SK Gas Ltd
KRX:018670
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
SK Gas Ltd
KRX:018670
|
KR |
|
T
|
Turcas Petrol AS
IST:TRCAS.E
|
TR |
Income Statement
Earnings Waterfall
SK Gas Ltd
Income Statement
SK Gas Ltd
| Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
19 746
|
19 120
|
18 844
|
19 489
|
21 234
|
0
|
0
|
0
|
21 714
|
0
|
0
|
0
|
22 502
|
10 025
|
13 158
|
18 273
|
19 391
|
20 345
|
25 251
|
27 222
|
28 167
|
0
|
0
|
16 442
|
36 485
|
0
|
0
|
0
|
30 674
|
19 671
|
0
|
0
|
36 874
|
22 914
|
33 553
|
45 286
|
45 637
|
32 320
|
30 976
|
28 934
|
37 278
|
36 269
|
36 920
|
37 741
|
40 416
|
42 319
|
43 916
|
49 910
|
57 709
|
70 857
|
81 399
|
80 689
|
77 758
|
70 326
|
65 896
|
65 597
|
77 144
|
96 530
|
112 864
|
132 396
|
137 896
|
|
| Revenue |
2 510 128
N/A
|
2 452 308
-2%
|
2 572 376
+5%
|
2 825 741
+10%
|
3 343 433
+18%
|
1 979 809
-41%
|
3 644 707
+84%
|
5 406 661
+48%
|
7 583 747
+40%
|
7 116 657
-6%
|
6 974 803
-2%
|
6 928 233
-1%
|
6 672 247
-4%
|
6 852 482
+3%
|
6 917 091
+1%
|
6 527 811
-6%
|
5 943 465
-9%
|
5 164 672
-13%
|
4 540 704
-12%
|
4 302 873
-5%
|
4 078 986
-5%
|
4 329 836
+6%
|
4 670 555
+8%
|
4 876 804
+4%
|
5 271 549
+8%
|
5 812 915
+10%
|
5 999 129
+3%
|
6 090 168
+2%
|
6 358 897
+4%
|
6 358 180
0%
|
6 264 298
-1%
|
6 830 508
+9%
|
6 859 164
+0%
|
6 427 609
-6%
|
6 321 291
-2%
|
5 433 240
-14%
|
4 931 074
-9%
|
4 892 289
-1%
|
4 633 058
-5%
|
4 525 927
-2%
|
4 412 319
-3%
|
4 621 155
+5%
|
4 996 137
+8%
|
5 849 363
+17%
|
6 494 513
+11%
|
7 417 118
+14%
|
7 917 542
+7%
|
7 949 226
+0%
|
8 066 169
+1%
|
7 849 257
-3%
|
7 436 730
-5%
|
7 315 378
-2%
|
6 992 257
-4%
|
6 568 314
-6%
|
6 725 682
+2%
|
6 739 354
+0%
|
7 095 902
+5%
|
7 197 027
+1%
|
7 425 941
+3%
|
7 642 349
+3%
|
7 676 319
+0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 336 886)
|
(2 280 736)
|
(2 398 373)
|
(2 634 769)
|
(3 133 608)
|
(1 882 146)
|
(3 450 621)
|
(5 129 214)
|
(7 226 683)
|
(6 779 974)
|
(6 654 116)
|
(6 611 775)
|
(6 349 561)
|
(6 539 071)
|
(6 577 567)
|
(6 173 689)
|
(5 600 446)
|
(4 826 116)
|
(4 229 616)
|
(4 008 739)
|
(3 746 641)
|
(3 927 463)
|
(4 229 229)
|
(4 406 908)
|
(4 797 772)
|
(5 376 261)
|
(5 609 728)
|
(5 717 158)
|
(6 026 472)
|
(6 009 655)
|
(5 938 967)
|
(6 537 904)
|
(6 557 948)
|
(6 175 719)
|
(6 007 624)
|
(5 061 718)
|
(4 521 733)
|
(4 401 822)
|
(4 134 572)
|
(4 038 114)
|
(3 963 468)
|
(4 223 952)
|
(4 610 052)
|
(5 474 232)
|
(6 125 371)
|
(6 970 222)
|
(7 460 449)
|
(7 459 274)
|
(7 388 053)
|
(7 055 928)
|
(6 630 637)
|
(6 512 737)
|
(6 376 110)
|
(6 089 577)
|
(6 250 693)
|
(6 263 996)
|
(6 488 109)
|
(6 541 348)
|
(6 690 069)
|
(6 773 598)
|
(6 888 995)
|
|
| Gross Profit |
173 241
N/A
|
171 572
-1%
|
174 003
+1%
|
190 972
+10%
|
209 825
+10%
|
97 663
-53%
|
194 086
+99%
|
277 447
+43%
|
357 064
+29%
|
336 682
-6%
|
320 686
-5%
|
316 457
-1%
|
322 685
+2%
|
313 413
-3%
|
339 526
+8%
|
354 125
+4%
|
343 019
-3%
|
338 557
-1%
|
311 089
-8%
|
294 133
-5%
|
332 344
+13%
|
402 372
+21%
|
441 325
+10%
|
469 896
+6%
|
473 777
+1%
|
436 654
-8%
|
389 401
-11%
|
373 010
-4%
|
332 426
-11%
|
348 525
+5%
|
325 331
-7%
|
292 604
-10%
|
301 216
+3%
|
251 890
-16%
|
313 667
+25%
|
371 522
+18%
|
409 341
+10%
|
490 468
+20%
|
498 488
+2%
|
487 815
-2%
|
448 851
-8%
|
397 204
-12%
|
386 085
-3%
|
375 131
-3%
|
369 143
-2%
|
446 895
+21%
|
457 093
+2%
|
489 952
+7%
|
678 117
+38%
|
793 329
+17%
|
806 093
+2%
|
802 641
0%
|
616 148
-23%
|
478 737
-22%
|
474 989
-1%
|
475 358
+0%
|
607 793
+28%
|
655 679
+8%
|
735 872
+12%
|
868 750
+18%
|
787 324
-9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(123 198)
|
(32 393)
|
(64 719)
|
(94 538)
|
(134 720)
|
(50 021)
|
(96 231)
|
(148 283)
|
(216 213)
|
(213 410)
|
(215 551)
|
(207 935)
|
(199 193)
|
(207 116)
|
(214 199)
|
(214 655)
|
(222 705)
|
(234 938)
|
(229 566)
|
(225 396)
|
(233 182)
|
(250 324)
|
(265 834)
|
(270 391)
|
(276 178)
|
(270 018)
|
(254 905)
|
(254 423)
|
(234 706)
|
(224 909)
|
(211 100)
|
(201 835)
|
(198 216)
|
(87 111)
|
(202 582)
|
(201 302)
|
(219 762)
|
(232 760)
|
(241 392)
|
(248 046)
|
(258 664)
|
(255 869)
|
(255 743)
|
(259 449)
|
(263 680)
|
(235 037)
|
(232 982)
|
(235 509)
|
(287 646)
|
(300 813)
|
(303 755)
|
(308 524)
|
(312 552)
|
(307 796)
|
(324 397)
|
(339 414)
|
(320 616)
|
(323 042)
|
(336 680)
|
(339 117)
|
(344 493)
|
|
| Selling, General & Administrative |
(102 707)
|
(27 420)
|
(54 093)
|
(108 186)
|
(113 118)
|
(50 021)
|
(96 231)
|
(143 305)
|
(194 829)
|
(200 196)
|
(202 337)
|
(196 610)
|
(178 552)
|
(191 576)
|
(193 973)
|
(194 738)
|
(201 247)
|
(200 884)
|
(196 417)
|
(201 563)
|
(211 065)
|
(228 437)
|
(244 323)
|
(249 286)
|
(255 703)
|
(248 725)
|
(233 587)
|
(232 910)
|
(213 155)
|
(202 094)
|
(192 263)
|
(181 801)
|
(172 028)
|
(162 214)
|
(169 837)
|
(171 964)
|
(194 265)
|
(207 534)
|
(217 161)
|
(219 797)
|
(229 520)
|
(226 142)
|
(225 702)
|
(228 820)
|
(232 165)
|
(241 148)
|
(238 329)
|
(240 123)
|
(253 978)
|
(266 600)
|
(269 039)
|
(273 745)
|
(277 573)
|
(273 473)
|
(289 580)
|
(300 685)
|
(277 340)
|
(281 830)
|
(283 298)
|
(284 679)
|
(289 825)
|
|
| Research & Development |
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(20 485)
|
(5 060)
|
(10 172)
|
(20 344)
|
(21 602)
|
0
|
0
|
(4 977)
|
(21 384)
|
0
|
0
|
(11 326)
|
(20 641)
|
(15 542)
|
(20 228)
|
(19 919)
|
(21 457)
|
(21 989)
|
(22 795)
|
(23 835)
|
(22 116)
|
(21 748)
|
(21 372)
|
(21 106)
|
(20 475)
|
(20 750)
|
(20 773)
|
(20 968)
|
(21 551)
|
(22 812)
|
(23 771)
|
(24 968)
|
(26 189)
|
(27 094)
|
(29 171)
|
(25 765)
|
(25 498)
|
(25 177)
|
(24 183)
|
(28 201)
|
(29 144)
|
(29 558)
|
(30 043)
|
(30 630)
|
(31 515)
|
(32 162)
|
(32 798)
|
(33 531)
|
(33 667)
|
(34 213)
|
(34 717)
|
(34 779)
|
(34 979)
|
(34 834)
|
(34 817)
|
(38 729)
|
(43 276)
|
(48 384)
|
(53 383)
|
(54 438)
|
(54 668)
|
|
| Other Operating Expenses |
0
|
87
|
(453)
|
33 993
|
0
|
0
|
0
|
0
|
0
|
(13 214)
|
(13 214)
|
0
|
0
|
0
|
0
|
0
|
0
|
(12 065)
|
(10 354)
|
0
|
0
|
(139)
|
(139)
|
0
|
0
|
(543)
|
(545)
|
(545)
|
0
|
(3)
|
4 934
|
4 934
|
0
|
102 197
|
(3 574)
|
(3 573)
|
0
|
(49)
|
(48)
|
(48)
|
0
|
(169)
|
2
|
0
|
0
|
38 272
|
38 145
|
38 145
|
0
|
0
|
0
|
0
|
0
|
511
|
0
|
0
|
0
|
7 173
|
0
|
0
|
0
|
|
| Operating Income |
50 044
N/A
|
139 179
+178%
|
109 284
-21%
|
96 434
-12%
|
75 105
-22%
|
47 642
-37%
|
97 855
+105%
|
129 164
+32%
|
140 851
+9%
|
123 272
-12%
|
105 134
-15%
|
108 521
+3%
|
123 492
+14%
|
106 295
-14%
|
125 326
+18%
|
139 468
+11%
|
120 314
-14%
|
103 618
-14%
|
81 521
-21%
|
68 737
-16%
|
99 163
+44%
|
152 048
+53%
|
175 492
+15%
|
199 505
+14%
|
197 599
-1%
|
166 637
-16%
|
134 497
-19%
|
118 588
-12%
|
97 720
-18%
|
123 618
+27%
|
114 233
-8%
|
90 772
-21%
|
102 999
+13%
|
164 780
+60%
|
111 087
-33%
|
170 220
+53%
|
189 579
+11%
|
257 707
+36%
|
257 094
0%
|
239 768
-7%
|
190 187
-21%
|
141 335
-26%
|
130 342
-8%
|
115 683
-11%
|
105 462
-9%
|
211 858
+101%
|
224 111
+6%
|
254 443
+14%
|
390 471
+53%
|
492 516
+26%
|
502 338
+2%
|
494 118
-2%
|
303 595
-39%
|
170 941
-44%
|
150 592
-12%
|
135 943
-10%
|
287 177
+111%
|
332 638
+16%
|
399 192
+20%
|
529 633
+33%
|
442 831
-16%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
20 473
|
6 278
|
5 602
|
2 316
|
(11 487)
|
(30 478)
|
(51 587)
|
(54 952)
|
(23 271)
|
(7 705)
|
33 261
|
(7 559)
|
13 319
|
(22 930)
|
(36 763)
|
618
|
22 539
|
34 404
|
13 334
|
5 541
|
(50 369)
|
(71 143)
|
(49 753)
|
(28 701)
|
33 856
|
14 358
|
33 981
|
42 977
|
29 406
|
4 918
|
58 283
|
56 754
|
39 688
|
71 660
|
(63 905)
|
(122 384)
|
(117 441)
|
(41 210)
|
75 326
|
160 020
|
219 229
|
212 014
|
248 312
|
256 572
|
174 901
|
212 978
|
75 219
|
(92 200)
|
(90 904)
|
(150 503)
|
(167 313)
|
57 087
|
129 398
|
63 958
|
118 460
|
58 276
|
(52 010)
|
(35 056)
|
(115 848)
|
(188 840)
|
(171 004)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 799)
|
(9 859)
|
(9 329)
|
(11 039)
|
(11 039)
|
(12 067)
|
0
|
0
|
(10 135)
|
(140)
|
0
|
0
|
(362)
|
(4 662)
|
0
|
0
|
0
|
4 935
|
(100 834)
|
0
|
0
|
(107 995)
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
(171)
|
0
|
(44)
|
(44)
|
38 272
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
511
|
0
|
7 466
|
7 803
|
7 173
|
0
|
217
|
(120)
|
0
|
|
| Gain/Loss on Disposition of Assets |
(512)
|
(538)
|
(660)
|
1 981
|
1 974
|
0
|
0
|
0
|
(307)
|
0
|
0
|
(178)
|
(1 280)
|
(892)
|
(895)
|
(1 057)
|
414
|
396
|
352
|
582
|
(15)
|
0
|
0
|
(23)
|
808
|
0
|
0
|
0
|
(182)
|
(251)
|
0
|
0
|
(380)
|
8 900
|
8 907
|
8 880
|
8 913
|
(72)
|
22
|
34
|
8
|
211
|
26
|
5 289
|
4 485
|
4 323
|
4 068
|
(1 172)
|
(600)
|
(666)
|
(372)
|
(183)
|
20
|
1 462
|
2 456
|
2 166
|
1 636
|
252
|
(967)
|
(856)
|
(616)
|
|
| Total Other Income |
42 827
|
18 874
|
19 764
|
21 355
|
21 167
|
21 406
|
12 607
|
51 746
|
11 840
|
1 324
|
(3 549)
|
9 707
|
3 035
|
31 521
|
45 668
|
(17 306)
|
(5 291)
|
727
|
13 568
|
30 251
|
46 570
|
42 456
|
16 035
|
8 463
|
(11 224)
|
32 843
|
29 397
|
25 777
|
(9 585)
|
(31 348)
|
(152 593)
|
(146 855)
|
(10 793)
|
(138 118)
|
1 393
|
3 668
|
9 509
|
11 303
|
9 324
|
8 898
|
(1 495)
|
(4 488)
|
(1 470)
|
905
|
6 488
|
8 056
|
6 469
|
7 347
|
5 777
|
(18 844)
|
(16 925)
|
(17 648)
|
4 448
|
34 007
|
37 953
|
33 210
|
15 677
|
13 889
|
22 743
|
30 658
|
43 018
|
|
| Pre-Tax Income |
112 832
N/A
|
163 795
+45%
|
133 992
-18%
|
122 086
-9%
|
86 758
-29%
|
38 571
-56%
|
58 877
+53%
|
125 958
+114%
|
129 114
+3%
|
116 891
-9%
|
134 846
+15%
|
108 692
-19%
|
128 706
+18%
|
104 663
-19%
|
122 297
+17%
|
110 682
-9%
|
125 910
+14%
|
139 144
+11%
|
108 775
-22%
|
94 976
-13%
|
95 208
+0%
|
123 361
+30%
|
141 774
+15%
|
178 882
+26%
|
216 377
+21%
|
213 838
-1%
|
197 875
-7%
|
187 342
-5%
|
122 294
-35%
|
(3 898)
N/A
|
19 923
N/A
|
671
-97%
|
23 520
+3 405%
|
107 222
+356%
|
57 481
-46%
|
60 384
+5%
|
90 510
+50%
|
227 728
+152%
|
341 767
+50%
|
408 720
+20%
|
407 758
0%
|
349 073
-14%
|
377 167
+8%
|
378 406
+0%
|
329 608
-13%
|
437 214
+33%
|
309 867
-29%
|
168 419
-46%
|
304 744
+81%
|
322 503
+6%
|
317 727
-1%
|
533 374
+68%
|
437 972
-18%
|
270 368
-38%
|
316 927
+17%
|
237 398
-25%
|
259 653
+9%
|
311 723
+20%
|
305 337
-2%
|
370 475
+21%
|
314 230
-15%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(24 333)
|
(19 224)
|
(18 439)
|
(23 721)
|
(24 024)
|
(7 921)
|
(11 696)
|
(29 964)
|
(33 289)
|
(26 868)
|
(31 887)
|
(29 583)
|
(26 233)
|
(23 392)
|
(28 120)
|
(21 424)
|
(26 803)
|
(33 447)
|
(24 173)
|
(18 629)
|
(19 930)
|
(24 764)
|
(28 623)
|
(37 368)
|
(45 958)
|
(43 533)
|
(37 689)
|
(40 145)
|
(40 810)
|
(40 077)
|
(44 568)
|
(39 307)
|
(39 960)
|
(36 923)
|
(29 272)
|
(24 308)
|
8 918
|
(26 489)
|
(52 982)
|
(69 406)
|
(142 408)
|
(123 959)
|
(129 639)
|
(130 336)
|
(80 342)
|
(101 470)
|
(75 229)
|
(43 387)
|
(47 666)
|
(52 393)
|
(56 917)
|
(109 619)
|
(121 681)
|
(89 590)
|
(100 200)
|
(72 826)
|
(66 698)
|
(66 941)
|
(48 187)
|
(73 956)
|
(80 411)
|
|
| Income from Continuing Operations |
88 500
|
144 569
|
115 551
|
98 363
|
62 734
|
30 650
|
47 180
|
95 993
|
95 825
|
90 021
|
102 957
|
79 107
|
102 474
|
81 270
|
94 178
|
89 259
|
99 106
|
105 699
|
84 603
|
76 348
|
75 279
|
98 597
|
113 151
|
141 514
|
170 419
|
170 303
|
160 183
|
147 194
|
81 484
|
(43 976)
|
(24 645)
|
(38 637)
|
(16 440)
|
70 298
|
28 208
|
36 076
|
99 427
|
201 239
|
288 785
|
339 314
|
265 350
|
225 115
|
247 529
|
248 070
|
249 266
|
335 744
|
234 638
|
125 032
|
257 078
|
270 110
|
260 810
|
423 756
|
316 291
|
180 778
|
216 727
|
164 572
|
192 954
|
244 782
|
257 150
|
296 519
|
233 819
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(5)
|
(9)
|
(24)
|
(27)
|
(31)
|
(30)
|
(26)
|
(45)
|
(37)
|
0
|
(386)
|
(1 678)
|
(4 242)
|
(4 952)
|
(7 319)
|
(4 759)
|
(3 758)
|
(5 049)
|
(4 814)
|
(16 529)
|
(20 409)
|
(18 256)
|
(10 025)
|
625
|
43 151
|
43 290
|
37 679
|
37 934
|
1 062
|
1 017
|
4 908
|
4 750
|
4 537
|
4 291
|
275
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
130
|
380
|
1 068
|
1 292
|
1 573
|
895
|
1 431
|
|
| Net Income (Common) |
88 500
N/A
|
144 569
+63%
|
115 551
-20%
|
98 363
-15%
|
62 734
-36%
|
30 645
-51%
|
47 171
+54%
|
95 969
+103%
|
95 798
0%
|
89 991
-6%
|
102 928
+14%
|
79 082
-23%
|
102 428
+30%
|
81 233
-21%
|
94 144
+16%
|
88 873
-6%
|
97 428
+10%
|
100 698
+3%
|
78 830
-22%
|
68 480
-13%
|
69 189
+1%
|
93 407
+35%
|
124 054
+33%
|
152 380
+23%
|
170 352
+12%
|
167 217
-2%
|
166 372
-1%
|
157 996
-5%
|
102 083
-35%
|
19 150
-81%
|
27 340
+43%
|
12 950
-53%
|
59 760
+361%
|
109 627
+83%
|
54 328
-50%
|
64 492
+19%
|
158 869
+146%
|
260 468
+64%
|
347 768
+34%
|
394 281
+13%
|
265 350
-33%
|
225 115
-15%
|
247 529
+10%
|
248 070
+0%
|
249 266
+0%
|
335 744
+35%
|
234 638
-30%
|
125 032
-47%
|
257 078
+106%
|
270 110
+5%
|
260 810
-3%
|
423 756
+62%
|
316 291
-25%
|
180 778
-43%
|
216 857
+20%
|
164 952
-24%
|
194 022
+18%
|
246 075
+27%
|
258 723
+5%
|
297 414
+15%
|
235 250
-21%
|
|
| EPS (Diluted) |
11 062.5
N/A
|
18 071.12
+63%
|
14 443.87
-20%
|
12 295.37
-15%
|
7 841.75
-36%
|
3 830.62
-51%
|
5 896.37
+54%
|
11 996.12
+103%
|
11 974.75
0%
|
9 999
-16%
|
11 436.44
+14%
|
8 786.88
-23%
|
11 380.88
+30%
|
9 025.88
-21%
|
10 460.44
+16%
|
9 874.77
-6%
|
10 825.33
+10%
|
11 188.66
+3%
|
8 758.88
-22%
|
7 608.88
-13%
|
7 687.66
+1%
|
10 378.55
+35%
|
13 783.77
+33%
|
16 931.11
+23%
|
18 928
+12%
|
18 579.66
-2%
|
18 485.77
-1%
|
17 555.11
-5%
|
11 342.55
-35%
|
2 127.77
-81%
|
3 037.77
+43%
|
1 438.88
-53%
|
6 640
+361%
|
12 180.77
+83%
|
6 036.44
-50%
|
7 165.77
+19%
|
17 652.11
+146%
|
28 940.88
+64%
|
38 640.88
+34%
|
43 809
+13%
|
29 483.33
-33%
|
25 081.74
-15%
|
27 580.14
+10%
|
27 569.84
0%
|
27 692.46
+0%
|
37 299.09
+35%
|
26 055.06
-30%
|
13 931.61
-47%
|
28 558.56
+105%
|
30 002.65
+5%
|
28 929.17
-4%
|
47 040.84
+63%
|
35 100.69
-25%
|
20 142.33
-43%
|
24 009.62
+19%
|
18 257.25
-24%
|
21 490.77
+18%
|
27 247.03
+27%
|
28 678.38
+5%
|
32 813.84
+14%
|
25 912.93
-21%
|
|