Samsung SDS Co Ltd
KRX:018260
Samsung SDS Co Ltd
KRX:018260
Price:
156 300
KRW
0.13%
Market Closed
Market Cap:
₩12.1T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Samsung SDS Co Ltd
KRX:018260
|
KR |
|
B
|
Baria Thermal Power JSC
VN:BTP
|
VN |
|
A
|
Anhui Construction Engineering Group Corp Ltd
SSE:600502
|
CN |
|
Wonderfi Technologies Inc
TSX:WNDR
|
CA |
|
B
|
Batu Kawan Bhd
KLSE:KAWAN
|
MY |
|
Hormel Foods Corp
NYSE:HRL
|
US |
Balance Sheet
Balance Sheet Decomposition
Samsung SDS Co Ltd
Samsung SDS Co Ltd
Balance Sheet Decomposition is not available for
Samsung SDS Co Ltd
Samsung SDS Co Ltd
Balance Sheet
Samsung SDS Co Ltd
Samsung SDS Co Ltd
Currency: KRW
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
578 992
|
716 809
|
816 693
|
856 805
|
1 190 227
|
931 461
|
1 161 684
|
1 148 184
|
1 199 286
|
1 080 888
|
1 392 134
|
1 787 695
|
1 668 766
|
1 558 981
|
|
| Cash |
13 350
|
716 809
|
816 693
|
856 805
|
1 190 227
|
931 461
|
1 161 684
|
1 148 184
|
1 199 286
|
1 080 888
|
1 392 134
|
1 787 695
|
1 668 766
|
1 558 981
|
|
| Cash Equivalents |
565 642
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
236 727
|
356 403
|
833 890
|
1 093 896
|
1 265 543
|
1 993 753
|
2 510 208
|
2 682 467
|
2 995 006
|
3 510 296
|
3 634 760
|
3 703 327
|
4 355 282
|
4 816 062
|
|
| Total Receivables |
1 273 382
|
1 595 384
|
1 351 866
|
1 703 755
|
1 874 303
|
1 961 977
|
1 997 497
|
2 233 413
|
2 125 472
|
2 608 781
|
2 550 739
|
2 228 883
|
2 534 211
|
2 594 771
|
|
| Accounts Receivables |
857 520
|
1 094 488
|
883 605
|
935 603
|
1 046 092
|
1 209 630
|
1 291 752
|
1 439 462
|
1 500 926
|
1 918 856
|
1 651 519
|
1 482 448
|
1 720 313
|
1 789 680
|
|
| Other Receivables |
415 862
|
500 896
|
468 261
|
768 152
|
828 211
|
752 347
|
705 745
|
793 951
|
624 546
|
689 925
|
899 220
|
746 435
|
813 897
|
805 091
|
|
| Inventory |
8 094
|
35 969
|
35 713
|
16 742
|
16 226
|
24 760
|
18 774
|
17 482
|
25 747
|
44 302
|
40 898
|
23 535
|
18 980
|
15 484
|
|
| Other Current Assets |
186 136
|
224 434
|
189 912
|
174 093
|
202 148
|
205 548
|
193 612
|
302 302
|
235 642
|
331 701
|
387 233
|
416 861
|
426 548
|
420 430
|
|
| Total Current Assets |
2 283 331
|
2 928 998
|
3 228 074
|
3 845 289
|
4 548 448
|
5 117 499
|
5 881 776
|
6 383 847
|
6 581 153
|
7 575 968
|
8 005 764
|
8 160 300
|
9 003 787
|
9 405 729
|
|
| PP&E Net |
999 748
|
1 058 746
|
1 137 681
|
1 228 944
|
1 051 961
|
1 028 558
|
1 068 726
|
1 539 236
|
1 462 784
|
1 618 532
|
2 348 032
|
2 476 137
|
2 690 209
|
2 489 601
|
|
| PP&E Gross |
999 748
|
1 058 746
|
1 137 681
|
1 228 944
|
1 051 961
|
1 028 558
|
1 068 726
|
1 539 236
|
1 462 784
|
1 618 532
|
2 348 032
|
2 476 137
|
2 690 209
|
2 489 601
|
|
| Accumulated Depreciation |
942 939
|
1 165 973
|
1 374 641
|
1 524 695
|
1 482 202
|
1 381 103
|
1 456 095
|
1 557 754
|
1 693 076
|
1 773 955
|
1 984 241
|
2 308 099
|
2 712 593
|
3 095 339
|
|
| Intangible Assets |
405 546
|
511 484
|
463 456
|
511 169
|
449 445
|
344 354
|
254 272
|
199 612
|
167 326
|
145 612
|
151 537
|
161 532
|
156 154
|
166 355
|
|
| Goodwill |
501 633
|
546 002
|
546 417
|
589 393
|
591 943
|
590 505
|
590 697
|
590 105
|
569 399
|
569 750
|
561 211
|
657 322
|
657 972
|
657 846
|
|
| Long-Term Investments |
142 226
|
115 628
|
45 576
|
41 192
|
48 431
|
53 192
|
70 571
|
131 747
|
122 770
|
182 052
|
152 789
|
179 574
|
191 146
|
203 420
|
|
| Other Long-Term Assets |
132 923
|
139 242
|
124 840
|
115 691
|
151 777
|
143 653
|
147 807
|
176 689
|
251 486
|
425 518
|
733 091
|
686 160
|
539 062
|
530 754
|
|
| Other Assets |
501 633
|
546 002
|
546 417
|
589 393
|
591 943
|
590 505
|
590 697
|
590 105
|
569 399
|
569 750
|
561 211
|
657 322
|
657 972
|
657 846
|
|
| Total Assets |
4 465 407
N/A
|
5 300 100
+19%
|
5 546 045
+5%
|
6 331 679
+14%
|
6 842 004
+8%
|
7 277 761
+6%
|
8 013 849
+10%
|
9 021 236
+13%
|
9 154 919
+1%
|
10 517 432
+15%
|
11 952 425
+14%
|
12 321 025
+3%
|
13 238 330
+7%
|
13 453 704
+2%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
383 286
|
383 512
|
361 941
|
392 543
|
389 603
|
443 248
|
553 321
|
544 465
|
574 354
|
821 773
|
676 243
|
692 638
|
707 348
|
584 837
|
|
| Accrued Liabilities |
280 551
|
345 719
|
333 820
|
364 183
|
462 286
|
423 285
|
530 638
|
572 166
|
541 236
|
815 329
|
1 028 882
|
804 588
|
884 336
|
898 846
|
|
| Short-Term Debt |
8 558
|
6 554
|
4 288
|
2 573
|
2 608
|
820
|
775
|
798
|
900
|
464
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
7 679
|
9 615
|
8 142
|
5 885
|
2 464
|
10
|
0
|
149 950
|
125 988
|
149 014
|
192 818
|
211 305
|
266 545
|
262 156
|
|
| Other Current Liabilities |
387 182
|
474 083
|
409 778
|
624 730
|
490 424
|
457 500
|
490 063
|
430 809
|
478 280
|
583 709
|
595 379
|
683 331
|
637 180
|
585 988
|
|
| Total Current Liabilities |
1 067 256
|
1 219 484
|
1 117 969
|
1 389 915
|
1 347 385
|
1 324 863
|
1 574 796
|
1 698 187
|
1 720 757
|
2 370 290
|
2 493 323
|
2 391 861
|
2 495 409
|
2 331 827
|
|
| Long-Term Debt |
26 173
|
37 140
|
7 810
|
2 294
|
1 625
|
0
|
10
|
295 735
|
238 796
|
312 583
|
676 179
|
656 519
|
717 047
|
554 936
|
|
| Deferred Income Tax |
57 855
|
115 559
|
137 393
|
112 799
|
144 865
|
164 663
|
175 950
|
176 910
|
239 267
|
274 204
|
199 571
|
185 755
|
167 580
|
157 350
|
|
| Minority Interest |
60 909
|
80 644
|
101 765
|
188 091
|
150 430
|
161 151
|
166 097
|
179 362
|
190 081
|
214 980
|
243 777
|
317 562
|
372 330
|
346 793
|
|
| Other Liabilities |
69 183
|
44 538
|
68 848
|
49 819
|
57 004
|
68 806
|
114 541
|
125 246
|
96 991
|
116 654
|
116 382
|
111 318
|
152 845
|
146 692
|
|
| Total Liabilities |
1 281 376
N/A
|
1 497 365
+17%
|
1 433 786
-4%
|
1 742 918
+22%
|
1 701 309
-2%
|
1 719 482
+1%
|
2 031 394
+18%
|
2 475 441
+22%
|
2 485 892
+0%
|
3 288 712
+32%
|
3 729 232
+13%
|
3 663 015
-2%
|
3 905 211
+7%
|
3 537 598
-9%
|
|
| Equity | |||||||||||||||
| Common Stock |
36 128
|
38 689
|
38 689
|
38 689
|
38 689
|
38 689
|
38 689
|
38 689
|
38 689
|
38 689
|
38 689
|
38 689
|
38 689
|
38 689
|
|
| Retained Earnings |
2 362 246
|
2 656 561
|
3 050 103
|
3 449 529
|
3 874 713
|
4 347 048
|
4 821 747
|
5 403 504
|
5 661 319
|
6 086 849
|
7 000 953
|
7 446 855
|
7 995 006
|
8 530 229
|
|
| Additional Paid In Capital |
893 653
|
1 297 467
|
1 297 467
|
1 297 467
|
1 297 467
|
1 297 467
|
1 297 467
|
1 297 467
|
1 297 467
|
1 297 467
|
1 297 467
|
1 297 467
|
1 297 467
|
1 297 467
|
|
| Unrealized Security Profit/Loss |
12 227
|
21 143
|
6 047
|
2 209
|
2 299
|
1 729
|
9 757
|
7 575
|
11 564
|
52 176
|
48 913
|
51 814
|
57 920
|
57 944
|
|
| Treasury Stock |
1 507
|
1 592
|
1 592
|
1 593
|
1 593
|
1 593
|
1 593
|
1 593
|
1 593
|
1 593
|
1 593
|
1 593
|
1 593
|
1 593
|
|
| Other Equity |
118 718
|
209 532
|
278 454
|
197 540
|
70 881
|
125 062
|
183 612
|
199 847
|
338 418
|
244 867
|
161 236
|
175 222
|
54 370
|
6 630
|
|
| Total Equity |
3 184 031
N/A
|
3 802 735
+19%
|
4 112 259
+8%
|
4 588 761
+12%
|
5 140 695
+12%
|
5 558 279
+8%
|
5 982 455
+8%
|
6 545 795
+9%
|
6 669 027
+2%
|
7 228 721
+8%
|
8 223 193
+14%
|
8 658 009
+5%
|
9 333 120
+8%
|
9 916 107
+6%
|
|
| Total Liabilities & Equity |
4 465 407
N/A
|
5 300 100
+19%
|
5 546 045
+5%
|
6 331 679
+14%
|
6 842 004
+8%
|
7 277 761
+6%
|
8 013 849
+10%
|
9 021 236
+13%
|
9 154 919
+1%
|
10 517 432
+15%
|
11 952 425
+14%
|
12 321 025
+3%
|
13 238 330
+7%
|
13 453 704
+2%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
72
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
|
Switch to:
Switch to:
See Also
Discover More
