Handsome Corp
KRX:020000
Balance Sheet
Balance Sheet Decomposition
Handsome Corp
Handsome Corp
Balance Sheet
Handsome Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
5 145
|
1 165
|
543
|
12 322
|
5 725
|
14 216
|
3 873
|
49 291
|
42 571
|
124 696
|
110 381
|
83 349
|
30 454
|
11 176
|
17 845
|
13 347
|
14 129
|
46 328
|
37 408
|
43 393
|
67 320
|
65 474
|
19 146
|
17 679
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 559
|
636
|
301
|
6 441
|
4 661
|
25 949
|
1 496
|
31 768
|
280
|
631
|
566
|
581
|
|
| Cash Equivalents |
5 145
|
1 165
|
543
|
12 322
|
5 725
|
14 216
|
3 873
|
49 291
|
42 571
|
124 696
|
110 381
|
83 349
|
23 895
|
10 540
|
17 544
|
6 906
|
9 468
|
20 379
|
35 912
|
11 625
|
67 039
|
64 842
|
18 580
|
17 098
|
|
| Short-Term Investments |
36 648
|
34 173
|
14 137
|
75 006
|
77 577
|
38 429
|
32 466
|
10 838
|
34 046
|
3 258
|
3 296
|
74 944
|
53 032
|
80 053
|
163 510
|
160 265
|
19 043
|
112 228
|
104 126
|
229 639
|
242 712
|
278 626
|
56 376
|
58 824
|
|
| Total Receivables |
60 488
|
53 505
|
64 767
|
36 019
|
37 235
|
41 502
|
40 714
|
48 647
|
97 953
|
102 400
|
104 963
|
56 112
|
56 738
|
63 704
|
68 998
|
73 580
|
152 169
|
124 457
|
125 162
|
85 838
|
101 932
|
105 286
|
119 710
|
119 237
|
|
| Accounts Receivables |
58 784
|
50 818
|
33 692
|
27 635
|
31 049
|
34 564
|
34 087
|
30 301
|
33 555
|
39 668
|
47 840
|
46 054
|
45 971
|
51 151
|
55 840
|
58 663
|
120 256
|
92 592
|
79 283
|
60 338
|
73 565
|
74 968
|
89 314
|
89 312
|
|
| Other Receivables |
1 704
|
2 687
|
31 075
|
8 384
|
6 186
|
6 938
|
6 627
|
18 346
|
64 398
|
62 732
|
57 123
|
10 058
|
10 767
|
12 553
|
13 158
|
14 917
|
31 913
|
31 865
|
45 879
|
25 500
|
28 367
|
30 318
|
30 396
|
29 925
|
|
| Inventory |
7 016
|
36 460
|
64 901
|
83 048
|
86 542
|
98 085
|
112 286
|
125 584
|
129 384
|
143 011
|
176 496
|
174 866
|
214 809
|
264 979
|
263 616
|
283 336
|
449 715
|
393 295
|
447 594
|
446 329
|
460 221
|
562 748
|
610 545
|
624 321
|
|
| Other Current Assets |
4 434
|
1 754
|
2 070
|
2 398
|
9 052
|
10 326
|
9 691
|
9 062
|
11 364
|
16 205
|
4 028
|
13 108
|
3 809
|
2 801
|
2 356
|
38 480
|
4 395
|
4 799
|
5 558
|
14 470
|
9 574
|
18 950
|
23 146
|
19 481
|
|
| Total Current Assets |
113 730
|
127 057
|
146 418
|
208 793
|
216 130
|
202 558
|
199 030
|
243 422
|
315 320
|
389 571
|
399 164
|
402 380
|
358 843
|
422 712
|
516 326
|
569 007
|
639 452
|
681 106
|
719 848
|
819 669
|
881 759
|
1 031 083
|
828 923
|
839 542
|
|
| PP&E Net |
97 734
|
114 196
|
108 321
|
127 606
|
141 428
|
209 934
|
258 581
|
238 471
|
249 791
|
123 023
|
181 838
|
251 792
|
433 704
|
432 274
|
254 837
|
277 027
|
347 520
|
310 876
|
337 101
|
324 411
|
366 709
|
407 197
|
553 087
|
582 976
|
|
| PP&E Gross |
97 734
|
114 196
|
108 321
|
127 606
|
141 428
|
209 934
|
258 581
|
238 471
|
249 791
|
123 023
|
181 838
|
251 792
|
433 704
|
432 274
|
254 837
|
277 027
|
347 520
|
310 876
|
337 101
|
324 411
|
366 709
|
407 197
|
553 087
|
582 976
|
|
| Accumulated Depreciation |
19 886
|
28 724
|
34 497
|
40 378
|
45 369
|
49 974
|
57 492
|
58 267
|
44 097
|
39 930
|
45 731
|
49 525
|
56 337
|
72 760
|
73 451
|
81 183
|
158 856
|
165 476
|
218 358
|
235 903
|
223 930
|
248 111
|
274 756
|
283 755
|
|
| Intangible Assets |
86
|
71
|
57
|
36
|
17
|
8
|
1 563
|
515
|
0
|
2 273
|
2 661
|
2 512
|
2 512
|
1 329
|
3 370
|
3 132
|
36 390
|
88 114
|
92 786
|
121 067
|
107 523
|
91 900
|
121 024
|
95 150
|
|
| Goodwill |
1 178
|
1 160
|
0
|
0
|
0
|
0
|
0
|
15 486
|
15 393
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
994
|
994
|
994
|
994
|
994
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
1 485
|
1 485
|
1 485
|
1 485
|
1 485
|
1 284
|
133
|
1 111
|
1 489
|
2 038
|
2 397
|
2 187
|
3 863
|
4 745
|
2 872
|
5 466
|
6 294
|
7 915
|
10 892
|
13 920
|
|
| Long-Term Investments |
30 001
|
59 615
|
98 430
|
60 337
|
91 271
|
87 858
|
50 036
|
67 747
|
32 303
|
180 398
|
190 358
|
206 577
|
200 314
|
183 139
|
165 595
|
166 267
|
173 768
|
175 422
|
147 591
|
153 092
|
167 351
|
116 744
|
179 478
|
179 176
|
|
| Other Long-Term Assets |
4 883
|
4 390
|
4 694
|
6 913
|
4 711
|
4 891
|
22 740
|
21 976
|
31 951
|
10 160
|
20 365
|
9 392
|
5 532
|
6 747
|
14 946
|
20 405
|
51 274
|
12 432
|
23 446
|
13 845
|
26 454
|
28 882
|
29 868
|
34 409
|
|
| Other Assets |
1 178
|
1 160
|
0
|
0
|
0
|
0
|
0
|
15 486
|
15 393
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
994
|
994
|
994
|
994
|
994
|
|
| Total Assets |
247 612
N/A
|
306 488
+24%
|
357 920
+17%
|
403 685
+13%
|
455 043
+13%
|
506 733
+11%
|
533 434
+5%
|
558 130
+5%
|
615 457
+10%
|
706 708
+15%
|
794 254
+12%
|
873 763
+10%
|
1 002 393
+15%
|
1 048 240
+5%
|
957 471
-9%
|
1 038 024
+8%
|
1 252 267
+21%
|
1 272 696
+2%
|
1 323 645
+4%
|
1 438 544
+9%
|
1 557 085
+8%
|
1 684 715
+8%
|
1 724 265
+2%
|
1 746 168
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
24 538
|
19 353
|
21 931
|
20 514
|
22 606
|
25 931
|
27 922
|
28 603
|
34 682
|
40 107
|
44 865
|
18 235
|
19 666
|
23 340
|
26 291
|
25 684
|
34 903
|
30 636
|
37 361
|
35 823
|
44 208
|
45 811
|
39 633
|
41 034
|
|
| Accrued Liabilities |
265
|
235
|
456
|
470
|
316
|
250
|
1 827
|
1 920
|
1 896
|
2 168
|
2 156
|
2 218
|
2 029
|
2 540
|
2 549
|
2 945
|
5 688
|
4 530
|
6 095
|
8 546
|
10 210
|
9 527
|
10 604
|
11 427
|
|
| Short-Term Debt |
1
|
10 229
|
33 400
|
12 200
|
9 300
|
7 000
|
4 700
|
8 415
|
3 288
|
4 546
|
3 493
|
34 331
|
114 928
|
122 494
|
11 403
|
38 431
|
150 046
|
64 825
|
2 886
|
33 314
|
4 608
|
35 540
|
35 405
|
43 818
|
|
| Current Portion of Long-Term Debt |
31 646
|
232
|
269
|
351
|
352
|
35 244
|
354
|
8
|
9
|
10
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12 666
|
8 517
|
8 521
|
12 931
|
6 915
|
13 891
|
|
| Other Current Liabilities |
15 670
|
18 218
|
20 576
|
13 382
|
14 876
|
15 600
|
12 179
|
13 278
|
13 549
|
25 702
|
24 085
|
41 423
|
51 273
|
59 203
|
80 035
|
86 021
|
131 571
|
128 294
|
159 036
|
144 707
|
178 704
|
185 102
|
158 800
|
155 149
|
|
| Total Current Liabilities |
72 120
|
48 267
|
76 632
|
46 917
|
47 452
|
84 027
|
46 980
|
52 223
|
53 423
|
72 532
|
74 609
|
96 207
|
187 896
|
207 577
|
120 278
|
153 081
|
322 207
|
228 286
|
218 045
|
230 906
|
246 251
|
288 911
|
251 356
|
265 319
|
|
| Long-Term Debt |
7 995
|
2 198
|
1 854
|
1 502
|
1 150
|
797
|
443
|
123
|
114
|
105
|
94
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 519
|
5 210
|
7 446
|
13 822
|
10 612
|
29 458
|
|
| Deferred Income Tax |
7 237
|
18 893
|
2 132
|
0
|
2 764
|
1 446
|
0
|
5 258
|
7 759
|
3 343
|
5 015
|
7 383
|
6 593
|
4 015
|
0
|
0
|
1 547
|
5 568
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
34 824
|
71 675
|
142
|
159
|
191
|
226
|
0
|
56 013
|
58 362
|
60 987
|
62 605
|
63 285
|
60 185
|
58 956
|
0
|
0
|
0
|
0
|
0
|
3 926
|
2 638
|
319
|
2 565
|
0
|
|
| Other Liabilities |
7 738
|
7 357
|
8 382
|
41 107
|
45 370
|
12 435
|
10 392
|
7 711
|
11 932
|
6 108
|
10 375
|
10 771
|
12 586
|
11 982
|
5 825
|
4 599
|
3 043
|
48 117
|
51 526
|
76 396
|
62 968
|
45 490
|
67 958
|
45 291
|
|
| Total Liabilities |
129 915
N/A
|
148 390
+14%
|
89 142
-40%
|
89 685
+1%
|
96 927
+8%
|
98 932
+2%
|
57 815
-42%
|
121 328
+110%
|
131 591
+8%
|
143 075
+9%
|
152 699
+7%
|
177 646
+16%
|
267 260
+50%
|
282 530
+6%
|
126 103
-55%
|
157 680
+25%
|
326 797
+107%
|
281 971
-14%
|
278 090
-1%
|
316 438
+14%
|
319 303
+1%
|
348 542
+9%
|
327 362
-6%
|
340 068
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
8 003
|
9 485
|
16 543
|
16 543
|
16 000
|
16 065
|
17 170
|
12 315
|
12 315
|
12 315
|
12 315
|
12 315
|
12 315
|
12 315
|
12 315
|
12 315
|
12 315
|
12 315
|
12 315
|
12 315
|
12 315
|
12 315
|
12 315
|
12 315
|
|
| Retained Earnings |
96 504
|
114 223
|
159 364
|
201 985
|
249 088
|
295 139
|
336 240
|
380 797
|
360 343
|
446 023
|
523 383
|
576 514
|
613 816
|
644 827
|
712 619
|
762 511
|
809 770
|
873 206
|
948 787
|
1 024 279
|
1 128 716
|
1 227 960
|
1 293 820
|
1 309 887
|
|
| Additional Paid In Capital |
15 376
|
37 027
|
120 947
|
121 184
|
120 383
|
122 680
|
148 182
|
118 794
|
118 786
|
119 046
|
118 949
|
118 949
|
118 949
|
118 949
|
118 949
|
118 949
|
118 949
|
118 949
|
118 949
|
118 949
|
118 949
|
118 949
|
118 949
|
118 949
|
|
| Unrealized Security Profit/Loss |
145
|
1 255
|
477
|
723
|
1 464
|
189
|
82
|
6 310
|
6 442
|
8 634
|
8 898
|
10 543
|
12 224
|
12 015
|
9 943
|
9 012
|
6 927
|
8 753
|
12 007
|
9 136
|
2 435
|
1 506
|
3 669
|
4 478
|
|
| Treasury Stock |
2 332
|
3 891
|
27 599
|
26 435
|
21 609
|
21 609
|
21 609
|
13 988
|
14 020
|
22 411
|
22 206
|
22 206
|
22 206
|
22 206
|
0
|
22 206
|
22 206
|
22 206
|
22 206
|
22 206
|
22 206
|
22 206
|
22 206
|
19 344
|
|
| Other Equity |
0
|
0
|
0
|
0
|
4 283
|
4 283
|
4 283
|
67 427
|
0
|
27
|
215
|
3
|
35
|
190
|
22 458
|
237
|
285
|
292
|
284
|
2 095
|
2 427
|
2 351
|
2 305
|
11 229
|
|
| Total Equity |
117 696
N/A
|
158 098
+34%
|
268 778
+70%
|
314 000
+17%
|
358 116
+14%
|
407 802
+14%
|
475 619
+17%
|
436 802
-8%
|
483 867
+11%
|
563 633
+16%
|
641 555
+14%
|
696 117
+9%
|
735 134
+6%
|
765 710
+4%
|
831 368
+9%
|
880 344
+6%
|
925 470
+5%
|
990 725
+7%
|
1 045 554
+6%
|
1 122 106
+7%
|
1 237 782
+10%
|
1 336 173
+8%
|
1 396 904
+5%
|
1 406 099
+1%
|
|
| Total Liabilities & Equity |
247 612
N/A
|
306 488
+24%
|
357 920
+17%
|
403 685
+13%
|
455 043
+13%
|
506 733
+11%
|
533 434
+5%
|
558 130
+5%
|
615 457
+10%
|
706 708
+15%
|
794 254
+12%
|
873 763
+10%
|
1 002 393
+15%
|
1 048 240
+5%
|
957 471
-9%
|
1 038 024
+8%
|
1 252 267
+21%
|
1 272 696
+2%
|
1 323 645
+4%
|
1 438 544
+9%
|
1 557 085
+8%
|
1 684 715
+8%
|
1 724 265
+2%
|
1 746 168
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
15
|
18
|
27
|
27
|
27
|
27
|
29
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
21
|
|