments |
236
|
163
|
489
|
1 933
|
2 406
|
3 195
|
6 463
|
9 106
|
14 437
|
3 163
|
4 806
|
2 170
|
1 309
|
1 577
|
594
|
1 075
|
899
|
1 905
|
3 704
|
6 938
|
7 994
|
9 151
|
6 190
|
8 016
|
|
| Other Long-Term Assets |
447
|
474
|
762
|
812
|
285
|
271
|
379
|
401
|
1 594
|
1 035
|
683
|
310
|
396
|
427
|
519
|
580
|
492
|
957
|
4 790
|
4 745
|
4 694
|
8 496
|
8 459
|
6 812
|
|
| Other Assets |
0
|
160
|
120
|
80
|
40
|
15
|
23
|
131
|
5 638
|
5 595
|
5 793
|
5 933
|
5 933
|
5 943
|
444
|
434
|
434
|
434
|
434
|
434
|
0
|
0
|
0
|
0
|
|
| Total Assets |
12 562
N/A
|
14 701
+17%
|
19 579
+33%
|
27 438
+40%
|
36 378
+33%
|
43 502
+20%
|
59 369
+36%
|
97 457
+64%
|
153 850
+58%
|
197 490
+28%
|
202 504
+3%
|
188 337
-7%
|
192 410
+2%
|
190 661
-1%
|
199 417
+5%
|
221 075
+11%
|
235 077
+6%
|
243 066
+3%
|
264 442
+9%
|
243 025
-8%
|
223 263
-8%
|
230 450
+3%
|
236 549
+3%
|
257 988
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
994
|
2 491
|
2 788
|
2 218
|
3 209
|
3 714
|
5 719
|
5 812
|
7 296
|
9 426
|
12 090
|
10 196
|
8 951
|
11 057
|
10 351
|
13 365
|
14 944
|
15 481
|
16 683
|
15 905
|
13 633
|
15 677
|
16 746
|
17 382
|
|
| Accrued Liabilities |
263
|
213
|
329
|
432
|
882
|
1 238
|
963
|
3 085
|
3 374
|
6 269
|
5 301
|
4 936
|
5 421
|
4 971
|
5 897
|
6 306
|
6 468
|
8 007
|
8 285
|
9 751
|
12 574
|
12 970
|
17 336
|
17 971
|
|
| Short-Term Debt |
5 144
|
5 535
|
0
|
1 100
|
1 900
|
5 260
|
10 354
|
3 000
|
27 760
|
63 743
|
66 324
|
66 137
|
70 840
|
84 270
|
89 403
|
83 049
|
84 019
|
90 077
|
89 334
|
82 397
|
75 657
|
73 503
|
74 607
|
42 114
|
|
| Current Portion of Long-Term Debt |
140
|
120
|
0
|
180
|
4 362
|
925
|
1 689
|
2 080
|
6 560
|
2 661
|
1 225
|
975
|
20 253
|
1 180
|
1 553
|
449
|
93
|
1 238
|
3 530
|
8 695
|
2 518
|
2 350
|
2 830
|
10 063
|
|
| Other Current Liabilities |
1 503
|
548
|
1 169
|
840
|
3 861
|
3 139
|
4 301
|
5 278
|
4 449
|
4 762
|
5 482
|
5 389
|
6 014
|
5 680
|
9 901
|
7 338
|
9 012
|
8 552
|
15 551
|
8 572
|
8 706
|
6 321
|
4 852
|
5 130
|
|
| Total Current Liabilities |
8 044
|
8 906
|
4 286
|
4 770
|
14 213
|
14 275
|
23 027
|
19 254
|
49 439
|
86 861
|
90 422
|
87 635
|
111 478
|
107 158
|
117 106
|
110 506
|
114 536
|
123 355
|
133 382
|
125 320
|
113 088
|
110 821
|
116 373
|
92 660
|
|
| Long-Term Debt |
1 259
|
1 744
|
8 443
|
12 095
|
7 731
|
9 407
|
7 952
|
15 632
|
33 971
|
30 140
|
21 325
|
20 350
|
102
|
1 922
|
620
|
186
|
3 093
|
9 473
|
24 814
|
7 702
|
5 956
|
7 304
|
13 044
|
35 329
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
173
|
75
|
2 760
|
2 871
|
3 568
|
3 808
|
2 972
|
2 567
|
2 223
|
5 288
|
4 304
|
3 209
|
1 953
|
3 706
|
3 706
|
3 706
|
3 521
|
3 521
|
6 436
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 255
|
5 829
|
5 483
|
5 611
|
4 709
|
4 171
|
3 923
|
3 685
|
4 011
|
3 384
|
3 686
|
3 574
|
5 617
|
5 745
|
5 302
|
6 271
|
|
| Other Liabilities |
1 019
|
1 221
|
1 493
|
2 008
|
2 191
|
2 298
|
2 567
|
3 887
|
3 741
|
4 260
|
3 817
|
4 512
|
5 065
|
6 206
|
9 283
|
11 399
|
12 520
|
15 221
|
22 344
|
15 522
|
14 640
|
13 537
|
14 856
|
20 441
|
|
| Total Liabilities |
10 321
N/A
|
11 871
+15%
|
14 222
+20%
|
18 873
+33%
|
24 135
+28%
|
26 153
+8%
|
33 621
+29%
|
41 533
+24%
|
95 277
+129%
|
130 658
+37%
|
124 855
-4%
|
121 080
-3%
|
123 922
+2%
|
121 679
-2%
|
136 221
+12%
|
130 081
-5%
|
137 369
+6%
|
153 386
+12%
|
187 932
+23%
|
155 824
-17%
|
143 006
-8%
|
140 928
-1%
|
153 096
+9%
|
161 137
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3 528
|
3 528
|
3 528
|
3 528
|
3 528
|
3 528
|
3 830
|
5 100
|
5 294
|
5 500
|
8 166
|
8 500
|
8 500
|
8 755
|
9 055
|
11 610
|
12 020
|
12 270
|
12 270
|
16 977
|
16 977
|
16 977
|
16 977
|
16 977
|
|
| Retained Earnings |
1 724
|
1 136
|
1 392
|
4 599
|
8 278
|
13 383
|
19 966
|
24 830
|
27 093
|
46 551
|
38 507
|
25 826
|
26 992
|
38 803
|
8 101
|
13 656
|
20 001
|
15 142
|
8 271
|
33 723
|
39 976
|
11 425
|
6 031
|
564
|
|
| Additional Paid In Capital |
437
|
437
|
437
|
437
|
437
|
437
|
1 947
|
16 212
|
28 154
|
16 770
|
21 410
|
21 372
|
21 438
|
21 432
|
21 150
|
40 853
|
40 849
|
40 575
|
43 224
|
74 662
|
74 804
|
32 668
|
32 668
|
32 668
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
11 579
|
31
|
0
|
11 562
|
11 562
|
11 562
|
0
|
24 906
|
24 906
|
24 906
|
21 801
|
29 394
|
29 394
|
28 560
|
28 560
|
28 560
|
47 681
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 797
|
1 985
|
1 988
|
1 996
|
435
|
435
|
440
|
448
|
463
|
500
|
540
|
540
|
540
|
540
|
540
|
1 215
|
1 471
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
0
|
0
|
432
|
432
|
432
|
432
|
432
|
432
|
432
|
432
|
432
|
432
|
432
|
432
|
432
|
|
| Total Equity |
2 241
N/A
|
2 830
+26%
|
5 357
+89%
|
8 565
+60%
|
12 243
+43%
|
17 349
+42%
|
25 749
+48%
|
55 924
+117%
|
58 573
+5%
|
66 832
+14%
|
77 649
+16%
|
67 257
-13%
|
68 489
+2%
|
68 982
+1%
|
63 197
-8%
|
90 995
+44%
|
97 708
+7%
|
89 680
-8%
|
76 510
-15%
|
87 201
+14%
|
80 257
-8%
|
89 522
+12%
|
83 453
-7%
|
96 851
+16%
|
|
| Total Liabilities & Equity |
12 562
N/A
|
14 701
+17%
|
19 579
+33%
|
27 438
+40%
|
36 378
+33%
|
43 502
+20%
|
59 369
+36%
|
97 457
+64%
|
153 850
+58%
|
197 490
+28%
|
202 504
+3%
|
188 337
-7%
|
192 410
+2%
|
190 661
-1%
|
199 417
+5%
|
221 075
+11%
|
235 077
+6%
|
243 066
+3%
|
264 442
+9%
|
243 025
-8%
|
223 263
-8%
|
230 450
+3%
|
236 549
+3%
|
257 988
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
12
|
12
|
12
|
12
|
12
|
12
|
13
|
16
|
17
|
17
|
20
|
21
|
20
|
21
|
21
|
25
|
25
|
25
|
25
|
34
|
34
|
34
|
34
|
33
|
|