H

Handsome Corp
KRX:020000

Watchlist Manager
Handsome Corp
KRX:020000
Watchlist
Price: 15 830 KRW -0.44% Market Closed
Market Cap: 340B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
3Y
+7%
5Y
+18%
10Y
+191%
0
Operating Income
+0%
3Y
-58%
5Y
-40%
10Y
+24%
0
Net Income
+0%
3Y
-61%
5Y
-48%
10Y
+19%

Earnings Waterfall
Handsome Corp

Revenue
1.5T KRW
Cost of Revenue
-631.3B KRW
Gross Profit
853.9B KRW
Operating Expenses
-790.5B KRW
Operating Income
63.5B KRW
Other Expenses
-18.8B KRW
Net Income
44.6B KRW

Income Statement
Handsome Corp

Rotate your device to view
Income Statement
Currency: KRW
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Revenue
Interest Expense
704
822
904
964
999
896
813
749
684
887
1 919
2 474
3 103
3 348
2 768
2 654
3 331
3 306
3 187
3 215
2 145
2 650
2 686
2 456
1 777
1 724
1 606
1 604
1 593
1 710
2 446
3 579
5 104
5 838
6 591
6 697
7 303
7 364
6 924
7 030
6 211
Revenue
510 021
N/A
532 195
+4%
548 658
+3%
573 015
+4%
616 756
+8%
641 882
+4%
666 483
+4%
689 432
+3%
711 998
+3%
782 815
+10%
938 215
+20%
1 073 405
+14%
1 228 676
+14%
1 314 712
+7%
1 306 371
-1%
1 306 789
+0%
1 299 209
-1%
1 281 240
-1%
1 272 739
-1%
1 269 323
0%
1 259 802
-1%
1 218 775
-3%
1 211 632
-1%
1 193 437
-2%
1 195 900
+0%
1 257 735
+5%
1 293 773
+3%
1 328 969
+3%
1 387 402
+4%
1 445 540
+4%
1 490 297
+3%
1 535 368
+3%
1 542 222
+0%
1 556 601
+1%
1 544 868
-1%
1 527 528
-1%
1 528 641
+0%
1 516 388
-1%
1 512 401
0%
1 502 544
-1%
1 485 264
-1%
Gross Profit
Cost of Revenue
(213 777)
(223 580)
(230 804)
(240 506)
(258 691)
(268 272)
(278 822)
(290 854)
(309 608)
(338 857)
(403 052)
(460 588)
(544 589)
(581 310)
(577 755)
(575 103)
(552 396)
(537 406)
(529 671)
(519 776)
(508 407)
(488 471)
(491 704)
(486 932)
(490 190)
(518 885)
(531 936)
(540 972)
(554 225)
(568 916)
(583 240)
(598 485)
(597 248)
(600 146)
(601 151)
(605 377)
(621 042)
(628 231)
(629 974)
(630 151)
(631 342)
Gross Profit
296 244
N/A
308 616
+4%
317 856
+3%
332 511
+5%
358 065
+8%
373 611
+4%
387 662
+4%
398 579
+3%
402 390
+1%
443 960
+10%
535 164
+21%
612 818
+15%
684 087
+12%
733 402
+7%
728 616
-1%
731 686
+0%
746 814
+2%
743 834
0%
743 068
0%
749 547
+1%
751 394
+0%
730 304
-3%
719 928
-1%
706 505
-2%
705 710
0%
738 850
+5%
761 837
+3%
787 996
+3%
833 176
+6%
876 624
+5%
907 057
+3%
936 883
+3%
944 974
+1%
956 455
+1%
943 718
-1%
922 150
-2%
907 599
-2%
888 157
-2%
882 427
-1%
872 393
-1%
853 922
-2%
Operating Income
Operating Expenses
(245 242)
(255 105)
(263 158)
(273 502)
(291 964)
(303 018)
(312 982)
(322 652)
(330 362)
(368 383)
(455 913)
(537 213)
(629 091)
(676 844)
(669 777)
(663 847)
(655 623)
(648 697)
(646 996)
(647 984)
(644 845)
(628 647)
(619 096)
(607 254)
(603 657)
(620 836)
(634 507)
(651 409)
(680 983)
(710 621)
(737 011)
(766 030)
(776 658)
(792 963)
(801 835)
(804 094)
(807 116)
(809 522)
(805 504)
(798 232)
(790 451)
Selling, General & Administrative
(234 594)
(243 855)
(251 325)
(261 036)
(278 859)
(289 433)
(298 867)
(308 040)
(315 194)
(351 239)
(434 355)
(511 659)
(599 876)
(645 873)
(640 588)
(636 142)
(616 173)
(604 090)
(595 477)
(589 368)
(591 935)
(564 294)
(555 442)
(544 477)
(552 315)
(570 194)
(583 913)
(600 571)
(630 051)
(658 593)
(683 525)
(711 168)
(720 164)
(735 120)
(742 724)
(743 329)
(741 790)
(742 236)
(736 240)
(727 144)
(720 908)
Depreciation & Amortization
(10 648)
(11 251)
(11 836)
(12 470)
(13 105)
(13 588)
(14 116)
(14 612)
(15 167)
(17 144)
(21 558)
(25 554)
(29 214)
(30 972)
(29 190)
(27 706)
(39 450)
(44 607)
(51 519)
(58 615)
(52 909)
(64 351)
(63 652)
(62 776)
(51 342)
(50 642)
(50 594)
(50 838)
(50 932)
(51 936)
(53 486)
(54 863)
(56 494)
(57 843)
(59 111)
(60 764)
(65 325)
(67 285)
(69 264)
(71 088)
(69 543)
Other Operating Expenses
0
0
3
4
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(91)
0
0
0
0
0
0
0
0
0
0
0
Operating Income
51 001
N/A
53 510
+5%
54 697
+2%
59 007
+8%
66 101
+12%
70 591
+7%
74 678
+6%
75 925
+2%
72 028
-5%
75 575
+5%
79 250
+5%
75 604
-5%
54 996
-27%
56 558
+3%
58 839
+4%
67 839
+15%
91 191
+34%
95 136
+4%
96 071
+1%
101 562
+6%
106 550
+5%
101 657
-5%
100 832
-1%
99 251
-2%
102 053
+3%
118 013
+16%
127 329
+8%
136 587
+7%
152 193
+11%
166 003
+9%
170 046
+2%
170 853
+0%
168 316
-1%
163 492
-3%
141 883
-13%
118 057
-17%
100 483
-15%
78 636
-22%
76 923
-2%
74 161
-4%
63 472
-14%
Pre-Tax Income
Interest Income Expense
3 672
4 841
3 830
2 162
2 910
1 453
3 627
4 822
1 449
1 247
(2 071)
(2 063)
371
(2 223)
(2 087)
(2 756)
(4 880)
(3 300)
(2 641)
(3 367)
(131)
(2 921)
(2 196)
(884)
1 080
1 633
1 611
(528)
(348)
(785)
(4 297)
(10 659)
(6 421)
(2 983)
(2 055)
4 161
(2 653)
(7 565)
(7 597)
(4 901)
(8 959)
Non-Reccuring Items
(448)
(541)
(3 744)
(3 721)
(3 696)
(3 582)
(359)
(362)
(367)
(369)
1 374
1 355
9 324
5 879
4 117
4 117
(445)
(444)
(444)
(444)
(445)
(444)
(2 751)
(2 730)
(2 709)
(2 689)
(362)
(274)
0
0
0
0
0
0
0
0
0
(3)
(4)
(4)
(4)
Gain/Loss on Disposition of Assets
480
(497)
(662)
(612)
(256)
(712)
(890)
(695)
(1 076)
(1 605)
(2 568)
(2 765)
(4 575)
(1 840)
(1 014)
(1 870)
1 835
(405)
(91)
1 772
809
1 034
3 486
4 198
5 502
5 638
4 188
3 403
1 656
1 604
526
(156)
(221)
(174)
(175)
(593)
(585)
(990)
(950)
(830)
(786)
Total Other Income
5 427
5 088
5 046
4 942
4 548
4 551
5 352
5 453
5 374
8 545
8 529
7 859
6 945
7 702
7 536
8 440
7 489
6 974
6 544
7 547
6 727
6 918
7 594
6 609
6 286
7 235
4 782
3 586
1 131
(945)
(378)
(106)
100
537
952
774
3 383
3 398
3 391
3 744
3 086
Pre-Tax Income
60 133
N/A
62 403
+4%
59 167
-5%
61 778
+4%
69 607
+13%
72 299
+4%
82 407
+14%
85 142
+3%
77 409
-9%
83 392
+8%
84 513
+1%
79 988
-5%
67 061
-16%
66 075
-1%
67 390
+2%
75 770
+12%
95 189
+26%
97 960
+3%
99 438
+2%
107 070
+8%
113 509
+6%
106 245
-6%
106 966
+1%
106 443
0%
112 211
+5%
129 829
+16%
137 546
+6%
142 774
+4%
154 631
+8%
165 877
+7%
165 897
+0%
159 932
-4%
161 774
+1%
160 871
-1%
140 604
-13%
122 399
-13%
100 628
-18%
73 476
-27%
71 763
-2%
72 169
+1%
56 808
-21%
Net Income
Tax Provision
(13 465)
(14 093)
(13 385)
(14 236)
(17 119)
(18 583)
(21 665)
(22 743)
(20 933)
(21 234)
(21 580)
(21 320)
(13 205)
(13 953)
(13 901)
(14 632)
(22 774)
(24 637)
(26 049)
(28 030)
(28 248)
(26 260)
(25 377)
(25 315)
(27 323)
(34 019)
(35 631)
(37 830)
(43 108)
(44 121)
(45 151)
(40 873)
(41 074)
(38 662)
(27 522)
(24 769)
(19 642)
(13 092)
(18 301)
(19 188)
(13 493)
Income from Continuing Operations
46 666
48 308
45 781
47 541
52 489
53 716
60 741
62 399
56 476
62 158
62 933
58 668
53 856
52 121
53 488
61 137
72 416
73 324
73 390
79 041
85 261
79 985
81 590
81 129
84 889
95 811
101 915
104 944
111 524
121 755
120 747
119 060
120 699
122 209
113 082
97 630
80 985
60 385
53 462
52 980
43 315
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
45
150
201
305
510
2 227
3 035
3 337
3 675
2 533
2 319
2 599
2 756
2 773
2 884
2 839
2 780
2 082
1 328
Net Income (Common)
37 603
N/A
39 803
+6%
61 915
+56%
64 768
+5%
74 378
+15%
76 857
+3%
60 741
-21%
62 399
+3%
56 476
-9%
62 158
+10%
62 933
+1%
58 668
-7%
53 856
-8%
52 121
-3%
53 488
+3%
61 137
+14%
72 416
+18%
73 324
+1%
73 390
+0%
79 041
+8%
85 261
+8%
79 985
-6%
81 635
+2%
81 279
0%
85 089
+5%
96 116
+13%
102 425
+7%
107 171
+5%
114 558
+7%
125 092
+9%
124 422
-1%
121 593
-2%
123 018
+1%
124 808
+1%
115 838
-7%
100 403
-13%
83 869
-16%
63 224
-25%
56 242
-11%
55 062
-2%
44 642
-19%
EPS (Diluted)
1 175.09
N/A
1 809.22
+54%
2 814.31
+56%
2 944
+5%
3 380.81
+15%
3 493.5
+3%
2 760.95
-21%
2 836.31
+3%
2 567.09
-9%
2 825.36
+10%
2 860.59
+1%
2 666.72
-7%
2 448
-8%
2 369.13
-3%
2 431.27
+3%
2 778.95
+14%
3 291.63
+18%
3 332.9
+1%
3 335.9
+0%
3 592.77
+8%
3 875.5
+8%
3 635.68
-6%
3 710.68
+2%
3 694.5
0%
3 867.68
+5%
4 368.9
+13%
4 662.14
+7%
4 878.14
+5%
5 214.4
+7%
5 694.61
+9%
5 663.35
-1%
5 534.6
-2%
5 599.47
+1%
5 680.38
+1%
5 278.33
-7%
4 566.63
-13%
3 817.5
-16%
2 944.16
-23%
2 612.97
-11%
2 567.52
-2%
2 076.73
-19%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 254,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.