Coway Co Ltd
KRX:021240
Intrinsic Value
COWAY Co., Ltd. engages in the manufacture and sale of household electronic appliances. [ Read More ]
The intrinsic value of one Coway Co Ltd stock under the Base Case scenario is 80 162.63 KRW. Compared to the current market price of 58 800 KRW, Coway Co Ltd is Undervalued by 27%.
Valuation Backtest
Coway Co Ltd
Run backtest to discover the historical profit from buying and selling Coway Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Coway Co Ltd
Current Assets | 1.6T |
Cash & Short-Term Investments | 253.9B |
Receivables | 1.1T |
Other Current Assets | 252.4B |
Non-Current Assets | 3.3T |
Long-Term Investments | 38.4B |
PP&E | 1T |
Intangibles | 188.4B |
Other Non-Current Assets | 2T |
Current Liabilities | 1.5T |
Accounts Payable | 76.9B |
Accrued Liabilities | 75.5B |
Short-Term Debt | 342.6B |
Other Current Liabilities | 1T |
Non-Current Liabilities | 702.1B |
Long-Term Debt | 647B |
Other Non-Current Liabilities | 55B |
Earnings Waterfall
Coway Co Ltd
Revenue
|
4T
KRW
|
Cost of Revenue
|
-1.4T
KRW
|
Gross Profit
|
2.6T
KRW
|
Operating Expenses
|
-1.8T
KRW
|
Operating Income
|
775.3B
KRW
|
Other Expenses
|
-304B
KRW
|
Net Income
|
471.3B
KRW
|
Free Cash Flow Analysis
Coway Co Ltd
Profitability Score
Profitability Due Diligence
Coway Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Score
Coway Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Coway Co Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Score
Coway Co Ltd's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Coway Co Ltd
According to Wall Street analysts, the average 1-year price target for Coway Co Ltd is 66 810 KRW with a low forecast of 58 580 KRW and a high forecast of 78 750 KRW.
Shareholder Return
Price
Coway Co Ltd
Average Annual Return | -3.73% |
Standard Deviation of Annual Returns | 19.72% |
Max Drawdown | -55% |
Market Capitalization | 4.3T KRW |
Shares Outstanding | 72 563 696 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
COWAY Co., Ltd. engages in the manufacture and sale of household electronic appliances. The company is headquartered in Gongju, Chungcheongnam-Do. The company went IPO on 2001-08-07. The firm's products portfolio consists of water purifiers, air purifiers, electronic bidets, non-electronic bidets, water softeners, vacuum cleaners, water dispensers, food waste treatment solutions and sewage treatment solutions for household and business uses. Its water purifiers include free standing, counter top and under sink types. The company also involves in the mattress rental and related home care services. The firm mainly provides its products through rental and lump sum payment to its customers. The firm distributes its products in domestic and overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Coway Co Ltd stock under the Base Case scenario is 80 162.63 KRW.
Compared to the current market price of 58 800 KRW, Coway Co Ltd is Undervalued by 27%.