Income Statement

Revenue

-5%

+23%

10Y

Currency: KRW

	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	949	0	684	1 857	3 721	3 624	3 525	2 305	704	822	904	964	999	896	813	749	684	887	1 919	2 474	3 103	3 348	2 768	2 654	3 331	3 306	3 187	3 215	2 145	2 650	2 686	2 456	1 777	1 724	1 606	1 604	1 593	1 710	2 446	3 579	5 104	5 838	6 591	6 697	7 303	7 364	6 924	7 030	6 211	6 129	0	0
Revenue	496 351 N/A	488 459 -2%	473 846 -3%	474 187 +0%	470 812 -1%	477 231 +1%	487 006 +2%	501 213 +3%	510 021 +2%	532 195 +4%	548 658 +3%	573 015 +4%	616 756 +8%	641 882 +4%	666 483 +4%	689 432 +3%	711 998 +3%	782 815 +10%	938 215 +20%	1 073 405 +14%	1 228 676 +14%	1 314 712 +7%	1 306 371 -1%	1 306 789 +0%	1 299 209 -1%	1 281 240 -1%	1 272 739 -1%	1 269 323 0%	1 259 802 -1%	1 218 775 -3%	1 211 632 -1%	1 193 437 -2%	1 195 900 +0%	1 257 735 +5%	1 293 773 +3%	1 328 969 +3%	1 387 402 +4%	1 445 540 +4%	1 490 297 +3%	1 535 368 +3%	1 542 222 +0%	1 556 601 +1%	1 544 868 -1%	1 527 528 -1%	1 528 641 +0%	1 516 388 -1%	1 512 401 0%	1 502 544 -1%	1 485 264 -1%	1 471 989 -1%	1 468 367 0%	1 463 749 0%
Gross Profit
Cost of Revenue	(210 777)	(209 995)	(206 615)	(205 086)	(202 083)	(202 648)	(207 870)	(213 511)	(213 777)	(223 580)	(230 804)	(240 506)	(258 691)	(268 272)	(278 822)	(290 854)	(309 608)	(338 857)	(403 052)	(460 588)	(544 589)	(581 310)	(577 755)	(575 103)	(552 396)	(537 406)	(529 671)	(519 776)	(508 407)	(488 471)	(491 704)	(486 932)	(490 190)	(518 885)	(531 936)	(540 972)	(554 225)	(568 916)	(583 240)	(598 485)	(597 248)	(600 146)	(601 151)	(605 377)	(621 042)	(628 231)	(629 974)	(630 151)	(631 342)	(633 630)	(636 917)	(638 620)
Gross Profit	285 574 N/A	278 464 -2%	267 232 -4%	269 103 +1%	268 729 0%	274 585 +2%	279 137 +2%	287 702 +3%	296 244 +3%	308 616 +4%	317 856 +3%	332 511 +5%	358 065 +8%	373 611 +4%	387 662 +4%	398 579 +3%	402 390 +1%	443 960 +10%	535 164 +21%	612 818 +15%	684 087 +12%	733 402 +7%	728 616 -1%	731 686 +0%	746 814 +2%	743 834 0%	743 068 0%	749 547 +1%	751 394 +0%	730 304 -3%	719 928 -1%	706 505 -2%	705 710 0%	738 850 +5%	761 837 +3%	787 996 +3%	833 176 +6%	876 624 +5%	907 057 +3%	936 883 +3%	944 974 +1%	956 455 +1%	943 718 -1%	922 150 -2%	907 599 -2%	888 157 -2%	882 427 -1%	872 393 -1%	853 922 -2%	838 359 -2%	831 450 -1%	825 129 -1%
Operating Income
Operating Expenses	(214 529)	(211 072)	(210 897)	(214 596)	(218 375)	(225 728)	(231 267)	(238 744)	(245 242)	(255 105)	(263 158)	(273 502)	(291 964)	(303 018)	(312 982)	(322 652)	(330 362)	(368 383)	(455 913)	(537 213)	(629 091)	(676 844)	(669 777)	(663 847)	(655 623)	(648 697)	(646 996)	(647 984)	(644 845)	(628 647)	(619 096)	(607 254)	(603 657)	(620 836)	(634 507)	(651 409)	(680 983)	(710 621)	(737 011)	(766 030)	(776 658)	(792 963)	(801 835)	(804 094)	(807 116)	(809 522)	(805 504)	(798 232)	(790 451)	(785 558)	(782 000)	(779 234)
Selling, General & Administrative	(207 319)	(207 399)	(205 294)	(207 811)	(208 787)	(215 581)	(220 676)	(228 162)	(234 593)	(243 855)	(251 325)	(261 036)	(278 859)	(289 433)	(298 867)	(308 040)	(315 194)	(351 239)	(434 355)	(511 659)	(599 876)	(645 873)	(640 588)	(636 142)	(616 173)	(604 090)	(595 477)	(589 368)	(591 935)	(564 294)	(555 442)	(544 477)	(552 315)	(570 194)	(583 913)	(600 571)	(630 051)	(658 593)	(683 525)	(711 168)	(720 164)	(735 120)	(742 724)	(743 329)	(741 790)	(742 236)	(736 240)	(727 144)	(720 908)	(714 985)	(710 866)	(709 581)
Depreciation & Amortization	(7 210)	0	(5 605)	(6 788)	(9 588)	(10 149)	(10 593)	(10 582)	(10 648)	(11 251)	(11 836)	(12 470)	(13 105)	(13 588)	(14 116)	(14 612)	(15 167)	(17 144)	(21 558)	(25 554)	(29 214)	(30 972)	(29 190)	(27 706)	(39 450)	(44 607)	(51 519)	(58 615)	(52 909)	(64 351)	(63 652)	(62 776)	(51 342)	(50 642)	(50 594)	(50 838)	(50 932)	(51 936)	(53 486)	(54 863)	(56 494)	(57 843)	(59 111)	(60 764)	(65 325)	(67 285)	(69 264)	(71 088)	(69 543)	(70 573)	(71 133)	(69 653)
Other Operating Expenses	0	(3 673)	0	3	0	0	0	0	0	0	3	4	0	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(91)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	71 045 N/A	67 391 -5%	56 333 -16%	54 505 -3%	50 354 -8%	48 854 -3%	47 867 -2%	48 957 +2%	51 002 +4%	53 510 +5%	54 697 +2%	59 007 +8%	66 101 +12%	70 591 +7%	74 678 +6%	75 925 +2%	72 028 -5%	75 575 +5%	79 250 +5%	75 604 -5%	54 996 -27%	56 558 +3%	58 839 +4%	67 839 +15%	91 191 +34%	95 136 +4%	96 071 +1%	101 562 +6%	106 550 +5%	101 657 -5%	100 832 -1%	99 251 -2%	102 053 +3%	118 013 +16%	127 329 +8%	136 587 +7%	152 193 +11%	166 003 +9%	170 046 +2%	170 853 +0%	168 316 -1%	163 492 -3%	141 883 -13%	118 057 -17%	100 483 -15%	78 636 -22%	76 923 -2%	74 161 -4%	63 472 -14%	52 801 -17%	49 450 -6%	45 895 -7%
Pre-Tax Income
Interest Income Expense	9 031	7 478	6 535	4 572	1 379	443	1 114	2 191	3 672	4 841	3 830	2 162	2 910	1 453	3 627	4 822	1 449	1 247	(2 071)	(2 063)	371	(2 223)	(2 087)	(2 756)	(4 880)	(3 300)	(2 641)	(3 367)	(131)	(2 921)	(2 196)	(884)	1 080	1 633	1 611	(528)	(348)	(785)	(4 297)	(10 659)	(6 421)	(2 983)	(2 055)	4 161	(2 653)	(7 565)	(7 597)	(4 901)	(8 959)	(7 201)	(3 783)	(6 239)
Non-Reccuring Items	(470)	0	(382)	(381)	(492)	(478)	(463)	(448)	(449)	(541)	(3 744)	(3 721)	(3 696)	(3 582)	(359)	(362)	(367)	(369)	1 374	1 355	9 324	5 879	4 117	4 117	(445)	(444)	(444)	(444)	(445)	(444)	(2 751)	(2 730)	(2 709)	(2 689)	(362)	(274)	0	0	0	0	0	0	0	0	0	(3)	(4)	(4)	(4)	(2)	0	0
Gain/Loss on Disposition of Assets	(406)	0	(59)	(555)	389	1 464	1 390	1 686	480	(497)	(662)	(612)	(256)	(712)	(890)	(695)	(1 076)	(1 605)	(2 568)	(2 765)	(4 575)	(1 840)	(1 014)	(1 870)	1 835	(405)	(91)	1 772	809	1 034	3 486	4 198	5 502	5 638	4 188	3 403	1 656	1 604	526	(156)	(221)	(174)	(175)	(593)	(585)	(990)	(950)	(830)	(786)	(476)	(630)	(777)
Total Other Income	3 569	4 041	3 430	2 512	3 561	4 222	4 353	4 765	5 427	5 088	5 046	4 942	4 548	4 551	5 352	5 453	5 374	8 545	8 529	7 859	6 945	7 702	7 536	8 440	7 489	6 974	6 544	7 547	6 727	6 918	7 594	6 609	6 286	7 235	4 782	3 586	1 131	(945)	(378)	(106)	100	537	952	774	3 383	3 398	3 391	3 744	3 086	3 278	3 915	7 042
Pre-Tax Income	82 770 N/A	78 910 -5%	65 857 -17%	60 654 -8%	55 191 -9%	54 506 -1%	54 262 0%	57 151 +5%	60 132 +5%	62 403 +4%	59 167 -5%	61 778 +4%	69 607 +13%	72 299 +4%	82 407 +14%	85 142 +3%	77 409 -9%	83 392 +8%	84 513 +1%	79 988 -5%	67 061 -16%	66 075 -1%	67 390 +2%	75 770 +12%	95 189 +26%	97 960 +3%	99 438 +2%	107 070 +8%	113 509 +6%	106 245 -6%	106 966 +1%	106 443 0%	112 211 +5%	129 829 +16%	137 546 +6%	142 774 +4%	154 631 +8%	165 877 +7%	165 897 +0%	159 932 -4%	161 774 +1%	160 871 -1%	140 604 -13%	122 399 -13%	100 628 -18%	73 476 -27%	71 763 -2%	72 169 +1%	56 808 -21%	48 400 -15%	48 953 +1%	45 922 -6%
Net Income
Tax Provision	(18 632)	(17 049)	(13 942)	(12 848)	(14 367)	(14 050)	(13 830)	(13 969)	(13 465)	(14 093)	(13 385)	(14 236)	(17 119)	(18 583)	(21 665)	(22 743)	(20 933)	(21 234)	(21 580)	(21 320)	(13 205)	(13 953)	(13 901)	(14 632)	(22 774)	(24 637)	(26 049)	(28 030)	(28 248)	(26 260)	(25 377)	(25 315)	(27 323)	(34 019)	(35 631)	(37 830)	(43 108)	(44 121)	(45 151)	(40 873)	(41 074)	(38 662)	(27 522)	(24 769)	(19 642)	(13 092)	(18 301)	(19 188)	(13 493)	(10 398)	(10 182)	(10 280)
Income from Continuing Operations	64 138	61 860	51 914	47 805	40 824	40 457	40 433	43 182	46 667	48 308	45 781	47 541	52 489	53 716	60 741	62 399	56 476	62 158	62 933	58 668	53 856	52 121	53 488	61 137	72 416	73 324	73 390	79 041	85 261	79 985	81 590	81 129	84 889	95 811	101 915	104 944	111 524	121 755	120 747	119 060	120 699	122 209	113 082	97 630	80 985	60 385	53 462	52 980	43 315	38 003	38 771	35 642
Income to Minority Interest	(682)	(384)	684	1 777	3 069	3 155	2 356	1 316	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	45	150	201	305	510	2 227	3 035	3 337	3 675	2 533	2 319	2 599	2 756	2 773	2 884	2 839	2 780	2 082	1 328	686	0	0
Net Income (Common)	63 456 N/A	61 477 -3%	52 599 -14%	49 583 -6%	43 893 -11%	41 800 -5%	39 479 -6%	40 096 +2%	37 602 -6%	39 803 +6%	61 915 +56%	64 768 +5%	74 378 +15%	76 857 +3%	60 741 -21%	62 399 +3%	56 476 -9%	62 158 +10%	62 933 +1%	58 668 -7%	53 856 -8%	52 121 -3%	53 488 +3%	61 137 +14%	72 416 +18%	73 324 +1%	73 390 +0%	79 041 +8%	85 261 +8%	79 985 -6%	81 635 +2%	81 279 0%	85 089 +5%	96 116 +13%	102 425 +7%	107 171 +5%	114 558 +7%	125 092 +9%	124 422 -1%	121 593 -2%	123 018 +1%	124 808 +1%	115 838 -7%	100 403 -13%	83 869 -16%	63 224 -25%	56 242 -11%	55 062 -2%	44 642 -19%	38 688 -13%	38 771 +0%	35 642 -8%
EPS (Diluted)	2 884.36 N/A	2 794.4 -3%	2 390.86 -14%	2 253.77 -6%	1 995.13 -11%	1 900 -5%	1 794.5 -6%	2 110.31 +18%	1 709.18 -19%	1 809.22 +6%	2 814.31 +56%	2 944 +5%	3 380.81 +15%	3 493.5 +3%	2 760.95 -21%	2 836.31 +3%	2 567.09 -9%	2 825.36 +10%	2 860.59 +1%	2 666.72 -7%	2 448 -8%	2 369.13 -3%	2 431.27 +3%	2 778.95 +14%	3 291.63 +18%	3 332.9 +1%	3 335.9 +0%	3 592.77 +8%	3 875.5 +8%	3 635.68 -6%	3 710.68 +2%	3 694.5 0%	3 867.68 +5%	4 368.9 +13%	4 662.14 +7%	4 878.14 +5%	5 214.4 +7%	5 694.61 +9%	5 663.35 -1%	5 534.6 -2%	5 599.47 +1%	5 680.38 +1%	5 278.33 -7%	4 566.63 -13%	3 817.5 -16%	2 944.16 -23%	2 612.97 -11%	2 567.52 -2%	2 076.73 -19%	1 802.16 -13%	1 803.89 +0%	1 659.81 -8%

Income Statement Balance Sheet Cash Flow Statement

Handsome Corp
KRX:020000

Income Statement

Earnings Waterfall
Handsome Corp

Income Statement
Handsome Corp

See Also

Company

Help

Tools

Stocks

Handsome Corp KRX:020000

Income Statement

Earnings Waterfall Handsome Corp

Income Statement Handsome Corp

See Also

Company

Help

Tools

Stocks

Handsome Corp
KRX:020000

Earnings Waterfall
Handsome Corp

Income Statement
Handsome Corp