DCF Value

The DCF Value for Coway Co Ltd (021240) under the Base Case is 107 287.72 KRW. Compared with the current market price of 106 000 KRW, the stock appears Undervalued by 1% .

Key assumptions
DCF Value
Base Case
₩107 287.72
Undervaluation 1%
DCF Value
Price ₩106 000
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time