Dong Suh Companies Inc
KRX:026960
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Dong Suh Companies Inc
KRX:026960
|
KR |
|
D
|
DPC Dash Ltd
HKEX:1405
|
CN |
|
Chegg Inc
NYSE:CHGG
|
US |
|
Fortive Corp
NYSE:FTV
|
US |
|
Jadwa REIT Al Haramain Fund
SAU:4332
|
SA |
|
S
|
South Bow Corp
TSX:SOBO
|
CA |
|
Indiabulls Real Estate Ltd
BSE:532832
|
IN |
|
Cybernet Systems Co Ltd
TSE:4312
|
JP |
Balance Sheet
Balance Sheet Decomposition
Dong Suh Companies Inc
Dong Suh Companies Inc
Balance Sheet
Dong Suh Companies Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
114 068
|
91 701
|
105 009
|
37 651
|
42 749
|
98 624
|
61 450
|
137 735
|
70 454
|
57 006
|
119 277
|
97 720
|
53 045
|
36 312
|
30 864
|
35 924
|
27 267
|
23 032
|
22 093
|
20 527
|
20 757
|
35 097
|
29 363
|
38 923
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
16
|
21
|
26
|
28
|
24
|
22
|
26
|
23
|
25
|
26
|
23
|
22
|
|
| Cash Equivalents |
114 068
|
91 701
|
105 009
|
37 651
|
42 749
|
98 624
|
61 450
|
137 735
|
70 454
|
57 006
|
119 277
|
97 699
|
53 029
|
36 291
|
30 838
|
35 896
|
27 243
|
23 010
|
22 067
|
20 504
|
20 732
|
35 071
|
29 340
|
38 902
|
|
| Short-Term Investments |
4 000
|
38 027
|
9 222
|
117 153
|
147 547
|
148 552
|
189 202
|
168 357
|
282 817
|
184 000
|
289 586
|
361 024
|
445 571
|
499 939
|
540 156
|
553 935
|
581 663
|
616 407
|
632 089
|
650 356
|
666 632
|
698 346
|
741 308
|
723 123
|
|
| Total Receivables |
24 447
|
23 324
|
23 694
|
27 259
|
25 885
|
30 438
|
34 914
|
37 438
|
45 925
|
53 088
|
50 324
|
53 603
|
56 635
|
59 551
|
63 305
|
62 267
|
60 855
|
57 665
|
60 035
|
58 765
|
66 937
|
61 834
|
59 303
|
65 566
|
|
| Accounts Receivables |
24 150
|
23 154
|
23 358
|
26 949
|
25 737
|
30 419
|
34 317
|
37 059
|
41 723
|
46 789
|
46 548
|
48 050
|
49 594
|
52 340
|
60 466
|
59 656
|
57 673
|
55 343
|
56 231
|
54 201
|
62 889
|
58 508
|
55 392
|
59 146
|
|
| Other Receivables |
297
|
170
|
336
|
310
|
148
|
19
|
597
|
379
|
4 202
|
6 299
|
3 776
|
5 553
|
7 041
|
7 211
|
2 839
|
2 611
|
3 182
|
2 322
|
3 804
|
4 565
|
4 048
|
3 326
|
3 911
|
6 420
|
|
| Inventory |
12 324
|
12 737
|
16 128
|
16 464
|
10 106
|
15 028
|
20 177
|
18 963
|
21 452
|
33 013
|
26 631
|
26 508
|
26 728
|
30 234
|
35 294
|
42 528
|
42 577
|
32 355
|
40 214
|
48 371
|
57 145
|
55 702
|
66 770
|
68 191
|
|
| Other Current Assets |
229
|
447
|
368
|
261
|
240
|
205
|
246
|
453
|
297
|
281
|
992
|
467
|
171
|
156
|
231
|
281
|
312
|
359
|
1 063
|
2 402
|
1 027
|
985
|
3 012
|
1 015
|
|
| Total Current Assets |
155 068
|
166 236
|
154 421
|
198 787
|
226 526
|
292 847
|
305 988
|
362 946
|
420 945
|
327 389
|
486 809
|
539 323
|
582 149
|
626 190
|
669 850
|
694 935
|
712 674
|
729 819
|
755 494
|
780 421
|
812 499
|
851 965
|
899 754
|
896 818
|
|
| PP&E Net |
52 911
|
64 732
|
73 913
|
77 116
|
71 306
|
68 158
|
64 897
|
66 179
|
71 652
|
80 346
|
78 110
|
80 054
|
76 826
|
80 933
|
78 116
|
89 579
|
85 435
|
81 797
|
48 847
|
47 679
|
46 954
|
47 758
|
42 192
|
41 141
|
|
| PP&E Gross |
52 911
|
0
|
0
|
0
|
0
|
0
|
0
|
66 179
|
71 652
|
80 346
|
78 110
|
80 054
|
76 826
|
80 933
|
78 116
|
89 579
|
85 435
|
81 797
|
48 847
|
47 679
|
46 954
|
47 758
|
42 192
|
41 141
|
|
| Accumulated Depreciation |
19 767
|
0
|
0
|
0
|
0
|
0
|
0
|
51 741
|
51 242
|
58 938
|
63 510
|
68 403
|
71 699
|
70 515
|
74 233
|
80 543
|
85 083
|
91 394
|
85 617
|
88 625
|
91 505
|
92 901
|
94 663
|
96 182
|
|
| Intangible Assets |
68
|
18
|
17
|
319
|
465
|
242
|
245
|
317
|
1 743
|
1 787
|
3 106
|
2 550
|
2 445
|
2 091
|
1 828
|
4 157
|
3 708
|
2 270
|
2 115
|
2 043
|
1 714
|
1 581
|
1 520
|
1 496
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61
|
579
|
142
|
142
|
121
|
121
|
121
|
537
|
346
|
371
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
201 043
|
198 481
|
197 680
|
196 788
|
204 561
|
222 197
|
285 726
|
303 844
|
372 080
|
541 348
|
458 790
|
490 715
|
514 210
|
547 020
|
577 109
|
598 234
|
629 846
|
663 830
|
718 565
|
751 741
|
762 756
|
790 944
|
834 027
|
856 319
|
|
| Other Long-Term Assets |
1
|
54
|
936
|
933
|
933
|
933
|
1 086
|
977
|
5
|
6
|
3
|
1
|
13
|
14
|
11
|
280
|
193
|
190
|
750
|
693
|
3 931
|
1 772
|
1 653
|
2 592
|
|
| Total Assets |
409 090
N/A
|
429 520
+5%
|
426 967
-1%
|
473 942
+11%
|
503 792
+6%
|
584 377
+16%
|
657 942
+13%
|
734 263
+12%
|
866 486
+18%
|
951 455
+10%
|
1 026 959
+8%
|
1 112 785
+8%
|
1 175 763
+6%
|
1 256 369
+7%
|
1 327 035
+6%
|
1 387 721
+5%
|
1 432 202
+3%
|
1 478 277
+3%
|
1 525 770
+3%
|
1 582 578
+4%
|
1 627 853
+3%
|
1 694 020
+4%
|
1 779 147
+5%
|
1 798 366
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
15 266
|
17 938
|
23 183
|
22 402
|
5 565
|
20 720
|
22 525
|
24 829
|
37 081
|
48 660
|
37 050
|
39 717
|
24 310
|
35 763
|
38 646
|
40 346
|
31 628
|
29 370
|
31 825
|
33 058
|
42 503
|
35 762
|
33 892
|
28 089
|
|
| Accrued Liabilities |
895
|
477
|
824
|
748
|
1 594
|
1 664
|
2 315
|
1 885
|
1 627
|
1 953
|
2 584
|
0
|
0
|
0
|
400
|
2 396
|
2 942
|
2 731
|
4 104
|
2 954
|
3 242
|
3 527
|
1 806
|
1 741
|
|
| Short-Term Debt |
75 445
|
44 653
|
0
|
567
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
0
|
320
|
832
|
1 440
|
807
|
2 541
|
1 897
|
|
| Current Portion of Long-Term Debt |
0
|
60
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
732
|
280
|
582
|
508
|
676
|
1 004
|
619
|
|
| Other Current Liabilities |
21 794
|
14 535
|
13 343
|
14 133
|
12 280
|
14 562
|
26 264
|
17 482
|
10 939
|
15 727
|
14 850
|
16 184
|
17 735
|
15 554
|
21 362
|
22 379
|
23 876
|
23 050
|
19 367
|
21 260
|
20 015
|
17 226
|
20 028
|
18 418
|
|
| Total Current Liabilities |
113 400
|
77 663
|
37 350
|
37 850
|
19 439
|
36 946
|
51 105
|
44 197
|
49 648
|
66 339
|
54 484
|
55 901
|
42 045
|
51 317
|
60 407
|
65 121
|
58 493
|
55 884
|
55 896
|
58 686
|
67 708
|
57 996
|
59 272
|
50 763
|
|
| Long-Term Debt |
0
|
2 240
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
266
|
92
|
490
|
176
|
1 266
|
473
|
324
|
|
| Deferred Income Tax |
29 447
|
27 779
|
27 637
|
37 286
|
39 531
|
43 620
|
31 537
|
34 491
|
35 554
|
39 396
|
42 550
|
48 594
|
54 071
|
59 605
|
65 127
|
72 759
|
77 802
|
61 163
|
63 473
|
67 370
|
5 419
|
5 839
|
6 591
|
6 477
|
|
| Minority Interest |
0
|
2 931
|
4 746
|
6 098
|
7 231
|
8 829
|
10 374
|
8 560
|
11 603
|
13 184
|
14 914
|
16 362
|
18 345
|
20 059
|
21 704
|
24 522
|
26 149
|
14 079
|
15 323
|
14 817
|
15 135
|
14 921
|
15 116
|
15 235
|
|
| Other Liabilities |
2 850
|
2 431
|
2 699
|
3 519
|
3 663
|
3 705
|
4 018
|
3 922
|
4 752
|
4 818
|
5 672
|
4 513
|
5 384
|
5 369
|
4 113
|
5 123
|
5 707
|
9 022
|
9 052
|
7 425
|
9 000
|
6 044
|
3 334
|
3 524
|
|
| Total Liabilities |
145 697
N/A
|
113 045
-22%
|
72 432
-36%
|
84 752
+17%
|
69 865
-18%
|
93 100
+33%
|
97 033
+4%
|
91 169
-6%
|
101 557
+11%
|
123 737
+22%
|
117 620
-5%
|
125 371
+7%
|
119 845
-4%
|
136 349
+14%
|
151 350
+11%
|
167 525
+11%
|
168 151
+0%
|
140 414
-16%
|
143 837
+2%
|
148 787
+3%
|
97 438
-35%
|
86 066
-12%
|
84 786
-1%
|
76 323
-10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
14 900
|
14 900
|
14 900
|
14 900
|
14 900
|
14 900
|
14 900
|
14 900
|
14 900
|
14 900
|
29 588
|
49 850
|
49 850
|
49 850
|
49 850
|
49 850
|
49 850
|
49 850
|
49 850
|
49 850
|
49 850
|
49 850
|
49 850
|
49 850
|
|
| Retained Earnings |
145 077
|
198 152
|
236 916
|
287 623
|
331 800
|
387 710
|
454 328
|
535 707
|
688 951
|
703 631
|
784 132
|
861 079
|
931 080
|
1 005 491
|
1 058 341
|
1 114 930
|
1 161 030
|
1 227 763
|
1 275 461
|
1 322 597
|
1 428 774
|
1 498 047
|
1 575 985
|
1 609 767
|
|
| Additional Paid In Capital |
46 205
|
103 841
|
103 841
|
88 184
|
88 184
|
46 907
|
46 907
|
46 907
|
95
|
2 408
|
3 427
|
5 101
|
5 101
|
5 101
|
5 101
|
7 818
|
9 467
|
11 743
|
11 743
|
11 743
|
11 743
|
11 743
|
11 743
|
11 743
|
|
| Unrealized Security Profit/Loss |
58 489
|
0
|
0
|
0
|
0
|
42 704
|
45 717
|
46 523
|
60 141
|
105 964
|
91 547
|
70 784
|
69 207
|
58 799
|
61 671
|
0
|
0
|
0
|
59 481
|
64 202
|
54 650
|
62 916
|
71 385
|
65 187
|
|
| Treasury Stock |
1 278
|
0
|
0
|
0
|
0
|
944
|
944
|
944
|
944
|
944
|
944
|
1 008
|
1 008
|
1 008
|
1 008
|
9 599
|
15 639
|
15 639
|
15 639
|
15 639
|
15 639
|
15 639
|
15 639
|
15 587
|
|
| Other Equity |
0
|
417
|
1 122
|
1 517
|
957
|
0
|
0
|
0
|
1 786
|
1 759
|
1 589
|
1 609
|
1 688
|
1 788
|
1 729
|
57 197
|
59 343
|
64 146
|
1 037
|
1 037
|
1 037
|
1 037
|
1 037
|
1 083
|
|
| Total Equity |
263 393
N/A
|
316 476
+20%
|
354 535
+12%
|
389 190
+10%
|
433 927
+11%
|
491 276
+13%
|
560 908
+14%
|
643 094
+15%
|
764 929
+19%
|
827 718
+8%
|
909 340
+10%
|
987 414
+9%
|
1 055 918
+7%
|
1 120 021
+6%
|
1 175 685
+5%
|
1 220 195
+4%
|
1 264 051
+4%
|
1 337 863
+6%
|
1 381 934
+3%
|
1 433 791
+4%
|
1 530 415
+7%
|
1 607 953
+5%
|
1 694 361
+5%
|
1 722 043
+2%
|
|
| Total Liabilities & Equity |
409 090
N/A
|
429 520
+5%
|
426 967
-1%
|
473 942
+11%
|
503 792
+6%
|
584 377
+16%
|
657 942
+13%
|
734 263
+12%
|
866 486
+18%
|
951 455
+10%
|
1 026 959
+8%
|
1 112 785
+8%
|
1 175 763
+6%
|
1 256 369
+7%
|
1 327 035
+6%
|
1 387 721
+5%
|
1 432 202
+3%
|
1 478 277
+3%
|
1 525 770
+3%
|
1 582 578
+4%
|
1 627 853
+3%
|
1 694 020
+4%
|
1 779 147
+5%
|
1 798 366
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
|