Samsung SDS Co Ltd
KRX:018260

Watchlist Manager
Samsung SDS Co Ltd Logo
Samsung SDS Co Ltd
KRX:018260
Watchlist
Price: 176 500 KRW 0.8%
Market Cap: 13.7T KRW

Relative Value

The Relative Value of one Samsung SDS Co Ltd stock under the Base Case scenario is 149 739.7 KRW. Compared to the current market price of 176 500 KRW, Samsung SDS Co Ltd is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
149 739.7 KRW
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
78
Median 3Y
0.8
Median 5Y
0.8
Industry
2.4
Forward
1
vs History
22
vs Industry
43
Median 3Y
15.6
Median 5Y
16.5
Industry
22.3
Forward
17.2
vs History
34
vs Industry
52
Median 3Y
8.6
Median 5Y
9.2
Industry
16.1
vs History
66
vs Industry
30
Median 3Y
19.8
Median 5Y
20.1
Industry
20.7
vs History
34
vs Industry
73
Median 3Y
1.3
Median 5Y
1.4
Industry
2.9
vs History
25
vs Industry
86
Median 3Y
0.5
Median 5Y
0.5
Industry
2.4
Forward
0.6
vs History
31
vs Industry
67
Median 3Y
3.5
Median 5Y
3.7
Industry
4.9
vs History
30
vs Industry
57
Median 3Y
4.5
Median 5Y
4.8
Industry
12.2
Forward
5.2
vs History
28
vs Industry
50
Median 3Y
7.7
Median 5Y
7.8
Industry
15.9
Forward
8.4
vs History
33
vs Industry
58
Median 3Y
5.2
Median 5Y
5.5
Industry
14.7
vs History
58
vs Industry
46
Median 3Y
8.4
Median 5Y
8.8
Industry
17.3
vs History
26
vs Industry
77
Median 3Y
1
Median 5Y
1.1
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Samsung SDS Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Samsung SDS Co Ltd
KRX:018260
13.6T KRW 1 18 5.2 8.6
US
International Business Machines Corp
NYSE:IBM
271.5B USD 4.2 34.3 21.1 29.7
IE
Accenture PLC
NYSE:ACN
160B USD 2.3 21 11.5 14
IN
Tata Consultancy Services Ltd
NSE:TCS
11.8T INR 4.6 23.8 16.5 17.9
IN
Infosys Ltd
NSE:INFY
6.8T INR 4 24.2 15.9 18
IN
HCL Technologies Ltd
NSE:HCLTECH
4.5T INR 3.6 26.2 16.1 19.2
JP
Fujitsu Ltd
TSE:6702
7.7T JPY 2.2 20.5 16.6 25.8
JP
NEC Corp
TSE:6701
7.1T JPY 2 30.2 14.4 21.2
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.3B USD 1.9 18.4 9.8 11.4
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 39.2 9.9 21.2
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1