Myungmoon Pharm Co Ltd banner
M

Myungmoon Pharm Co Ltd
KRX:017180

Watchlist Manager
Myungmoon Pharm Co Ltd
KRX:017180
Watchlist
Price: 1 786 KRW 4.44% Market Closed
Market Cap: ₩60.6B

Income Statement

Earnings Waterfall
Myungmoon Pharm Co Ltd

Income Statement
Myungmoon Pharm Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1 280
1 320
1 425
1 579
3 505
1 157
0
0
4 528
2 084
0
0
4 111
2 006
3 024
4 012
3 908
3 716
3 638
3 469
3 351
3 303
3 141
2 690
3 040
2 927
2 763
2 607
2 361
2 529
2 482
3 214
3 250
3 528
4 208
4 438
4 581
4 779
4 575
4 155
4 142
3 583
3 301
3 316
3 042
3 067
3 112
3 286
3 735
4 221
4 724
4 972
5 137
5 225
5 291
5 437
5 352
0
0
0
Revenue
77 390
N/A
81 651
+6%
85 192
+4%
90 654
+6%
97 191
+7%
30 198
-69%
49 808
+65%
74 355
+49%
100 539
+35%
96 755
-4%
103 985
+7%
105 078
+1%
103 723
-1%
101 351
-2%
100 197
-1%
101 789
+2%
105 421
+4%
108 932
+3%
114 633
+5%
121 031
+6%
125 101
+3%
130 906
+5%
135 215
+3%
138 774
+3%
142 180
+2%
140 917
-1%
141 974
+1%
139 510
-2%
140 138
+0%
142 600
+2%
142 470
0%
142 334
0%
147 499
+4%
149 139
+1%
147 467
-1%
152 572
+3%
149 346
-2%
146 937
-2%
141 691
-4%
134 148
-5%
127 853
-5%
125 543
-2%
131 560
+5%
134 608
+2%
144 760
+8%
147 778
+2%
152 836
+3%
154 514
+1%
152 135
-2%
157 638
+4%
160 366
+2%
166 698
+4%
169 567
+2%
173 796
+2%
176 368
+1%
180 143
+2%
186 443
+3%
188 087
+1%
190 763
+1%
193 642
+2%
Gross Profit
Cost of Revenue
(31 753)
(34 483)
(37 486)
(39 555)
(43 844)
(14 459)
(26 140)
(39 596)
(53 967)
(53 376)
(54 676)
(53 984)
(52 635)
(49 965)
(50 542)
(51 185)
(51 255)
(53 381)
(57 490)
(60 274)
(62 422)
(64 659)
(63 421)
(64 449)
(66 001)
(64 663)
(62 080)
(61 252)
(60 933)
(63 034)
(66 870)
(66 597)
(73 048)
(76 330)
(77 811)
(82 423)
(80 913)
(79 849)
(81 231)
(80 674)
(78 862)
(76 673)
(75 855)
(73 783)
(82 422)
(84 089)
(82 333)
(82 036)
(74 034)
(73 034)
(73 637)
(74 756)
(74 213)
(76 469)
(77 927)
(79 642)
(81 478)
(84 021)
(84 977)
(87 480)
Gross Profit
45 637
N/A
47 168
+3%
47 707
+1%
51 100
+7%
53 347
+4%
15 739
-70%
23 669
+50%
34 760
+47%
46 572
+34%
43 381
-7%
49 310
+14%
51 095
+4%
51 089
0%
51 386
+1%
49 655
-3%
50 604
+2%
54 166
+7%
55 551
+3%
57 143
+3%
60 757
+6%
62 679
+3%
66 248
+6%
71 795
+8%
74 327
+4%
76 178
+2%
76 255
+0%
79 895
+5%
78 258
-2%
79 205
+1%
79 566
+0%
75 600
-5%
75 737
+0%
74 450
-2%
72 809
-2%
69 656
-4%
70 149
+1%
68 433
-2%
67 088
-2%
60 460
-10%
53 475
-12%
48 991
-8%
48 870
0%
55 706
+14%
60 824
+9%
62 338
+2%
63 689
+2%
70 504
+11%
72 478
+3%
78 101
+8%
84 604
+8%
86 729
+3%
91 942
+6%
95 354
+4%
97 327
+2%
98 441
+1%
100 500
+2%
104 965
+4%
104 066
-1%
105 786
+2%
106 162
+0%
Operating Income
Operating Expenses
(37 759)
(40 613)
(42 422)
(42 772)
(46 581)
(13 560)
(25 720)
(38 003)
(50 297)
(49 082)
(48 664)
(48 285)
(46 983)
(47 716)
(47 372)
(48 414)
(50 440)
(53 057)
(56 339)
(58 541)
(65 149)
(65 408)
(66 459)
(69 135)
(66 121)
(67 836)
(71 532)
(70 980)
(71 732)
(67 634)
(69 973)
(70 771)
(69 514)
(70 219)
(73 472)
(74 926)
(82 728)
(84 639)
(84 176)
(81 215)
(77 955)
(73 116)
(67 589)
(67 764)
(68 219)
(70 669)
(74 901)
(76 723)
(71 667)
(76 252)
(80 217)
(86 488)
(94 390)
(100 019)
(103 180)
(104 224)
(103 037)
(102 962)
(98 330)
(99 155)
Selling, General & Administrative
(35 899)
(38 423)
(40 054)
(40 450)
(43 499)
(13 560)
(25 720)
(38 003)
(48 604)
(47 604)
(47 185)
(46 806)
(46 257)
(47 346)
(46 911)
(47 842)
(49 967)
(52 634)
(55 923)
(58 131)
(64 769)
(65 060)
(66 098)
(68 780)
(65 760)
(67 448)
(71 136)
(70 623)
(71 400)
(71 238)
(69 462)
(70 212)
(68 871)
(69 482)
(72 746)
(74 121)
(81 266)
(83 582)
(82 706)
(79 567)
(76 507)
(71 688)
(64 950)
(64 781)
(65 289)
(66 985)
(72 492)
(74 051)
(69 060)
(73 422)
(76 899)
(82 953)
(90 582)
(95 127)
(98 939)
(100 185)
(100 125)
(99 149)
(94 485)
(94 478)
Research & Development
(1 402)
(1 677)
(1 808)
(1 736)
(1 741)
0
0
0
(1 075)
(356)
0
0
(101)
(69)
(73)
(73)
(8)
(9)
(5)
(19)
(24)
0
0
0
0
0
0
0
0
0
0
0
(141)
(189)
0
0
(676)
(288)
(493)
(622)
(535)
(424)
(1 730)
(2 094)
(2 065)
(2 367)
(1 530)
(1 351)
(1 711)
(1 952)
(2 450)
(2 686)
(2 970)
(3 306)
(2 648)
(2 412)
(2 059)
(2 139)
(2 205)
(3 094)
Depreciation & Amortization
(458)
(513)
(561)
(587)
(1 341)
0
0
0
(617)
(299)
0
0
(625)
(299)
(388)
(500)
(466)
(417)
(413)
(391)
(356)
(328)
(342)
(351)
(360)
(379)
(396)
(357)
(331)
(335)
(306)
(354)
(502)
(549)
(586)
(665)
(785)
(817)
(977)
(1 026)
(913)
(969)
(908)
(888)
(865)
(869)
(865)
(872)
(896)
(874)
(864)
(845)
(838)
(850)
(857)
(891)
(853)
(844)
(810)
(753)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(823)
(1 479)
(1 479)
0
0
0
0
0
3
0
0
0
(20)
(19)
(4)
0
(9)
0
0
0
3 939
(205)
(205)
0
0
(140)
(140)
0
48
0
0
0
(35)
0
0
0
(449)
(14)
(449)
0
(4)
(4)
(4)
0
(736)
(736)
(736)
0
(830)
(830)
(830)
Operating Income
7 878
N/A
6 556
-17%
5 284
-19%
8 326
+58%
6 766
-19%
2 179
-68%
(2 052)
N/A
(3 244)
-58%
(3 725)
-15%
(5 703)
-53%
645
N/A
2 809
+336%
4 105
+46%
3 671
-11%
2 285
-38%
2 191
-4%
3 726
+70%
2 495
-33%
804
-68%
2 218
+176%
(2 470)
N/A
840
N/A
5 336
+535%
5 191
-3%
10 058
+94%
8 419
-16%
8 363
-1%
7 277
-13%
7 473
+3%
11 931
+60%
5 625
-53%
4 966
-12%
4 937
-1%
2 590
-48%
(3 815)
N/A
(4 777)
-25%
(14 294)
-199%
(17 551)
-23%
(23 716)
-35%
(27 741)
-17%
(28 964)
-4%
(24 246)
+16%
(11 883)
+51%
(6 939)
+42%
(5 881)
+15%
(6 980)
-19%
(4 398)
+37%
(4 245)
+3%
6 434
N/A
8 351
+30%
6 512
-22%
5 453
-16%
964
-82%
(2 692)
N/A
(4 739)
-76%
(3 724)
+21%
1 929
N/A
1 104
-43%
7 456
+575%
7 007
-6%
Pre-Tax Income
Interest Income Expense
(706)
(390)
(1 167)
(1 322)
(2 805)
(1 069)
(2 233)
(3 210)
(4 636)
(4 452)
(4 511)
(4 877)
(4 296)
(4 183)
(3 008)
(2 826)
(3 221)
(2 652)
(2 600)
(2 440)
(1 510)
(1 857)
(2 513)
(1 828)
(2 535)
(2 653)
(2 565)
(2 364)
(2 169)
(2 325)
(2 496)
(2 942)
(3 267)
(3 528)
(4 383)
(5 416)
(6 830)
(7 537)
(4 007)
(2 601)
247
1 549
(718)
(1 339)
(2 327)
(2 599)
(3 025)
(3 035)
(3 488)
(3 918)
(4 406)
(4 747)
(4 903)
(4 992)
(5 070)
(5 250)
(5 133)
(5 134)
(5 120)
(5 000)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(823)
0
0
0
0
0
0
0
0
0
(228)
(301)
(372)
(372)
(144)
(227)
(10)
0
4 134
4 290
3 939
0
0
0
0
0
0
0
0
0
0
0
(34)
0
(468)
(34)
(449)
0
0
0
(4)
0
0
0
(736)
0
0
0
(854)
0
0
0
Gain/Loss on Disposition of Assets
(1 357)
(1 317)
(1 299)
(1 329)
(1 081)
0
0
0
(349)
(329)
0
0
8
(20)
(77)
(76)
(109)
(82)
(23)
(24)
33
26
(174)
(262)
(352)
(339)
(170)
(176)
(110)
(133)
(109)
(511)
(1 391)
(1 291)
(1 321)
(876)
128
56
86
137
(31)
(47)
(1)
(435)
895
946
857
1 277
(14)
0
(26)
21
26
30
65
30
(512)
(487)
(508)
(490)
Total Other Income
33
81
83
235
291
34
34
(71)
39
174
(117)
29
1 279
1 227
1 271
1 359
291
418
(286)
(226)
(6 133)
(6 227)
(5 241)
(5 391)
1 027
1 334
1 220
1 013
973
610
648
1 163
1 614
1 806
2 393
2 316
1 813
1 978
1 290
985
1 487
1 371
1 548
1 978
1 163
1 115
851
448
(275)
(848)
(903)
(859)
(132)
178
513
627
826
715
739
960
Pre-Tax Income
5 847
N/A
4 929
-16%
2 902
-41%
5 912
+104%
3 171
-46%
1 144
-64%
(4 250)
N/A
(6 525)
-54%
(9 493)
-45%
(10 310)
-9%
(3 983)
+61%
(2 039)
+49%
1 097
N/A
694
-37%
470
-32%
647
+38%
686
+6%
178
-74%
(2 334)
N/A
(775)
+67%
(10 453)
-1 249%
(7 591)
+27%
(2 738)
+64%
(2 518)
+8%
8 187
N/A
6 760
-17%
10 982
+62%
10 041
-9%
10 106
+1%
10 083
0%
3 667
-64%
2 676
-27%
1 893
-29%
(425)
N/A
(7 127)
-1 577%
(8 753)
-23%
(19 184)
-119%
(23 054)
-20%
(26 347)
-14%
(29 220)
-11%
(27 295)
+7%
(21 372)
+22%
(11 521)
+46%
(6 768)
+41%
(6 598)
+3%
(7 517)
-14%
(5 714)
+24%
(5 555)
+3%
2 652
N/A
3 585
+35%
1 178
-67%
(131)
N/A
(4 782)
-3 561%
(7 476)
-56%
(9 231)
-23%
(8 317)
+10%
(3 744)
+55%
(3 802)
-2%
2 566
N/A
2 477
-3%
Net Income
Tax Provision
(983)
(826)
12
(755)
(370)
(828)
(3 983)
(3 983)
(3 253)
(2 453)
593
307
(896)
(1 032)
(1 210)
(1 054)
(729)
(714)
(680)
(779)
(7 411)
(7 453)
(7 769)
(8 079)
(1 713)
(1 859)
(2 140)
(2 023)
(1 975)
(2 057)
(1 637)
(1 566)
(1 565)
(1 170)
(222)
552
(1 649)
(1 623)
(2 600)
(3 023)
(459)
0
0
(45)
(206)
1 041
849
899
5 324
3 878
3 871
4 078
(93)
809
995
154
(45)
(748)
(2 025)
(1 686)
Income from Continuing Operations
4 863
4 103
2 914
5 156
2 801
316
(8 234)
(10 509)
(12 746)
(12 764)
(3 391)
(1 733)
201
(339)
(740)
(407)
(43)
(536)
(3 014)
(1 554)
(17 864)
(15 044)
(10 507)
(10 597)
6 474
4 901
8 842
8 019
8 131
8 028
2 033
1 112
328
(1 594)
(7 348)
(8 200)
(20 833)
(24 676)
(28 946)
(32 242)
(27 753)
(21 830)
(11 521)
(6 814)
(6 804)
(6 476)
(4 865)
(4 656)
7 976
7 464
5 049
3 947
(4 874)
(6 667)
(8 236)
(8 163)
(3 790)
(4 550)
541
792
Income to Minority Interest
0
0
0
0
140
213
132
236
473
592
805
899
825
782
774
755
804
737
866
679
1 729
1 685
1 421
1 477
272
304
(371)
(330)
(324)
(356)
382
458
660
650
661
588
431
350
291
200
114
79
20
(17)
(60)
(41)
(133)
(114)
(108)
22
124
193
349
346
517
589
755
797
674
669
Net Income (Common)
4 863
N/A
4 103
-16%
2 914
-29%
5 156
+77%
2 941
-43%
528
-82%
(8 103)
N/A
(10 273)
-27%
(12 273)
-19%
(12 171)
+1%
(2 585)
+79%
(834)
+68%
1 026
N/A
442
-57%
32
-93%
346
+981%
761
+120%
201
-74%
(2 147)
N/A
(873)
+59%
(16 135)
-1 748%
(13 358)
+17%
(9 084)
+32%
(9 118)
0%
6 746
N/A
5 207
-23%
8 472
+63%
7 689
-9%
7 807
+2%
7 672
-2%
2 414
-69%
1 569
-35%
988
-37%
(945)
N/A
(6 687)
-608%
(7 612)
-14%
(20 402)
-168%
(24 325)
-19%
(28 654)
-18%
(32 041)
-12%
(27 639)
+14%
(21 751)
+21%
(11 501)
+47%
(6 830)
+41%
(6 865)
-1%
(6 517)
+5%
(4 998)
+23%
(4 770)
+5%
7 868
N/A
7 485
-5%
5 172
-31%
4 140
-20%
(4 525)
N/A
(6 322)
-40%
(7 719)
-22%
(7 574)
+2%
(3 035)
+60%
(3 752)
-24%
1 215
N/A
1 460
+20%
EPS (Diluted)
324.2
N/A
241.35
-26%
171.41
-29%
322.25
+88%
173
-46%
25.14
-85%
-385.85
N/A
-489.19
-27%
-613.65
-25%
-608.54
+1%
-123.09
+80%
-41.7
+66%
51.3
N/A
21.05
-59%
1.52
-93%
16.47
+984%
36.23
+120%
9.57
-74%
-102.23
N/A
-41.57
+59%
-768.33
-1 748%
-667.9
+13%
-454.2
+32%
-364.72
+20%
306.63
N/A
216.95
-29%
325.84
+50%
307.56
-6%
300.26
-2%
306.88
+2%
96.56
-69%
58.11
-40%
39.52
-32%
-37.79
N/A
-267.48
-608%
-304.48
-14%
-816.08
-168%
-973
-19%
-2 046.71
-110%
-1 144.32
+44%
-953.06
+17%
-639.73
+33%
-315.3
+51%
-204.16
+35%
-203.06
+1%
-192.78
+5%
-147.83
+23%
-141.1
+5%
233
N/A
221.42
-5%
153.03
-31%
123.19
-19%
-134.35
N/A
-188.54
-40%
-230.23
-22%
-226.38
+2%
-90.62
+60%
-112.25
-24%
36.34
N/A
43.68
+20%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett