Watchlist Manager

Watchlist

Price: 1 216 KRW 0.33% Market Closed

Market Cap: ₩154B

C	Choil Aluminum Co Ltd KRX:018470	KR
W	Ways Electron Co Ltd SSE:605218	CN
	China Jinmao Holdings Group Ltd HKEX:817	HK

Balance Sheet

Currency: KRW

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	12 492	17 709	14 883	19 180	18 661	15 657	36 546	29 167	32 310	25 666	19 471	33 273	40 254	29 954	24 920	22 605	29 815	31 808	22 583	33 196	23 516	22 088	22 112	21 181
Cash	0	0	0	0	0	0	0	0	0	0	0	0	2	2	3	3	2	2	2	2	3	2	2	2
Cash Equivalents	12 492	17 709	14 883	19 180	18 661	15 657	36 546	29 167	32 310	25 666	19 471	33 273	40 252	29 952	24 917	22 602	29 813	31 806	22 581	33 193	23 513	22 087	22 110	21 179
Short-Term Investments	3 606	645	1 142	1 050	1 074	918	344	205	111	86	82	82	83	94	96	101	91	732	78	88	76	27 457	21 064	22 928
Total Receivables	65 996	67 797	73 666	62 651	75 569	69 289	73 680	75 413	78 341	81 369	71 100	68 894	54 491	55 299	62 773	65 606	68 476	62 068	62 545	89 777	85 067	85 640	93 669	81 719
Accounts Receivables	65 442	67 758	71 916	62 421	75 214	68 139	70 594	74 571	75 775	80 487	70 002	64 021	52 972	54 051	62 121	64 092	67 056	61 560	62 410	88 476	83 798	85 434	92 120	81 076
Other Receivables	554	39	1 750	230	355	1 150	3 086	842	2 566	882	1 098	4 873	1 519	1 248	652	1 514	1 420	508	135	1 301	1 270	206	1 549	643
Inventory	28 521	28 508	38 107	30 000	42 720	53 895	51 169	42 323	64 435	67 660	58 205	54 744	62 695	41 235	45 669	56 103	55 419	56 383	54 254	87 692	105 894	103 581	126 227	131 844
Other Current Assets	1 021	952	1 426	2 100	3 309	3 294	3 642	4 574	1 068	1 142	717	574	956	514	511	444	1 284	477	1 731	773	1 106	1 797	703	768
Total Current Assets	111 636	115 611	129 224	114 981	141 333	143 054	165 382	151 683	176 265	175 922	149 575	157 565	158 479	127 095	133 968	144 859	155 084	151 469	141 192	211 526	215 659	240 564	263 775	258 440
PP&E Net	89 343	90 192	99 221	97 189	93 736	88 848	103 811	97 937	95 999	93 805	87 016	91 522	116 698	137 364	133 142	132 554	143 898	80 861	77 134	80 048	88 593	86 083	95 570	91 541
PP&E Gross	89 343	90 192	99 221	97 189	93 736	88 848	103 811	97 937	95 999	93 805	87 016	91 522	116 698	137 364	133 142	132 554	143 898	80 861	77 134	80 048	88 593	86 083	95 570	91 541
Accumulated Depreciation	20 894	27 852	34 760	41 187	44 814	52 422	58 843	64 573	72 659	79 945	87 244	92 647	98 123	102 016	110 693	119 779	129 854	200 678	205 421	210 184	214 660	220 872	225 332	232 577
Intangible Assets	187	180	34	20	12	10	7	5	398	495	495	495	495	990	920	850	780	710	640	617	546	501	434	348
Note Receivable	169	0	0	0	0	0	0	6 327	9 341	7 798	4 200	100	0	0	0	0	0	0	0	629	385	325	385	0
Long-Term Investments	536	713	500	525	582	1 220	1 378	6 502	10 208	12 982	8 732	8 712	8 786	8 890	55 524	55 654	55 932	56 096	55 777	54 955	55 235	56 015	54 476	54 313
Other Long-Term Assets	4 301	3 933	5 225	4 768	4 230	3 911	2 197	756	359	359	359	359	360	1 170	360	360	360	160	162	162	7 262	7 410	7 027	6 470
Total Assets	206 173 N/A	210 629 +2%	234 204 +11%	217 483 -7%	239 893 +10%	237 041 -1%	272 775 +15%	263 210 -4%	292 570 +11%	291 361 0%	250 378 -14%	258 754 +3%	284 818 +10%	275 510 -3%	323 915 +18%	334 276 +3%	356 054 +7%	289 296 -19%	274 904 -5%	347 938 +27%	367 681 +6%	390 898 +6%	421 667 +8%	411 110 -3%
Liabilities
Accounts Payable	4 478	4 548	6 100	7 826	7 905	5 420	7 026	11 314	24 824	20 339	20 260	12 413	21 939	11 635	8 727	6 218	4 933	6 156	6 985	18 345	20 319	9 983	18 356	13 988
Accrued Liabilities	2 318	1 964	2 184	2 339	3 732	2 642	2 590	3 121	3 862	3 973	4 541	5 370	4 494	4 669	4 503	4 296	5 250	5 412	5 074	6 361	7 095	6 871	6 793	5 965
Short-Term Debt	69 003	73 173	87 552	61 934	85 363	89 777	134 806	107 219	96 277	80 305	37 230	53 442	66 196	60 211	77 057	94 676	99 250	112 385	107 523	123 960	130 181	137 652	146 775	129 517
Current Portion of Long-Term Debt	3 837	2 787	261	808	811	797	765	525	0	0	224	0	0	4 163	7 097	7 097	25 707	10 656	13 876	9 699	3 800	3 800	30 691	30 024
Other Current Liabilities	7 318	6 126	6 288	2 529	3 624	1 919	411	801	783	3 638	1 740	2 925	714	649	1 006	1 069	788	1 338	1 544	1 868	2 889	992	2 269	2 879
Total Current Liabilities	86 953	88 599	102 385	75 437	101 434	100 554	145 598	122 980	125 746	108 256	63 994	74 151	93 343	81 327	98 390	113 356	135 929	135 946	135 003	160 233	164 284	159 299	204 883	182 373
Long-Term Debt	6 625	3 909	3 648	4 222	3 470	1 290	525	0	0	3 193	2 459	0	9 700	18 038	15 967	15 461	23 274	30 176	18 266	10 565	6 740	27 387	28	4 104
Deferred Income Tax	0	0	0	0	0	0	0	432	3 127	3 590	2 460	1 865	903	0	1 222	607	1 494	0	0	0	0	0	0	0
Other Liabilities	6 686	2 604	2 634	2 974	3 601	4 931	5 520	5 398	7 720	9 371	10 089	10 063	10 570	11 141	11 003	9 722	8 590	9 724	9 762	10 272	9 743	12 828	17 137	15 056
Total Liabilities	100 263 N/A	95 111 -5%	108 666 +14%	82 632 -24%	108 504 +31%	106 775 -2%	151 643 +42%	128 810 -15%	136 593 +6%	124 409 -9%	79 002 -36%	86 079 +9%	114 516 +33%	110 506 -4%	126 582 +15%	139 145 +10%	169 287 +22%	175 846 +4%	163 032 -7%	181 070 +11%	180 768 0%	199 514 +10%	222 048 +11%	201 534 -9%
Equity
Common Stock	34 800	34 800	34 800	34 800	34 800	34 800	34 800	34 800	34 800	34 800	34 800	34 800	34 800	34 800	34 800	34 800	34 800	35 078	41 887	61 316	63 316	63 316	63 316	63 316
Retained Earnings	18 564	28 172	38 192	47 505	44 043	42 920	17 837	31 106	68 525	77 338	83 996	85 292	82 709	77 312	109 640	107 358	95 377	18 026	9 657	24 842	42 864	40 303	48 537	58 494
Additional Paid In Capital	52 546	52 546	52 546	52 546	52 546	52 546	68 494	68 494	52 546	52 546	52 546	52 546	52 546	52 546	52 546	52 546	56 070	59 822	60 176	80 710	80 733	87 766	87 766	87 766
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	105	2 268	34	38	247	346	346	428	520	524	152	0	0	0	0	0
Total Equity	105 909 N/A	115 518 +9%	125 538 +9%	134 850 +7%	131 389 -3%	130 266 -1%	121 132 -7%	134 400 +11%	155 977 +16%	166 952 +7%	171 376 +3%	172 676 +1%	170 302 -1%	165 004 -3%	197 332 +20%	195 132 -1%	186 767 -4%	113 450 -39%	111 873 -1%	166 868 +49%	186 913 +12%	191 385 +2%	199 619 +4%	209 576 +5%
Total Liabilities & Equity	206 173 N/A	210 629 +2%	234 204 +11%	217 483 -7%	239 893 +10%	237 041 -1%	272 775 +15%	263 210 -4%	292 570 +11%	291 361 0%	250 378 -14%	258 754 +3%	284 818 +10%	275 510 -3%	323 915 +18%	334 276 +3%	356 054 +7%	289 296 -19%	274 904 -5%	347 938 +27%	367 681 +6%	390 898 +6%	421 667 +8%	411 110 -3%
Shares Outstanding
Common Shares Outstanding	70	70	70	70	70	70	70	70	70	70	70	70	70	70	70	70	70	70	84	129	127	127	127	127

Income Statement Balance Sheet Cash Flow Statement

Choil Aluminum Co Ltd
KRX:018470

Balance Sheet

Balance Sheet Decomposition
Choil Aluminum Co Ltd

Balance Sheet
Choil Aluminum Co Ltd

See Also

Company

Help

Tools

Stocks

Choil Aluminum Co Ltd KRX:018470

Balance Sheet

Balance Sheet Decomposition Choil Aluminum Co Ltd

Balance Sheet Choil Aluminum Co Ltd

See Also

Company

Help

Tools

Stocks

Choil Aluminum Co Ltd
KRX:018470

Balance Sheet Decomposition
Choil Aluminum Co Ltd

Balance Sheet
Choil Aluminum Co Ltd