S

SK Gas Ltd
KRX:018670

Watchlist Manager
SK Gas Ltd
KRX:018670
Watchlist
Price: 227 000 KRW -0.87% Market Closed
Market Cap: 2.1T KRW

Intrinsic Value

The intrinsic value of one SK Gas Ltd stock under the Base Case scenario is 611 076.67 KRW. Compared to the current market price of 227 000 KRW, SK Gas Ltd is Undervalued by 63%.

Intrinsic Value
611 076.67 KRW
Undervaluation 63%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
SK Gas Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about SK Gas Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SK Gas Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for SK Gas Ltd.

Explain Valuation
Compare SK Gas Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SK Gas Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
SK Gas Ltd

Current Assets 2.6T
Cash & Short-Term Investments 657.1B
Receivables 1T
Other Current Assets 918.9B
Non-Current Assets 5T
Long-Term Investments 977.9B
PP&E 3.7T
Intangibles 119.9B
Other Non-Current Assets 156.9B
Current Liabilities 1.9T
Accounts Payable 317.4B
Accrued Liabilities 171.2B
Short-Term Debt 602.3B
Other Current Liabilities 792.5B
Non-Current Liabilities 2.9T
Long-Term Debt 2.8T
Other Non-Current Liabilities 136.6B
Efficiency

Free Cash Flow Analysis
SK Gas Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
SK Gas Ltd

Revenue
7.4T KRW
Cost of Revenue
-6.7T KRW
Gross Profit
735.9B KRW
Operating Expenses
-336.7B KRW
Operating Income
399.2B KRW
Other Expenses
-140.5B KRW
Net Income
258.7B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

SK Gas Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Operating Margin is Increasing
Gross Margin is Increasing
47/100
Profitability
Score

SK Gas Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

SK Gas Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Average Altman Z-Score
37/100
Solvency
Score

SK Gas Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
SK Gas Ltd

Wall Street analysts forecast SK Gas Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SK Gas Ltd is 300 900 KRW with a low forecast of 252 500 KRW and a high forecast of 346 500 KRW.

Lowest
Price Target
252 500 KRW
11% Upside
Average
Price Target
300 900 KRW
33% Upside
Highest
Price Target
346 500 KRW
53% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SK Gas Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SK Gas Ltd stock?

The intrinsic value of one SK Gas Ltd stock under the Base Case scenario is 611 076.67 KRW.

Is SK Gas Ltd stock undervalued or overvalued?

Compared to the current market price of 227 000 KRW, SK Gas Ltd is Undervalued by 63%.

Back to Top