Watchlist Manager

Watchlist

Price: 1 238 KRW 0.08% Market Closed

Market Cap: ₩156.8B

C	Choil Aluminum Co Ltd KRX:018470	KR
H	Haldex AB LSE:0O93	SE
	Reynolds Consumer Products Inc NASDAQ:REYN	US
	Anghami Inc NASDAQ:ANGH	AE
C	Contact Energy Ltd ASX:CEN	NZ
	Winner Medical Co Ltd SZSE:300888	CN
	Turk Prysmian Kablo ve Sistemleri AS IST:PRKAB.E	TR
R	Rollatainers Ltd NSE:ROLLT	IN

Income Statement

Currency: KRW

	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	3 619	3 494	3 734	4 111	4 555	4 990	5 517	5 892	5 916	5 808	5 239	5 253	5 508	6 188	7 647	8 183	8 375	8 045	6 825	5 994	5 178	4 728	4 439	4 158	4 129	4 106	4 004	3 519	2 888	2 223	1 608	1 423	1 482	1 630	1 708	1 707	1 689	1 646	1 700	1 751	1 735	1 733	1 806	2 020	2 249	2 548	2 751	2 858	3 019	3 207	3 385	3 923	4 476	5 104	5 791	6 077	6 298	6 371	6 338	6 037	5 807	5 324	4 668	4 554	4 365	4 568	5 187	5 727	6 523	7 289	7 833	8 594	9 453	10 143	10 996	11 503	11 571	0	0	0	0
Revenue	306 296 N/A	310 209 +1%	325 810 +5%	333 922 +2%	343 831 +3%	350 660 +2%	339 418 -3%	333 709 -2%	329 584 -1%	335 736 +2%	350 459 +4%	368 294 +5%	365 220 -1%	347 306 -5%	339 307 -2%	335 809 -1%	347 065 +3%	367 796 +6%	376 906 +2%	390 194 +4%	407 408 +4%	418 961 +3%	424 351 +1%	413 880 -2%	396 287 -4%	380 102 -4%	367 442 -3%	365 968 0%	359 008 -2%	344 598 -4%	344 966 +0%	327 342 -5%	326 176 0%	326 941 +0%	318 401 -3%	318 662 +0%	309 041 -3%	294 251 -5%	285 083 -3%	280 705 -2%	271 779 -3%	272 985 +0%	269 358 -1%	262 317 -3%	273 427 +4%	282 819 +3%	283 656 +0%	304 392 +7%	299 165 -2%	300 570 +0%	315 770 +5%	308 518 -2%	317 744 +3%	316 903 0%	311 634 -2%	312 277 +0%	311 767 0%	317 929 +2%	321 304 +1%	325 551 +1%	332 913 +2%	347 578 +4%	377 258 +9%	414 665 +10%	466 933 +13%	535 932 +15%	569 782 +6%	578 383 +2%	562 385 -3%	511 672 -9%	476 821 -7%	467 607 -2%	465 784 0%	478 440 +3%	498 471 +4%	493 235 -1%	498 372 +1%	507 700 +2%	495 473 -2%	498 704 +1%	486 679 -2%
Gross Profit
Cost of Revenue	(282 422)	(290 759)	(309 819)	(319 008)	(328 794)	(335 648)	(324 246)	(320 761)	(316 137)	(322 280)	(334 991)	(350 129)	(364 771)	(348 397)	(340 714)	(334 588)	(325 586)	(339 465)	(346 122)	(360 553)	(377 634)	(389 153)	(394 908)	(386 407)	(372 210)	(360 690)	(350 173)	(349 860)	(342 265)	(328 214)	(330 046)	(313 414)	(312 557)	(315 425)	(308 110)	(308 867)	(302 232)	(287 054)	(283 287)	(278 306)	(266 660)	(266 846)	(257 263)	(250 767)	(263 809)	(272 163)	(273 175)	(293 516)	(288 062)	(291 324)	(307 387)	(300 668)	(315 404)	(316 617)	(313 470)	(315 595)	(313 190)	(319 719)	(321 623)	(323 029)	(325 944)	(334 999)	(358 358)	(393 923)	(437 103)	(488 484)	(517 025)	(533 394)	(534 547)	(503 390)	(478 229)	(461 319)	(444 666)	(453 818)	(466 921)	(460 992)	(465 291)	(466 446)	(460 516)	(464 683)	(457 682)
Gross Profit	23 874 N/A	19 451 -19%	15 992 -18%	14 914 -7%	15 037 +1%	15 011 0%	15 171 +1%	12 947 -15%	13 446 +4%	13 457 +0%	15 469 +15%	18 166 +17%	449 -98%	(1 092) N/A	(1 407) -29%	1 221 N/A	21 479 +1 659%	28 332 +32%	30 783 +9%	29 640 -4%	29 774 +0%	29 807 +0%	29 443 -1%	27 473 -7%	24 077 -12%	19 412 -19%	17 268 -11%	16 108 -7%	16 744 +4%	16 384 -2%	14 921 -9%	13 927 -7%	13 619 -2%	11 514 -15%	10 289 -11%	9 793 -5%	6 810 -30%	7 196 +6%	1 795 -75%	2 400 +34%	5 120 +113%	6 141 +20%	12 097 +97%	11 551 -5%	9 618 -17%	10 657 +11%	10 482 -2%	10 876 +4%	11 103 +2%	9 245 -17%	8 382 -9%	7 850 -6%	2 340 -70%	287 -88%	(1 834) N/A	(3 317) -81%	(1 423) +57%	(1 790) -26%	(320) +82%	2 521 N/A	6 969 +176%	12 579 +80%	18 900 +50%	20 741 +10%	29 829 +44%	47 447 +59%	52 757 +11%	44 989 -15%	27 839 -38%	8 282 -70%	(1 408) N/A	6 288 N/A	21 118 +236%	24 622 +17%	31 550 +28%	32 244 +2%	33 081 +3%	41 253 +25%	34 956 -15%	34 020 -3%	28 996 -15%
Operating Income
Operating Expenses	(8 516)	(8 863)	(8 757)	(9 209)	(9 206)	(9 243)	(9 415)	(9 153)	(9 246)	(9 441)	(9 683)	(9 854)	(13 925)	(13 908)	(14 732)	(15 141)	(11 250)	(11 375)	(10 100)	(9 639)	(9 213)	(8 363)	(7 846)	(7 284)	(9 599)	(9 629)	(11 082)	(11 615)	(10 680)	(12 661)	(11 734)	(11 554)	(10 997)	(11 700)	(11 921)	(11 836)	(10 883)	(10 478)	(10 766)	(10 507)	(10 509)	(10 433)	(10 609)	(10 595)	(11 580)	(11 794)	(12 277)	(12 531)	(11 549)	(10 713)	(10 600)	(10 105)	(10 531)	(11 297)	(11 342)	(11 395)	(10 750)	(10 949)	(10 870)	(11 088)	(10 997)	(11 317)	(11 232)	(10 856)	(11 550)	(11 482)	(11 430)	(12 051)	(12 007)	(11 723)	(11 974)	(12 133)	(12 645)	(13 045)	(13 470)	(13 085)	(12 975)	(13 815)	(13 854)	(14 612)	(15 201)
Selling, General & Administrative	(8 096)	(8 278)	(8 132)	(8 296)	(8 149)	(8 244)	(8 399)	(8 134)	(8 294)	(8 353)	(8 575)	(8 801)	(13 003)	(13 145)	(13 500)	(13 792)	(9 951)	(10 536)	(10 115)	(10 299)	(10 157)	(11 532)	(11 261)	(10 923)	(8 890)	(7 051)	(8 199)	(8 668)	(9 868)	(9 869)	(9 121)	(9 142)	(10 812)	(11 456)	(11 642)	(11 289)	(10 312)	(9 889)	(10 140)	(9 950)	(9 899)	(9 883)	(10 035)	(10 093)	(11 126)	(11 341)	(11 888)	(12 173)	(10 986)	(10 114)	(9 846)	(9 402)	(9 860)	(10 525)	(10 641)	(10 690)	(10 088)	(10 387)	(10 442)	(10 689)	(10 678)	(11 060)	(10 929)	(10 574)	(11 158)	(10 813)	(10 891)	(11 439)	(11 434)	(11 428)	(11 525)	(11 720)	(12 259)	(12 639)	(13 093)	(12 719)	(12 641)	(13 407)	(13 426)	(14 159)	(14 738)
Research & Development	(103)	(281)	(334)	(634)	(789)	(735)	(744)	(740)	(678)	(817)	(845)	(801)	(674)	(518)	(993)	(1 111)	(1 073)	(1 070)	(576)	(1 167)	(2 027)	(23)	50	974	(471)	(600)	(750)	(910)	(623)	(383)	(216)	0	(16)	(81)	(116)	(385)	(413)	(428)	(464)	(392)	(437)	(370)	(389)	(286)	(216)	(187)	0	(66)	(272)	(308)	(463)	(408)	(375)	(474)	(373)	0	(306)	(240)	(161)	(189)	(162)	(101)	(155)	0	(231)	(513)	(367)	(389)	(340)	0	(216)	(224)	(197)	0	(152)	(122)	(63)	(109)	0	(110)	(101)
Depreciation & Amortization	(317)	(305)	(291)	(280)	(268)	(265)	(273)	(278)	(273)	(271)	(263)	(254)	(248)	(245)	(239)	(237)	(226)	(240)	(240)	(232)	(229)	10	3	(1)	(238)	(226)	(217)	(203)	(190)	(188)	(177)	(174)	(170)	(163)	(162)	(159)	(158)	(160)	(162)	(166)	(173)	(178)	(183)	(213)	(239)	(265)	(291)	(292)	(292)	(292)	(292)	(295)	(296)	(298)	(329)	(342)	(357)	(323)	(266)	(208)	(157)	(154)	(147)	(157)	(161)	(158)	(174)	(224)	(233)	(241)	(233)	(189)	(190)	(209)	(225)	(244)	(271)	(299)	(326)	(351)	(362)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	470	830	2 058	3 200	3 181	3 361	2 666	0	(1 752)	(1 916)	(1 834)	0	(2 221)	(2 220)	(2 238)	0	0	0	(3)	0	0	0	0	0	0	0	(3)	0	0	(98)	0	0	0	0	0	0	0	0	(363)	0	0	0	0	0	0	0	(125)	0	0	0	0	0	(54)	0	0	0	(197)	0	0	0	0	(102)	8	0
Operating Income	15 358 N/A	10 588 -31%	7 235 -32%	5 705 -21%	5 831 +2%	5 768 -1%	5 756 0%	3 795 -34%	4 201 +11%	4 016 -4%	5 786 +44%	8 311 +44%	(13 476) N/A	(14 999) -11%	(16 139) -8%	(13 920) +14%	10 230 N/A	16 956 +66%	20 684 +22%	20 002 -3%	20 561 +3%	21 445 +4%	21 597 +1%	20 189 -7%	14 478 -28%	9 783 -32%	6 187 -37%	4 493 -27%	6 063 +35%	3 723 -39%	3 186 -14%	2 373 -26%	2 622 +10%	(185) N/A	(1 631) -782%	(2 041) -25%	(4 074) -100%	(3 282) +19%	(8 972) -173%	(8 109) +10%	(5 389) +34%	(4 293) +20%	1 489 N/A	957 -36%	(1 962) N/A	(1 137) +42%	(1 796) -58%	(1 655) +8%	(446) +73%	(1 467) -229%	(2 217) -51%	(2 255) -2%	(8 191) -263%	(11 011) -34%	(13 177) -20%	(14 713) -12%	(12 173) +17%	(12 740) -5%	(11 191) +12%	(8 567) +23%	(4 028) +53%	1 263 N/A	7 669 +507%	9 885 +29%	18 279 +85%	35 966 +97%	41 327 +15%	32 938 -20%	15 831 -52%	(3 441) N/A	(13 382) -289%	(5 845) +56%	8 473 N/A	11 577 +37%	18 080 +56%	19 159 +6%	20 107 +5%	27 438 +36%	21 103 -23%	19 408 -8%	13 795 -29%
Pre-Tax Income
Interest Income Expense	(1 786)	(1 588)	(1 156)	(255)	(439)	(2 822)	(2 747)	(3 465)	(4 605)	(5 864)	(8 413)	(15 419)	(15 998)	(23 515)	(16 607)	(4 255)	(2 355)	8 934	960	(580)	(818)	(310)	4 062	(4 136)	(2 421)	(2 694)	(4 040)	1 461	2 695	492	(12)	1 484	72	248	1 672	(963)	(1 341)	(1 193)	(1 676)	(1 237)	(879)	(1 204)	(1 517)	(2 096)	(1 894)	(2 518)	(2 588)	(2 291)	(3 187)	(2 927)	(3 084)	(3 680)	(3 907)	(4 442)	(5 319)	(5 480)	(5 824)	(5 990)	(6 024)	(5 968)	(5 985)	(5 550)	(4 852)	(4 658)	(2 910)	(3 158)	(3 437)	(3 501)	(5 708)	(6 706)	(7 674)	(8 718)	(10 765)	(10 881)	(11 667)	(12 147)	(10 728)	(10 576)	(9 578)	(8 815)	(7 225)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(295)	(242)	(243)	(80)	220	172	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(61 282)	(61 507)	(61 875)	(61 843)	(562)	(336)	32	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	(249)	5	5	0	7	0	10	10	10	16	0	6	8	1	1	1	(72)	0	0	0	0	0	0	0	11	(41)	(41)	0	(41)	(9)	(9)	(9)	(22)	0	0	0	0	0	(2 052)	(2 270)	(2 270)	0	(94)	129	117	(73)	(200)	0	(193)	35	69	69	74	38	7	4	1	38	39	42	39	10	12	12	11	0	28	0	32	40	15	23	18	245	239	250	251	23	23	3	3
Total Other Income	1 069	810	(1 470)	(2 839)	(6 641)	(5 708)	(3 814)	(2 337)	1 292	1 264	1 556	1 557	1 600	2 432	3 485	3 858	2 842	1 468	35	(776)	0	0	0	0	1 773	1 947	2 345	2 662	1 720	4 220	4 256	4 302	1 651	1 661	1 835	2 264	2 293	2 036	2 028	1 346	1 019	44 269	46 178	46 304	46 425	1 035	1 061	928	1 181	1 799	1 993	1 882	1 961	1 471	1 263	1 291	1 130	1 066	1 055	1 117	1 173	1 431	1 405	1 341	1 470	1 088	1 074	1 112	1 127	1 157	883	871	754	1 059	1 664	1 944	2 642	2 609	2 563	2 024	1 644
Pre-Tax Income	14 391 N/A	9 815 -32%	4 614 -53%	2 611 -43%	(1 241) N/A	(2 762) -123%	(795) +71%	(1 998) -151%	898 N/A	(568) N/A	(1 071) -89%	(5 544) -418%	(27 866) -403%	(36 081) -29%	(29 261) +19%	(14 316) +51%	10 644 N/A	27 063 +154%	21 437 -21%	18 403 -14%	19 662 +7%	21 354 +9%	25 830 +21%	16 051 -38%	13 842 -14%	8 993 -35%	4 451 -51%	8 616 +94%	10 437 +21%	8 427 -19%	7 423 -12%	8 151 +10%	4 322 -47%	1 724 -60%	1 876 +9%	(740) N/A	(3 123) -322%	(2 440) +22%	(10 673) -337%	(10 271) +4%	(7 519) +27%	38 772 N/A	46 056 +19%	45 294 -2%	42 686 -6%	(2 692) N/A	(3 523) -31%	(3 018) +14%	(2 645) +12%	(2 561) +3%	(3 239) -26%	(3 983) -23%	(10 062) -153%	(13 943) -39%	(17 225) -24%	(18 898) -10%	(78 150) -314%	(79 133) -1%	(77 995) +1%	(75 218) +4%	(9 363) +88%	(3 182) +66%	4 266 N/A	6 580 +54%	16 851 +156%	33 896 +101%	38 991 +15%	30 550 -22%	11 282 -63%	(8 950) N/A	(20 157) -125%	(13 669) +32%	(1 519) +89%	2 000 N/A	8 315 +316%	9 207 +11%	12 272 +33%	19 493 +59%	14 110 -28%	12 621 -11%	8 217 -35%
Net Income
Tax Provision	(3 687)	(2 427)	(1 030)	(472)	(132)	284	(268)	49	(115)	288	426	1 656	2 783	8 879	4 899	3 362	2 624	(5 479)	(2 422)	(3 938)	(4 067)	(5 535)	(5 958)	(3 693)	(3 186)	(868)	254	(644)	(1 497)	(1 037)	(824)	(984)	(1 796)	(1 351)	(1 268)	(756)	1 140	1 104	2 768	2 946	1 825	(9 096)	(10 562)	(10 474)	(9 563)	1 159	1 247	933	812	806	741	981	(353)	(674)	(432)	(623)	1 438	2 070	1 618	1 217	522	380	(95)	110	(1 176)	(1 684)	(2 181)	(1 691)	6 547	7 288	9 126	9 028	1 385	932	(396)	(619)	(1 288)	(2 671)	(1 550)	(1 245)	(240)
Income from Continuing Operations	10 704	7 387	3 583	2 139	(1 373)	(2 479)	(1 064)	(1 950)	783	(280)	(646)	(3 889)	(25 083)	(27 202)	(24 361)	(10 954)	13 269	21 583	19 014	14 464	15 596	15 818	19 870	12 358	10 656	8 125	4 707	7 972	8 939	7 390	6 598	7 168	2 527	374	609	(1 496)	(1 983)	(1 336)	(7 905)	(7 326)	(5 694)	29 675	35 493	34 819	33 123	(1 535)	(2 278)	(2 086)	(1 833)	(1 755)	(2 498)	(3 003)	(10 415)	(14 619)	(17 659)	(19 523)	(76 711)	(77 064)	(76 378)	(74 001)	(8 840)	(2 803)	4 171	6 690	15 676	32 212	36 810	28 859	17 829	(1 663)	(11 031)	(4 641)	(134)	2 932	7 919	8 588	10 984	16 823	12 560	11 375	7 976
Net Income (Common)	10 704 N/A	7 387 -31%	3 583 -51%	2 139 -40%	(1 373) N/A	(2 479) -81%	(1 064) +57%	(1 950) -83%	783 N/A	(280) N/A	(646) -131%	(3 889) -502%	(25 083) -545%	(27 202) -8%	(24 361) +10%	(10 954) +55%	13 269 N/A	21 583 +63%	19 014 -12%	14 464 -24%	15 596 +8%	15 818 +1%	19 870 +26%	12 358 -38%	10 656 -14%	8 125 -24%	4 707 -42%	7 972 +69%	8 939 +12%	7 390 -17%	6 598 -11%	7 168 +9%	2 527 -65%	374 -85%	609 +63%	(1 496) N/A	(1 983) -33%	(1 336) +33%	(7 905) -492%	(7 326) +7%	(5 694) +22%	29 675 N/A	35 493 +20%	34 819 -2%	33 123 -5%	(1 535) N/A	(2 278) -48%	(2 086) +8%	(1 833) +12%	(1 755) +4%	(2 498) -42%	(3 003) -20%	(10 415) -247%	(14 619) -40%	(17 659) -21%	(19 523) -11%	(76 711) -293%	(77 064) 0%	(76 378) +1%	(74 001) +3%	(8 840) +88%	(2 803) +68%	4 171 N/A	6 690 +60%	15 676 +134%	32 212 +105%	36 810 +14%	28 859 -22%	17 829 -38%	(1 663) N/A	(11 031) -563%	(4 641) +58%	(134) +97%	2 932 N/A	7 919 +170%	8 588 +8%	10 984 +28%	16 823 +53%	12 560 -25%	11 375 -9%	7 976 -30%
EPS (Diluted)	152.91 N/A	101.19 -34%	53.47 -47%	30.55 -43%	-19.33 N/A	-33.95 -76%	-15.2 +55%	-27.85 -83%	11.02 N/A	-4 N/A	-9.22 -131%	-55.55 -502%	-358.32 -545%	-388.6 -8%	-348.01 +10%	-156.48 +55%	189.55 N/A	308.32 +63%	271.62 -12%	206.62 -24%	222.8 +8%	225.97 +1%	283.85 +26%	176.54 -38%	152.22 -14%	116.07 -24%	67.24 -42%	113.88 +69%	127.7 +12%	105.57 -17%	94.25 -11%	102.4 +9%	36.1 -65%	5.34 -85%	8.69 +63%	-21.37 N/A	-28.32 -33%	-19.08 +33%	-112.92 -492%	-104.65 +7%	-81.34 +22%	423.92 N/A	507.04 +20%	497.41 -2%	473.18 -5%	-22.24 N/A	-32.54 -46%	-29.8 +8%	-26.18 +12%	-25.07 +4%	-35.68 -42%	-42.9 -20%	-148.78 -247%	-208.84 -40%	-252.27 -21%	-278.89 -11%	-1 095.87 -293%	-1 100.91 0%	-1 075.74 +2%	-1 057.15 +2%	-126.28 +88%	-31.31 +75%	43.78 N/A	59.43 +36%	138.42 +133%	254.37 +84%	290.68 +14%	231.24 -20%	140.79 -39%	-13.12 N/A	-87.11 -564%	-36.64 +58%	-1.06 +97%	23.16 N/A	62.54 +170%	67.81 +8%	86.74 +28%	132.85 +53%	99.19 -25%	89.83 -9%	62.99 -30%

Income Statement Balance Sheet Cash Flow Statement

Choil Aluminum Co Ltd
KRX:018470

Income Statement

Earnings Waterfall
Choil Aluminum Co Ltd

Income Statement
Choil Aluminum Co Ltd

See Also

Company

Help

Tools

Stocks

Choil Aluminum Co Ltd KRX:018470

Income Statement

Earnings Waterfall Choil Aluminum Co Ltd

Income Statement Choil Aluminum Co Ltd

See Also

Company

Help

Tools

Stocks

Choil Aluminum Co Ltd
KRX:018470

Earnings Waterfall
Choil Aluminum Co Ltd

Income Statement
Choil Aluminum Co Ltd