First Time Loading...

Coway Co Ltd
KRX:021240

Watchlist Manager
Coway Co Ltd Logo
Coway Co Ltd
KRX:021240
Watchlist
Price: 58 800 KRW -1.84% Market Closed
Updated: May 15, 2024

Intrinsic Value

COWAY Co., Ltd. engages in the manufacture and sale of household electronic appliances. [ Read More ]

The intrinsic value of one Coway Co Ltd stock under the Base Case scenario is 80 162.63 KRW. Compared to the current market price of 58 800 KRW, Coway Co Ltd is Undervalued by 27%.

Key Points:
Intrinsic Value
Base Case
80 162.63 KRW
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Coway Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Coway Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Coway Co Ltd

Provide an overview of the primary business activities
of Coway Co Ltd.

What unique competitive advantages
does Coway Co Ltd hold over its rivals?

What risks and challenges
does Coway Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Coway Co Ltd.

Provide P/S
for Coway Co Ltd.

Provide P/E
for Coway Co Ltd.

Provide P/OCF
for Coway Co Ltd.

Provide P/FCFE
for Coway Co Ltd.

Provide P/B
for Coway Co Ltd.

Provide EV/S
for Coway Co Ltd.

Provide EV/GP
for Coway Co Ltd.

Provide EV/EBITDA
for Coway Co Ltd.

Provide EV/EBIT
for Coway Co Ltd.

Provide EV/OCF
for Coway Co Ltd.

Provide EV/FCFF
for Coway Co Ltd.

Provide EV/IC
for Coway Co Ltd.

Show me price targets
for Coway Co Ltd made by professional analysts.

What are the Revenue projections
for Coway Co Ltd?

How accurate were the past Revenue estimates
for Coway Co Ltd?

What are the Net Income projections
for Coway Co Ltd?

How accurate were the past Net Income estimates
for Coway Co Ltd?

What are the EPS projections
for Coway Co Ltd?

How accurate were the past EPS estimates
for Coway Co Ltd?

What are the EBIT projections
for Coway Co Ltd?

How accurate were the past EBIT estimates
for Coway Co Ltd?

Compare the revenue forecasts
for Coway Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Coway Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Coway Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Coway Co Ltd compared to its peers.

Compare the P/E ratios
of Coway Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Coway Co Ltd with its peers.

Analyze the financial leverage
of Coway Co Ltd compared to its main competitors.

Show all profitability ratios
for Coway Co Ltd.

Provide ROE
for Coway Co Ltd.

Provide ROA
for Coway Co Ltd.

Provide ROIC
for Coway Co Ltd.

Provide ROCE
for Coway Co Ltd.

Provide Gross Margin
for Coway Co Ltd.

Provide Operating Margin
for Coway Co Ltd.

Provide Net Margin
for Coway Co Ltd.

Provide FCF Margin
for Coway Co Ltd.

Show all solvency ratios
for Coway Co Ltd.

Provide D/E Ratio
for Coway Co Ltd.

Provide D/A Ratio
for Coway Co Ltd.

Provide Interest Coverage Ratio
for Coway Co Ltd.

Provide Altman Z-Score Ratio
for Coway Co Ltd.

Provide Quick Ratio
for Coway Co Ltd.

Provide Current Ratio
for Coway Co Ltd.

Provide Cash Ratio
for Coway Co Ltd.

What is the historical Revenue growth
over the last 5 years for Coway Co Ltd?

What is the historical Net Income growth
over the last 5 years for Coway Co Ltd?

What is the current Free Cash Flow
of Coway Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Coway Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Coway Co Ltd

Current Assets 1.6T
Cash & Short-Term Investments 253.9B
Receivables 1.1T
Other Current Assets 252.4B
Non-Current Assets 3.3T
Long-Term Investments 38.4B
PP&E 1T
Intangibles 188.4B
Other Non-Current Assets 2T
Current Liabilities 1.5T
Accounts Payable 76.9B
Accrued Liabilities 75.5B
Short-Term Debt 342.6B
Other Current Liabilities 1T
Non-Current Liabilities 702.1B
Long-Term Debt 647B
Other Non-Current Liabilities 55B
Efficiency

Earnings Waterfall
Coway Co Ltd

Revenue
4T KRW
Cost of Revenue
-1.4T KRW
Gross Profit
2.6T KRW
Operating Expenses
-1.8T KRW
Operating Income
775.3B KRW
Other Expenses
-304B KRW
Net Income
471.3B KRW

Free Cash Flow Analysis
Coway Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Coway Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Operating Income
Positive 3-Year Average ROIC
58/100
Profitability
Score

Coway Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Coway Co Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
High Altman Z-Score
Long-Term Solvency
64/100
Solvency
Score

Coway Co Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Coway Co Ltd

Wall Street analysts forecast Coway Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Coway Co Ltd is 66 810 KRW with a low forecast of 58 580 KRW and a high forecast of 78 750 KRW.

Lowest
Price Target
58 580 KRW
0% Downside
Average
Price Target
66 810 KRW
14% Upside
Highest
Price Target
78 750 KRW
34% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Coway Co Ltd

1M 1M
+6%
6M 6M
+9%
1Y 1Y
+21%
3Y 3Y
-21%
5Y 5Y
-15%
10Y 10Y
-7%
Annual Price Range
58 800
52w Low
40 300
52w High
62 000
Price Metrics
Average Annual Return -3.73%
Standard Deviation of Annual Returns 19.72%
Max Drawdown -55%
Shares Statistics
Market Capitalization 4.3T KRW
Shares Outstanding 72 563 696
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Coway Co Ltd Logo
Coway Co Ltd

Country

Korea

Industry

Consumer products

Market Cap

4.3T KRW

Dividend Yield

2.3%

Description

COWAY Co., Ltd. engages in the manufacture and sale of household electronic appliances. The company is headquartered in Gongju, Chungcheongnam-Do. The company went IPO on 2001-08-07. The firm's products portfolio consists of water purifiers, air purifiers, electronic bidets, non-electronic bidets, water softeners, vacuum cleaners, water dispensers, food waste treatment solutions and sewage treatment solutions for household and business uses. Its water purifiers include free standing, counter top and under sink types. The company also involves in the mattress rental and related home care services. The firm mainly provides its products through rental and lump sum payment to its customers. The firm distributes its products in domestic and overseas markets.

Contact

CHUNGCHEONGNAM-DO
Gongju
136-23, Yugumagoksa-ro, Yugu-eup
+8215885200
http://www.coway.co.kr

IPO

2001-08-07

Employees

-

Officers

CEO, President & Director
Mr. Jang-Won Seo
Chief Financial Officer, Head of Business Management Division and Senior Executive Vice President
Jae-Ho Lee
Head of Communication Office and Managing Director
Mr. Sang-Joon Kim
Head of Marketing Department and Executive Vice President
Yong-Joo Park
Head of Environmental Home Appliances HQ and Senior Executive Vice President
Mr. Jong-Bae Kim
Head of Environmental Quality Research Center and Managing Director
Mr. Kwang-Sig Shin
Show More
Head of Environmental Technology Research Center and Executive Vice President
Mr. Sun-Yong Lee
Show Less

See Also

Discover More
What is the Intrinsic Value of one Coway Co Ltd stock?

The intrinsic value of one Coway Co Ltd stock under the Base Case scenario is 80 162.63 KRW.

Is Coway Co Ltd stock undervalued or overvalued?

Compared to the current market price of 58 800 KRW, Coway Co Ltd is Undervalued by 27%.